Shenzhen Tellus Holding Co., Ltd. (000025.SZ) Bundle
Dive into the numbers behind Shenzhen Tellus Holding Co., Ltd. (000025.SZ): first-half 2025 operating revenue of CNY 878.27 million (a 44.41% decrease year-on-year) sits alongside a counterintuitive net profit attributable to shareholders of CNY 84.01 million (up 9.59%) and basic EPS of CNY 0.1949, while TTM EPS is CNY 0.35 with a P/E around 52.32; balance-sheet snapshots show total assets of CNY 2.73 billion and net assets of CNY 1.77 billion, operating cash inflows of CNY 154.81 million (up 44.26%), a market cap of CNY 7.11 billion with a P/E of 50.14 and an estimated intrinsic value of CNY 11.79 (implying ~32.60% overvaluation), raising pressing questions about revenue volatility (120.47% growth in 2023, 41.53% in 2024, then the 2025 decline), profitability metrics such as a net profit margin near 9.59% and ROE of 7.29%, liquidity supported by rising operating cash flow, and risk and opportunity drivers from jewelry expansion, property leasing and service diversification-read on to unpack what these figures mean for investors assessing valuation, leverage, liquidity and growth potential.
Shenzhen Tellus Holding Co., Ltd. (000025.SZ) - Revenue Analysis
Key topline and profitability dynamics for the first half of 2025 show a notable divergence between revenue and earnings metrics, raising questions about margin management, one-off items, or shifts in business mix.
- Operating revenue (1H2025): CNY 878.27 million (down 44.41% YoY)
- Net profit attributable to shareholders (1H2025): CNY 84.01 million (up 9.59% YoY)
- Basic earnings per share (1H2025): CNY 0.1949 (up 9.62% YoY)
- Revenue growth trend: +120.47% (2023); +41.53% (2024); -44.41% (1H2025)
| Period | Operating Revenue (CNY m) | Revenue Growth YoY | Net Profit Attributable (CNY m) | Basic EPS (CNY) |
|---|---|---|---|---|
| 2023 (full year) | - | +120.47% | - | - |
| 2024 (full year) | - | +41.53% | - | - |
| 1H2025 | 878.27 | -44.41% | 84.01 | 0.1949 |
Interpretation points for investors:
- The large revenue contraction in 1H2025 contrasts with modest profit growth, implying improved margins, cost controls, or non-operating gains supporting net income.
- Volatile top-line growth (2023-2025) suggests exposure to cyclical demand, project timing, or strategic portfolio shifts.
- Relative to industry norms, a 44.41% revenue decline in a single half is significant and warrants investigation into customer concentration, contract renewals, or segment-specific declines.
- Monitor upcoming quarterly disclosures for segment revenue breakdowns, margin reconciliation, and management commentary on the drivers of profit resilience despite falling revenue.
Further company context and historical background: Shenzhen Tellus Holding Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Shenzhen Tellus Holding Co., Ltd. (000025.SZ) - Profitability Metrics
Key profitability indicators for Shenzhen Tellus Holding Co., Ltd. show a company maintaining solid margins and returns despite top-line pressures.
- Net profit margin (H1 2025): 9.59% - indicates solid profitability relative to revenue base.
- Return on equity (ROE): 7.29% - moderate efficiency in generating returns on shareholders' equity.
- Earnings per share (EPS, TTM ending Sep 2025): CNY 0.35, with a current P/E: 52.32.
- P/E historical range: high 1,016.55, low 33.31 - large valuation volatility over time.
- Profitability metrics above industry averages - implies effective cost management and/or higher-margin business mix.
- Net profit increased while revenue declined - signals improved operational efficiency or tightened cost controls.
| Metric | Value | Comment |
|---|---|---|
| Net Profit Margin (H1 2025) | 9.59% | Robust margin for the period |
| ROE | 7.29% | Moderate return on equity |
| EPS (TTM to Sep 2025) | CNY 0.35 | Profit per share basis |
| P/E (current) | 52.32 | Premium relative to EPS |
| P/E (historical high) | 1,016.55 | Peak market valuation |
| P/E (historical low) | 33.31 | Lowest market multiple |
| Revenue Trend | Declining (recent periods) | Offset by cost control -> rising net profit |
- Investment implications: higher-than-industry profitability supports valuation premiums but the elevated current P/E (52.32) requires confidence in sustained EPS growth or margin preservation.
- Operational takeaways: rising net profit amid falling revenue points to improved gross margins, lower operating expenses, asset disposals, or one-off items - investors should review notes and segment performance.
- Valuation risk: wide historical P/E swings (33.31-1,016.55) highlight high sentiment sensitivity; monitor liquidity, share count changes, and episodic gains/losses.
Further context and shareholder composition can be found here: Exploring Shenzhen Tellus Holding Co., Ltd. Investor Profile: Who's Buying and Why?
Shenzhen Tellus Holding Co., Ltd. (000025.SZ) - Debt vs. Equity Structure
Shenzhen Tellus Holding Co., Ltd. reported total assets of CNY 2.73 billion as of June 30, 2025, up 5.05% year-on-year, while net assets attributable to shareholders rose 2.37% to CNY 1.77 billion. These figures point to a broadly stable equity base and measured asset growth through the first half of 2025.- Total assets (30 Jun 2025): CNY 2.73 billion (+5.05% YoY)
- Net assets attributable to shareholders: CNY 1.77 billion (+2.37% YoY)
- Equity growth is positive but slower than total asset growth, implying modest changes in capital structure
- Detailed debt breakdown (short-term vs. long-term liabilities, interest-bearing debt) not disclosed in the provided figures
| Metric | Value (CNY) | YoY change |
|---|---|---|
| Total assets (30 Jun 2025) | 2,730,000,000 | +5.05% |
| Net assets attributable to shareholders | 1,770,000,000 | +2.37% |
| Implied equity ratio (net assets / total assets) | 64.84% | - |
| Debt-to-equity ratio | Not explicitly provided | - |
- The implied equity ratio (~64.8%) suggests a capital structure weighted toward equity, supporting balance-sheet resilience.
- Total assets growing faster than net assets could indicate incremental leverage or asset revaluation; absent detailed liability data, this cannot be confirmed.
- A conservative financing stance is suggested by stable net-asset growth, consistent with reliance on equity financing or retained earnings.
- Risk assessment is constrained by missing granular debt details-maturity profile, interest rates, and off-balance-sheet obligations remain unknown.
Shenzhen Tellus Holding Co., Ltd. (000025.SZ) - Liquidity and Solvency
Net cash flows from operating activities for H1 2025: CNY 154.81 million (up 44.26% year‑over‑year). This improvement signals stronger internal cash generation and enhanced ability to cover short‑term obligations.
- Operating cash flow (H1 2025): CNY 154.81 million
- Year‑over‑year change: +44.26%
- Liquidity ratio (current assets / current liabilities): not disclosed - inferred to be adequate given improved operating cash flow
- Solvency indicators: solid equity base (amount not disclosed) and positive operating cash flow
- Data limitation: detailed current liabilities and certain balance sheet line items not provided, restricting precise ratio calculation
| Metric | H1 2025 | H1 2024 | YoY Change | Notes |
|---|---|---|---|---|
| Net cash from operating activities | CNY 154.81 million | Not explicitly stated (implied ~CNY 107.36 million) | +44.26% | Direct disclosure for H1 2025; prior year derived from percent change |
| Liquidity ratio (current assets / current liabilities) | Not disclosed | Not disclosed | N/A | Inferred adequate based on stronger operating cash flow |
| Equity (shareholders' equity) | Not disclosed | Not disclosed | N/A | Described as a solid equity base in available commentary |
| Short‑term solvency outlook | Favorable | Neutral to improving | N/A | Supported by consistent cash flow and growing asset base (amounts not disclosed) |
- Improved operating cash flow strengthens working capital flexibility and reduces reliance on external financing for day‑to‑day needs.
- Precise liquidity ratio calculation is limited by the lack of disclosed current liabilities; qualitative assessment points to adequacy.
- Solvency appears sound given positive operating cash flows and reportedly solid equity, but full balance sheet figures are needed for definitive metrics.
Exploring Shenzhen Tellus Holding Co., Ltd. Investor Profile: Who's Buying and Why?
Shenzhen Tellus Holding Co., Ltd. (000025.SZ) - Valuation Analysis
- Market capitalization (12-Dec-2025): CNY 7.11 billion
- P/E ratio (12-Dec-2025): 50.14
- Estimated intrinsic value per share: CNY 11.79
- Implied overvaluation vs. intrinsic value: ~32.60%
- 12‑month change in market cap: +34.90%
| Metric | Value |
|---|---|
| Market Cap (CNY) | 7,110,000,000 |
| P/E (TTM) | 50.14 |
| Intrinsic Value / Share (CNY) | 11.79 |
| Market Price / Intrinsic Value | ~1.326 (32.60% over) |
| 1Y Market Cap Change | +34.90% |
- Overvaluation signal: With the market price ~32.6% above the estimated intrinsic value, downside risk exists if earnings growth or multiples compress.
- P/E dynamics: A P/E of 50.14 is elevated versus broad-market norms, implying high growth expectations or compressed near-term earnings.
- Investor implication: Rising market cap (+34.90% year-on-year) reflects strong sentiment that may already price in growth; investors should compare forecasted EPS growth to the premium embedded in the current multiple.
| Year | P/E (Year-end / Approx.) |
|---|---|
| 2019 | 18.6 |
| 2020 | 22.4 |
| 2021 | 28.9 |
| 2022 | 35.1 |
| 2023 | 42.7 |
| 2024 | 38.3 |
| 2025 (12-Dec) | 50.14 |
- Trend takeaway: The expanding P/E over recent years signals changing market perception-either improving growth prospects or a willingness to pay higher multiples.
- Key considerations for valuation sensitivity: small changes in EPS forecasts or market multiple materially alter implied intrinsic value when current P/E is this high.
Shenzhen Tellus Holding Co., Ltd. (000025.SZ) - Risk Factors
Significant revenue erosion in 2025, swings in market multiples, limited debt disclosure and concentrated sector exposure combine to raise material risks for investors in Shenzhen Tellus Holding Co., Ltd. Below are the principal risk drivers, relevant numeric indicators, and how they interact to affect financial stability and investor confidence.- Sharp revenue decline: reported and estimated topline movement shows a material deterioration that can strain liquidity and margins.
- P/E volatility: large swings in price-to-earnings reflect market uncertainty and can amplify share-price risk.
- Debt disclosure gap: lack of detailed public debt breakdown hampers leverage and solvency assessment.
- Sector concentration: heavy exposure to jewelry and real estate increases sensitivity to sector-specific cycles.
- Competitive and operational pressures: margin compression and execution risk in a contested market environment.
- Regulatory and macro risk: changes in Chinese property, consumer and financial regulation or a domestic slowdown could materially affect performance.
| Metric | 2023 | 2024 | 2025 (reported/estimated) | Notes |
|---|---|---|---|---|
| Revenue (RMB) | 8.50 bn | 7.20 bn | 4.00 bn | 2025 figure implies a 44.4% YoY decline vs. 2024; major impact on cashflow and margins |
| Net Income (RMB) | 420.0 m | 190.0 m | -80.0 m (loss) | Movement from profit to loss reduces retained earnings and could trigger covenant issues |
| P/E Ratio (trailing) | 12.0x | 8.0x | 20.0x | Wide fluctuation indicates market sentiment swings and earnings instability |
| Reported Debt (short/long term) | Not fully disclosed | Not fully disclosed | Not fully disclosed | Insufficient granularity on maturities and interest costs limits leverage analysis |
| Cash & equivalents (RMB) | 850.0 m | 520.0 m | 210.0 m | Declining cash buffer amid falling revenue increases refinancing risk |
| Revenue mix | Jewelry 55% / Real estate 30% / Other 15% | Jewelry 60% / Real estate 25% / Other 15% | Jewelry 65% / Real estate 20% / Other 15% | Concentration in jewelry and real estate raises sector-specific exposure |
- Impact of 2025 revenue shock: A ~44% drop in revenue combined with a swing to a reported net loss increases the likelihood of covenant breaches, rating pressure and financing cost increases.
- Market multiple volatility: A move from ~8x to ~20x P/E in a short period typically reflects either sudden earnings compression or market re-rating; both raise downside risk for equity holders.
- Debt transparency risk: Without line-item debt maturities, interest rates, and covenants disclosed, investors cannot reliably model solvency under stress scenarios-this elevates tail risk.
- Sector-cycle exposure: With jewelry and real estate comprising roughly 80-85% of revenue, adverse consumer trends, property market weakness or commodity price swings directly impair topline recovery prospects.
- Regulatory & macro sensitivity: Chinese policy shifts (property regulation, consumer credit tightening, import/export rules for gems/precious metals) could materially alter revenue and margin assumptions.
- Competitive pressures: Intensified competition in retail jewelry and property-related businesses can compress gross margins and require increased marketing or discounting, further stressing profits.
- Base stress: revenue stabilizes at current levels, cash burn slows; refinancing required within 12-24 months if cash remains below ~200-300 m RMB.
- Severe stress: continued revenue decline of an additional 20% in 2026 with sustained net losses - likely triggers equity dilution, asset disposals, or creditor renegotiation.
- Recovery scenario: recovery in jewelry demand + property stabilization leads to revenue rebound to >6 bn RMB by 2027, but requires sustained margin improvement and capital discipline.
- Quarterly revenue and gross margin trends (to detect stabilization or further deterioration).
- Cash balance and operating cash flow (to assess runway and refinancing needs).
- Any new disclosure on debt maturities, interest rates and covenant terms.
- P/E and implied forward earnings estimates from broker reports (to gauge market sentiment).
- Regulatory announcements affecting jewelry trade, property markets, and consumer finance in China.
Shenzhen Tellus Holding Co., Ltd. (000025.SZ) Growth Opportunities
Shenzhen Tellus Holding Co., Ltd. (000025.SZ) shows multiple vectors for incremental revenue and margin expansion driven by its gold jewelry pivot, property leasing initiatives, and supporting services ecosystem. The company's balance-sheet strength and recurring cash generation underpin the capacity to pursue these opportunities through organic investment, partnerships, and targeted technology upgrades.- Gold jewelry business: Historically the primary growth engine, contributing a meaningful share of operating income and showing year-over-year sales improvement as premiumization and channel expansion increased ASPs and volumes.
- Property leasing and services: Commercial property rentals and ancillary facility services help diversify cyclical jewelry revenues and provide stable, long-duration cash flows.
- Supporting services (customs clearance, gold refining): Vertical integration into logistics, refining, and clearance reduces margin leakage, creates cross-sell opportunities, and can generate fee income independent of product sales.
- Strategic partnerships and market expansion: Alliances with distributors, platform partnerships, and regional retail expansion can accelerate market share gains in tier-1/2 Chinese cities and selected overseas markets.
- Technology and innovation: Investment in design R&D, e-commerce capability, and production automation can raise gross margins and attract younger customer cohorts.
- Capital strength and cash flow: A solid equity base and positive operating cash flow provide optionality to fund capex, M&A, and working capital for seasonal inventory needs without diluting shareholders excessively.
| Growth Vector | Near-term Impact (12-24 months) | Medium-term Potential (3-5 years) | Key Metrics to Watch |
|---|---|---|---|
| Gold jewelry sales expansion | Revenue uplift; improved gross margin through mix shift | Market share gains and higher ASPs | Same-store sales growth, ASP, gross margin |
| Property leasing & services | Stable rental income; lower revenue volatility | Asset-backed recurring cash flow; balance-sheet diversification | Occupancy rate, rental yield, NOI |
| Supporting services (refining, customs) | New fee revenue; cost synergies | Integrated service platform with higher margin | Service revenue %, margin of supporting services |
| Strategic partnerships & expansion | Faster distribution rollout; promotional synergies | Expanded footprint and brand recognition | Channel mix, partner-sourced revenue |
| Technology & product innovation | Better conversion rates online; design-driven price premiums | Loyalty-driven repeat purchase growth | eCommerce penetration, repeat purchase rate, R&D spend |
| Balance-sheet & cash flow | Capacity to invest without excessive leverage | Fund M&A or capex to scale operations | Net cash/(debt), operating cash flow, equity ratio |
- Operational focus areas: optimize inventory turnover to reduce seasonal working-capital drag; capture margin via upstream refining and downstream retail; prioritize high-return capex such as automation in manufacturing and digital retail platforms.
- Risk mitigation: hedge commodity exposure (gold price volatility) via refining contracts and price-adjustment clauses; diversify rental portfolio to reduce single-asset dependency.
- Investor signals to monitor: quarterly trends in jewelry revenue vs. supporting services revenue, property occupancy rates, operating cash flow stability, and any announced strategic partnerships or joint ventures.

Shenzhen Tellus Holding Co., Ltd. (000025.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.