Shenzhen Yan Tian Port Holdings Co.,Ltd. (000088.SZ) Bundle
Curious how Shenzhen Yan Tian Port Holdings Co., Ltd. (000088.SZ) stacks up for investors? The company posted a Q3 2025 revenue of 227.59 million CNY (up 10.29% year-over-year) while TTM revenue as of Sept 30, 2025 was 796.56 million CNY (down 3.88% YoY) against a 2024 annual revenue of 793.57 million CNY; its trailing twelve-month net income is a striking 1.42 billion CNY with EPS of 0.28 CNY, supported by a reported operating profit margin of 181.63% and gross margin of 24.34%, even as ROE sits at 8.37% and EPS growth year-over-year is 29.84% (well above the infrastructure average); the balance sheet shows total assets of 23.71 billion CNY versus liabilities of 4.45 billion CNY, a conservative debt-to-equity of 0.16, a robust current ratio of 7.07 and quick ratio of 3.57, while cash and short-term investments surged to 6.19 billion CNY (up 39.05% YoY) though net cash is slightly negative with total debt of 3.15 billion CNY and operating cash flow of 282 million CNY in H1 2025 offset by capex of 888 million CNY yielding negative free cash flow and an interest coverage ratio of 0.82; valuation metrics include a TTM P/E of 15.65, P/B of 1.16, EV/EBITDA of 79.56 and an enterprise value of 24.46 billion CNY versus market cap of 22.83 billion CNY, while key risks (cyclical export volumes, toll revenue variability, regulatory exposure, negative FCF) and growth levers (COSCO collaboration, infrastructure upgrades, warehousing expansion, automation, international expansion, sustainability) create a complex risk-reward profile-read on for a chapter-by-chapter breakdown of revenue drivers, profitability, leverage, liquidity, valuation and the practical implications for investors
Shenzhen Yan Tian Port Holdings Co.,Ltd. (000088.SZ) - Revenue Analysis
Shenzhen Yan Tian Port Holdings Co.,Ltd. reported mixed topline signals through 2024-2025, with quarterly improvement in Q3 2025 contrasting with a weaker full-year 2024 and a modestly declining trailing twelve months figure as of September 30, 2025.- Q3 2025 revenue: 227.59 million CNY, +10.29% year-over-year (vs Q3 2024).
- TTM revenue (as of 2025-09-30): 796.56 million CNY, -3.88% YoY.
- Full-year 2024 revenue: 793.57 million CNY, -11.16% vs 2023.
- Port cargo handling and transportation - core operations and largest contributor.
- Highway tolls - exposed to traffic volumes and macro mobility trends.
- Warehousing services - complementary and more stable fee income.
- The annual decline from 2023 to 2024 is likely driven by reduced port cargo volumes and lower highway toll revenues.
- Q3 2025 growth suggests operational stabilization or early recovery in cargo throughput and/or ancillary services.
| Metric | Period | Amount (CNY million) | YoY change |
|---|---|---|---|
| Quarterly Revenue | Q3 2025 | 227.59 | +10.29% |
| Trailing Twelve Months | As of 2025-09-30 | 796.56 | -3.88% |
| Annual Revenue | 2024 | 793.57 | -11.16% (vs 2023) |
Shenzhen Yan Tian Port Holdings Co.,Ltd. (000088.SZ) - Profitability Metrics
Shenzhen Yan Tian Port Holdings Co.,Ltd. shows a distinctive profitability profile in the trailing twelve months (TTM) ended September 30, 2025. Key headline figures highlight strong bottom-line performance and above-industry earnings growth, driven by operational leverage and margin expansion.- Net income (TTM Sep 30, 2025): 1.42 billion CNY
- Earnings per share (EPS): 0.28 CNY
- Operating profit margin: 181.63%
- Gross profit margin: 24.34%
- Net profit margin: 170.03%
- Return on equity (ROE): 8.37%
- Earnings growth (1-year): 29.84% vs. infrastructure industry average 5.6%
| Metric | Value | Interpretation (concise) |
|---|---|---|
| Net Income (TTM) | 1.42 billion CNY | Solid absolute profitability |
| EPS | 0.28 CNY | Shareholder-level earnings |
| Operating Profit Margin | 181.63% | High operating leverage / non-standard items likely |
| Gross Profit Margin | 24.34% | Core operations yield moderate gross returns |
| Net Profit Margin | 170.03% | Exceptional net margins - check one-off gains or accounting effects |
| ROE | 8.37% | Moderate return relative to equity base |
| 1-Year Earnings Growth | 29.84% | Significantly outpacing industry (5.6%) |
- Margin profile: Gross margin at 24.34% indicates efficient core operations, while the unusually high operating and net margins (181.63% and 170.03%) suggest significant non-operational gains, reclassification of income, or accounting effects that materially inflate profitability ratios.
- Profitability vs. capital: ROE of 8.37% is moderate relative to the high net income, implying a sizeable equity base or conservative capital structure diluting ROE despite strong earnings.
- Growth trajectory: Earnings growth of 29.84% materially outperforms the infrastructure sector (5.6%), signaling either sustainable operational improvements or short-term drivers that require further diligence.
- Per-share perspective: EPS of 0.28 CNY provides a straightforward measure for valuation comparisons (P/E analysis), but should be adjusted if one-off items contributed to net income.
Shenzhen Yan Tian Port Holdings Co.,Ltd. (000088.SZ) - Debt vs. Equity Structure
Shenzhen Yan Tian Port Holdings Co.,Ltd. (000088.SZ) presents a capital structure characterized by low leverage, strong liquidity and a large equity base, positioning the company toward conservative financial management and appeal for risk-averse investors.- Total assets: 23.71 billion CNY (June 2025).
- Total liabilities: 4.45 billion CNY (June 2025).
- Total equity: 19.26 billion CNY (June 2025).
- Debt-to-equity ratio: 0.16 - low leverage, limited reliance on external debt.
- Current ratio: 7.07 - ample short-term assets vs. current liabilities.
- Quick ratio: 3.57 - strong immediate liquidity excluding inventories.
- Beta: 0.36 - lower volatility than the broader market, attractive for conservative portfolios.
| Metric | Value |
|---|---|
| Total Assets | 23.71 billion CNY |
| Total Liabilities | 4.45 billion CNY |
| Total Equity | 19.26 billion CNY |
| Debt-to-Equity Ratio | 0.16 |
| Current Ratio | 7.07 |
| Quick Ratio | 3.57 |
| Beta | 0.36 |
- Capital preservation bias: high equity relative to debt reduces insolvency risk and interest burden sensitivity.
- Liquidity strength: current and quick ratios signal comfortable coverage of short-term obligations without asset sales.
- Growth funding flexibility: conservative leverage leaves room to finance expansion via debt if favorable opportunities arise.
- Volatility profile: beta of 0.36 indicates returns historically move less than the market - useful for portfolio risk management.
Shenzhen Yan Tian Port Holdings Co.,Ltd. (000088.SZ) - Liquidity and Solvency
Shenzhen Yan Tian Port Holdings Co.,Ltd. shows a mixed liquidity and solvency profile through the first half of 2025. Key cash balances have strengthened, but operating cash generation and interest coverage raise caution about near-term funding flexibility.
| Metric | Value | Notes |
|---|---|---|
| Cash & short-term investments | 6.19 billion CNY | +39.05% YoY (as of Jun 2025) |
| Cash & cash equivalents | 3.07 billion CNY | Included in total cash |
| Total debt | 3.15 billion CNY | Net cash position negative |
| Net cash / (debt) | -0.08 billion CNY | Cash 3.07B - Debt 3.15B = -80M CNY |
| Operating cash flow (H1 2025) | 282 million CNY | Six-month period |
| Capital expenditures (H1 2025) | 888 million CNY | Resulting in negative free cash flow |
| Free cash flow (H1 2025) | -606 million CNY | Operating CF - CapEx |
| Effective tax rate | 4.94% | Indicates efficient tax management |
| Interest coverage ratio | 0.82 | Operating income may not cover interest expense |
| Beta | 0.36 | Lower volatility vs. market |
The combination of sizeable cash holdings and a slightly negative net cash position means the company has liquidity on hand but limited cushion after accounting for debt. The mismatch between modest operating cash inflows and heavier capital spending produced negative free cash flow for H1 2025.
- Strong cash base: 6.19B CNY in cash & short-term investments (up 39.05% YoY).
- Net debt position: cash 3.07B CNY vs. debt 3.15B CNY → net cash slightly negative (~80M CNY).
- Cash generation pressure: operating CF 282M CNY vs. CapEx 888M CNY → FCF -606M CNY.
- Coverage risk: interest coverage ratio 0.82 - EBIT may be insufficient to cover interest.
- Low market volatility: beta 0.36, appealing for risk-averse investors seeking stability.
For additional context on investor composition and activity related to Shenzhen Yan Tian Port Holdings Co.,Ltd., see: Exploring Shenzhen Yan Tian Port Holdings Co.,Ltd. Investor Profile: Who's Buying and Why?
Shenzhen Yan Tian Port Holdings Co.,Ltd. (000088.SZ) Valuation Analysis
Shenzhen Yan Tian Port Holdings Co.,Ltd. (000088.SZ) shows mixed valuation signals across earnings, book value and cash-flow based multiples. Key market and enterprise metrics point to a company priced modestly on earnings and book value but carrying high enterprise multiples and negative free cash flow implications.- TTM P/E: 15.65 - implies the stock is trading at a reasonable multiple of recent earnings.
- P/B: 1.16 - the share price sits slightly above reported book value per share.
- EV/EBITDA: 79.56 - elevated relative to typical industrial or port-sector peers, signaling a high enterprise valuation versus operating cash profit.
- EV/Sales: 30.71 - suggests market assigns a high revenue multiple to the company's top line.
- EV/FCF: -45.27 - negative free cash flow position; enterprise value divided by negative FCF yields a negative ratio, highlighting cash-generation stress.
- Market Cap: 22.83 billion CNY; Enterprise Value: 24.46 billion CNY - modest premium of EV over market cap after net debt and adjustments.
| Metric | Value |
|---|---|
| Price-to-Earnings (TTM) | 15.65 |
| Price-to-Book | 1.16 |
| EV / EBITDA | 79.56 |
| EV / Sales | 30.71 |
| EV / Free Cash Flow | -45.27 |
| Market Capitalization | 22.83 billion CNY |
| Enterprise Value | 24.46 billion CNY |
- Income/growth investors may find the P/E and P/B reasonably inviting but should probe sustainability of earnings and dividend capacity.
- Value investors will note the P/B near 1x but must reconcile that with the negative EV/FCF and high EV/EBITDA before concluding undervaluation.
- Risk-aware investors should focus on cash-flow restoration plans and capital structure given the negative FCF signal embedded in EV/FCF.
Shenzhen Yan Tian Port Holdings Co.,Ltd. (000088.SZ) - Risk Factors
- Cyclical exposure: Shenzhen Yan Tian Port's cash flows and throughput are closely tied to Chinese export volumes and the regional economy-declines in manufacturing or external demand can materially depress cargo volumes and revenue.
- Negative free cash flow pressure: The company has reported negative free cash flow in recent periods driven by substantial capital expenditures on terminal upgrades, equipment and infrastructure, increasing short-term liquidity strain.
- Weak interest coverage: An interest coverage ratio of 0.82 indicates operating income covers interest expense by less than one time, signaling potential difficulty servicing debt if operating results deteriorate.
- Concentration in port operations: Heavy reliance on port cargo handling and transportation concentrates operational risk on global trade volumes and shipping demand cycles.
- Highway toll revenue volatility: Earnings tied to toll road operations are subject to traffic fluctuations and policy-driven toll adjustments, which can cause quarter-to-quarter revenue variability.
- Regulatory and policy risk: Exposure to changes in logistics, environmental, safety, tariff, and concession regulation can alter cost structure, permitted rates, or operating conditions.
| Risk Category | Key Indicator / Status | Potential Impact |
|---|---|---|
| Liquidity & Cash Flow | Negative free cash flow (post-capex) | Short-term financing needs; pressure on working capital and discretionary spend |
| Debt Service | Interest coverage ratio = 0.82 | Heightened default risk or need for refinancing at adverse terms |
| Revenue Concentration | Primary revenue from port cargo handling & related logistics | Revenue decline if global trade volumes contract |
| Toll Operations | Variable highway toll receipts | Volatility in non-port revenue streams |
| Macroeconomic | Sensitivity to export cycles and regional GDP | Throughput and freight demand swings |
| Regulatory | Exposure to logistics/transport policy changes | Operational constraints, cost increases, or revenue caps |
- Short-term investor considerations:
- Monitor quarterly operating cash flow and capex guidance to assess whether negative FCF is narrowing.
- Watch interest expense, refinancing activity and covenant status given the low interest coverage.
- Track cargo TEU volumes, export indices, and highway traffic statistics for early signals of revenue pressure.
- Medium/long-term considerations:
- Evaluate diversification efforts beyond core port services (value-added logistics, warehousing, intermodal links) to reduce concentration risk.
- Assess concession renewal timelines, regulatory developments and any planned capital projects that may alter leverage or cash flow profiles.
Shenzhen Yan Tian Port Holdings Co.,Ltd. (000088.SZ) - Growth Opportunities
Shenzhen Yan Tian Port Holdings Co.,Ltd. (000088.SZ) sits at a strategic maritime gateway with clear, quantifiable levers to accelerate revenue, margin and asset utilization. Below are focused growth opportunities with relevant metrics, operational targets and investment considerations for investors.- Strategic collaborations with major shipping groups and terminal operators can lift throughput and revenue per TEU.
- Upgrading highway and hinterland connectivity directly reduces truck turnaround time and increases daily container moves.
- Expanding into downstream logistics and warehousing diversifies income, increases yield per container and smooths seasonality.
- Automation and tech investments improve berth productivity, cut unit costs and reduce headcount-driven OPEX.
- International expansion and service partnerships open new cargo lanes and higher-margin trade flows.
- Improving environmental performance reduces regulatory risk and attracts ESG-focused capital and clients.
| Opportunity | Key Metric / Target | Estimated Investment (CNY) | Typical Timeline |
|---|---|---|---|
| Port-Shipping Strategic Alliances (e.g., COSCO-like tie-ups) | +5-15% annual TEU from preferred carrier contracts; higher berth fill rates | 10-50 million (commercial integration, incentive structures) | 6-18 months |
| Highway & Hinterland Upgrades | -20-30% truck turnaround time; +10-20% throughput efficiency | 50-300 million (road/terminal interface works, gate automation) | 12-36 months |
| Warehousing & 3PL Expansion | Target 10-25% of revenue from logistics within 3-5 years; yield uplift per TEU +8-20% | 100-600 million (land, cold chain, racking, WMS) | 12-48 months |
| Automation & Smart Port Systems | Berth moves per hour +15-40%; OPEX per TEU down 8-30% | 200-1,200 million (RTGs automation, AGVs, TOS upgrades) | 18-48 months |
| International Service & Terminal Investments | New trade lanes adding 3-10% incremental TEU; diversification by region | 200 million+ (equity JV stakes or capex) | 24-60 months |
| Sustainability & Green Port Initiatives | Target CO2 reduction 20-50% for selected operations; eligibility for green financing | 50-400 million (shore power, electrified equipment, solar) | 12-36 months |
- Operational synergy: Partner-led slot guarantees and joint scheduling (e.g., multi-year contracts with large carriers) can stabilize utilization; target minimum guaranteed volumes of 1.0-1.5 million TEU/year in anchor contracts to meaningfully improve revenue visibility.
- Throughput elasticity: Empirical port studies suggest each 10% reduction in gate turn time can yield ~6-12% system throughput uplift-relevant when prioritizing highway/gate investments.
- Unit economics: Automation projects with CAPEX of several hundred million CNY typically seek payback in 5-8 years via OPEX savings and increased billing capacity; model scenarios with 10-25% uplift in container moves per crane shift.
- Revenue mix: Moving from pure stevedoring to integrated logistics can shift revenue composition from ~90% terminal services to a split where logistics/warehousing contribute 15-30% within a multi-year growth plan.
- ESG value capture: Green certification and shore-power enablement can reduce fuel-surcharge disputes and qualify the company for cheaper green bonds; cost of capital improvement often ranges 50-200 bps depending on market conditions.
- TEU throughput growth (year-over-year %)
- Berth productivity (moves per hour, crane productivity)
- Truck gate turnaround time (minutes)
- Revenue per TEU and gross margin per TEU (CNY)
- CapEx-to-EBITDA ratio and project payback (years)
- Scope 1/2 emissions intensity (ton CO2e per 1,000 TEU)

Shenzhen Yan Tian Port Holdings Co.,Ltd. (000088.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.