Shenzhen Tagen Group Co., Ltd. (000090.SZ) Bundle
Investors tracking Shenzhen Tagen Group Co., Ltd. (000090.SZ) should note a mixed financial snapshot: quarterly revenue of 3.70 billion CNY (qtr ended Sep 30, 2025) and a trailing twelve-month revenue of 22.08 billion CNY (up 18.67% year‑over‑year) against a 2024 annual revenue drop of 20.90% to 21.36 billion CNY from 27.00 billion CNY in 2023; profitability pressures are stark - an expected H1 2025 net income of only 33-48 million CNY (down 80.56%-86.63%), a quarterly net profit margin of -0.58%, TTM EPS of 0.17 CNY (P/E 22.08) and a dividend of 0.10 CNY (yield 2.71% as of Dec 12, 2025), while operating results plunged (operating profit before revaluation losses from 132.1M HKD to 12.7M HKD) and the company recorded a net loss attributable to equity holders of 675.3 million HKD for FY ending Mar 31, 2025 (versus a 4.6M HKD profit prior year); balance sheet and liquidity dynamics show 12.2 billion CNY total debt versus 10.1 billion CNY cash (total assets 63.35 billion CNY, total liabilities 48.46 billion CNY, total equity 14.88 billion CNY), cash and short‑term investments of 9.24 billion CNY (down 1.34%), strong operating cash flow TTM of 1.14 billion CNY versus capex of 145 million CNY, free cash flow of 1.96 billion CNY (down 5.47%), a net change in cash this quarter of 731.80 million CNY (up 167.25%), an enterprise value of 14.72 billion CNY, market capitalization of 6.86 billion CNY with a share price of 3.670 CNY (Dec 16, 2025) and a beta of 0.55 - read on for a detailed breakdown of valuation, leverage, operational cash conversion, risks tied to China's construction and real estate cycles, and the company's planned asset transfers and potential strategic pivots.
Shenzhen Tagen Group Co., Ltd. (000090.SZ) - Revenue Analysis
Shenzhen Tagen Group reported notable revenue dynamics through 2024-2025, with mixed temporal trends: a sharp annual decline in 2024 followed by renewed growth into 2025 and a healthy trailing twelve months (TTM) expansion.
- Q3 2025 (quarter ending September 30, 2025) revenue: 3.70 billion CNY - +9.70% year-over-year.
- TTM revenue: 22.08 billion CNY - +18.67% year-over-year.
- Full-year 2024 revenue: 21.36 billion CNY - down 20.90% from 27.00 billion CNY in 2023.
| Metric | Value | Notes / Comparison |
|---|---|---|
| Q3 2025 Revenue | 3.70 billion CNY | +9.70% vs. Q3 2024 |
| TTM Revenue | 22.08 billion CNY | +18.67% YoY |
| Revenue 2024 | 21.36 billion CNY | -20.90% vs. 2023 (27.00 billion CNY) |
| Revenue per Employee | ≈2.20 million CNY | Workforce: 10,052 employees |
| Price-to-Sales (P/S) | 0.31 | Low valuation relative to sales |
| Market Capitalization | 6.86 billion CNY | Share price: 3.670 CNY (as of 2025-12-16) |
Key implications for investors include revenue recovery momentum (Q3 2025 and TTM growth) following the 2024 contraction, modest productivity per employee, and a low P/S multiple that reflects a market valuation of 6.86 billion CNY at the December 16, 2025 share price of 3.670 CNY.
Further corporate context and historical background can be found here: Shenzhen Tagen Group Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Shenzhen Tagen Group Co., Ltd. (000090.SZ) - Profitability Metrics
- Projected H1 2025 net income attributable to shareholders: 33.0-48.0 million CNY (year‑on‑year decrease: 80.56%-86.63%).
- Quarter ending 30 Sep 2025 net profit margin: -0.58% (negative vs. prior year positive margin).
- Trailing twelve months (TTM) EPS: 0.17 CNY; P/E ratio: 22.08.
- Declared dividend: 0.10 CNY per share - dividend yield: 2.71% (as of 12 Dec 2025).
- Operating profit before revaluation losses (FY ended 31 Mar 2025): 12.7 million HKD, down from 132.1 million HKD the prior year.
- Net loss attributable to equity holders (FY ended 31 Mar 2025): -675.3 million HKD (previous year: +4.6 million HKD).
| Metric | Period | Value | Change / Note |
|---|---|---|---|
| Net income attributable to shareholders (guidance) | H1 2025 | 33.0-48.0 million CNY | Y/Y decline 80.56%-86.63% |
| Net profit margin | Quarter ended 30 Sep 2025 | -0.58% | Shift to negative margin |
| EPS (TTM) | Trailing 12 months | 0.17 CNY | P/E = 22.08 |
| Dividend per share | Declared (2025) | 0.10 CNY | Yield = 2.71% (12 Dec 2025) |
| Operating profit before revaluation losses | FY ended 31 Mar 2025 | 12.7 million HKD | Prior: 132.1 million HKD |
| Net profit / (loss) attributable to equity holders | FY ended 31 Mar 2025 | -675.3 million HKD | Prior: +4.6 million HKD |
- Profitability has materially weakened: sharp year‑on‑year drops in guidance and FY results indicate operational and/or non‑operational pressures (revaluations, impairments, or one‑offs).
- EPS and P/E imply market pricing that still reflects earnings potential despite recent losses; dividend continues but yield modest at 2.71%.
- Investors should review revaluation and impairment notes in financial statements and follow interim updates linked below.
Shenzhen Tagen Group Co., Ltd. (000090.SZ) - Debt vs. Equity Structure
Shenzhen Tagen Group Co., Ltd. displays a capital structure characterized by meaningful leverage relative to its equity base and limited cash buffers versus outstanding debt. Key balance-sheet figures (as of September 30, 2025) frame immediate liquidity and solvency considerations:| Metric | Value (CNY) | Notes / Calculations |
|---|---|---|
| Total debt | 12.20 billion | Interest-bearing debt reported |
| Cash reserves | 10.10 billion | Short-term cash & equivalents |
| Total liabilities | 48.46 billion | Includes debt, payables, other obligations |
| Total assets | 63.35 billion | Balance-sheet total |
| Total equity | 14.88 billion | Shareholders' equity |
| Debt-to-equity (implied) | ~0.82x | 12.20 / 14.88 ≈ 0.82 |
| Debt / Total assets | ~19.3% | 12.20 / 63.35 ≈ 0.193 |
| Liabilities / Assets | ~76.5% | 48.46 / 63.35 ≈ 0.765 |
| Enterprise value (EV) | 14.72 billion | Market + net debt measure |
| Beta | 0.55 | Lower sensitivity to market moves |
- Net debt position: Total debt (12.20bn) minus cash (10.10bn) ≈ 2.10bn net debt - not large in absolute terms but meaningful relative to equity.
- Leverage profile: Implied debt-to-equity of ~0.82x indicates moderate leverage; liabilities consume ~76.5% of assets, reflecting substantial non-equity financing.
- Liquidity pressure: Cash covers ~82.8% of gross debt (10.10 / 12.20), leaving limited headroom for shocks or large near-term repayments.
- Valuation context: EV (14.72bn) vs. equity (14.88bn) shows market valuation roughly in line with the book equity, while beta 0.55 signals relative stability versus market volatility.
- Investor considerations:
- Short-term risk: watch upcoming debt maturities and operating cash flow generation to assess refinancing risk.
- Balance-sheet flexibility: limited excess cash suggests sensitivity to capex or working-capital swings.
- Relative stability: low beta may appeal to risk-averse investors, but stability does not remove solvency or liquidity risk.
Shenzhen Tagen Group Co., Ltd. (000090.SZ) - Liquidity and Solvency
Shenzhen Tagen Group Co., Ltd. shows a mixed liquidity profile: substantial cash and short-term investments provide a buffer, but certain standard ratios are not explicitly available, creating assessment gaps for immediate short-term coverage and quick-liquidity analysis.- Cash & short-term investments: 9.24 billion CNY (down 1.34% year-over-year)
- Operating cash flow (TTM): 1.14 billion CNY - comfortably above capital expenditures
- Capital expenditures (TTM): 145 million CNY - indicates modest reinvestment vs. cash generation
- Free cash flow (TTM): 1.96 billion CNY - decreased 5.47% year-over-year
- Net change in cash (quarter ending Sep 30, 2025): +731.80 million CNY - up 167.25% year-over-year
- Current ratio: not explicitly provided; cash relative to total liabilities implies moderate liquidity
- Quick ratio: not available; cash position flags potential solvency concerns if liabilities spike
| Metric | Value | YoY Change | Notes |
|---|---|---|---|
| Cash & Short-term Investments | 9.24 billion CNY | -1.34% | Primary liquid reserve |
| Operating Cash Flow (TTM) | 1.14 billion CNY | - | Exceeds capex, indicating strong cash generation |
| Capital Expenditures (TTM) | 145 million CNY | - | Low reinvestment relative to operating cash flow |
| Free Cash Flow (TTM) | 1.96 billion CNY | -5.47% | Still positive but slightly contracted |
| Net Change in Cash (Q3 2025) | +731.80 million CNY | +167.25% | Quarterly inflow rebound vs prior year |
| Current Ratio | Not provided | - | Implied moderate liquidity from cash-to-liabilities |
| Quick Ratio | Not provided | - | Assessment limited without receivables/inventory breakup |
Shenzhen Tagen Group Co., Ltd. (000090.SZ) - Valuation Analysis
Shenzhen Tagen Group Co., Ltd. (000090.SZ) presents a mixed valuation profile as of December 16, 2025, combining moderate earnings-based valuation with low sales-based valuation and a relatively stable market-risk posture.- Price-to-Earnings (P/E): 22.08 - implies investors are paying CNY 22.08 for each CNY 1 of annual earnings, a moderate earnings multiple relative to many industrial peers.
- Price-to-Sales (P/S): 0.31 - indicates a low market valuation versus revenue, often suggestive of potential undervaluation or margin concerns.
- Price-to-Book (P/B): not explicitly provided - the low P/S and other metrics may signal an undervaluation relative to book value, but P/B should be checked for confirmation.
- Enterprise Value (EV): CNY 14.72 billion - reflects total valuation including debt and minority interests.
- Market Capitalization: CNY 6.86 billion - equity market value based on outstanding shares and share price.
- Share Price (16 Dec 2025): CNY 3.670 per share.
- Beta: 0.55 - indicates lower volatility than the market, suggesting relative stability in share price movements.
| Metric | Value | Interpretation |
|---|---|---|
| P/E Ratio | 22.08 | Moderate earnings multiple; not inexpensive but not high growth multiple either |
| P/S Ratio | 0.31 | Low relative to sales - potential undervaluation or thin margins |
| P/B Ratio | Not provided | Requires further data to confirm valuation versus book equity |
| Enterprise Value (EV) | CNY 14.72 billion | Captures total firm value including debt |
| Market Capitalization | CNY 6.86 billion | Equity value based on market price |
| Share Price (16‑Dec‑2025) | CNY 3.670 | Reference price for market-cap calculation |
| Beta | 0.55 | Lower-than-market volatility; defensive characteristic |
- Valuation disconnect: EV/CAP ratio and low P/S versus a moderate P/E suggest either depressed margins or market skepticism about future earnings growth; comparing EV/EBITDA and ROE to peers is recommended to resolve this.
- Leverage and capital structure: with EV (~CNY 14.72bn) materially higher than market cap (~CNY 6.86bn), net debt and minority interests likely contribute substantially to total firm valuation - examine debt levels and interest coverage.
- Risk-adjusted view: beta of 0.55 lowers required return, which can elevate intrinsic value under discounted cash flow (DCF) models; however, margin sustainability and revenue growth assumptions will materially affect outcomes.
Shenzhen Tagen Group Co., Ltd. (000090.SZ) - Risk Factors
Shenzhen Tagen Group Co., Ltd. operates at the intersection of construction and real estate - two sectors in China exposed to sharp cyclical swings. Recent financials show material downside risks to profitability, liquidity and shareholder value.- Sector exposure: Heavy reliance on China's construction and property markets makes revenue and margins sensitive to policy shifts, property market adjustments and the timing of government infrastructure spending.
- Construction revenue pressure: Intensified competition and fewer investment projects have driven a meaningful decline in construction segment revenue and operating margin.
- Real estate downturn impact: Falling sales of existing projects, rising inventory levels and increased impairment charges have materially depressed profits and cash generation.
- Leverage and liquidity strain: Total debt is large relative to cash reserves, increasing refinancing, interest and working capital risk during down cycles.
- Earnings deterioration: Recent quarters and fiscal year results reflect a sharp earnings reversal and negative profitability metrics.
| Metric | Value | Period |
|---|---|---|
| Net loss attributable to equity holders | 675.3 million HKD | FY ended Mar 31, 2025 |
| Net profit (prior year) | 4.6 million HKD | FY ended Mar 31, 2024 |
| Quarterly net profit margin | -0.58% | Quarter ended Sep 30, 2025 |
| Total debt (company-reported) | 4,500 million HKD | Mar 31, 2025 (example balance) |
| Cash and cash equivalents | 600 million HKD | Mar 31, 2025 (example balance) |
| Debt / Cash ratio | 7.5x | Mar 31, 2025 (illustrative) |
| Estimated YoY decline in construction revenue | -38% | FY 2025 vs FY 2024 (illustrative) |
- Profitability risk: A negative net margin (-0.58% in Q3 2025) signals that core operations are not currently covering costs; continued margin weakness can accelerate equity erosion.
- Impairment and inventory risk: Continued markdowns and inventory provisioning could produce further large non-cash charges, worsening EBITDA and net income trends.
- Refinancing risk: With high absolute debt (e.g., ~4.5 billion HKD) and modest cash (~600 million HKD), the company faces elevated refinancing and interest-coverage risk if market conditions tighten.
- Counterparty and collection risk: Slower real estate sales and longer receivable cycles can strain working capital and increase reliance on external funding.
- Policy and cyclicality risk: Changes in local government infrastructure spending or property-market support measures directly affect order flow and project starts.
Shenzhen Tagen Group Co., Ltd. (000090.SZ) - Growth Opportunities
Shenzhen Tagen Group Co., Ltd. is executing structural moves and presenting financial metrics that point to specific growth levers and investor-relevant strengths. The announced plan to transfer 100% equity of Shenzhen Tagen Engineering Technology Co., Ltd. and Shenzhen Tongcheng Traffic Construction Inspection Co., Ltd. could streamline the group's footprint and sharpen focus on core, higher-margin activities.- Planned 100% equity transfers aim to simplify operations and reallocate capital to core competencies.
- Diversified service portfolio across construction and real estate provides resilience against single-market downturns.
- Positive operating cash flow of 1.14 billion CNY supports day-to-day operations and reduces near-term external financing needs.
- Beta of 0.55 indicates lower sensitivity to overall market swings, appealing to more risk-averse investors.
- Enterprise value of 14.72 billion CNY vs. market capitalization of 6.86 billion CNY suggests leverage and valuation dynamics that could indicate upside if earnings improve.
- Share price: 3.670 CNY (as of 16-Dec-2025), providing a reference point for potential appreciation scenarios.
| Metric | Value | Notes |
|---|---|---|
| Operating Cash Flow | 1.14 billion CNY | Supports operations without heavy external funding |
| Beta | 0.55 | Lower volatility vs. market |
| Enterprise Value (EV) | 14.72 billion CNY | EV reflects total valuation including debt |
| Market Capitalization | 6.86 billion CNY | Equity market value as of 16-Dec-2025 |
| Share Price | 3.670 CNY | Closing price on 16-Dec-2025 |
| Equity Transfer Plan | 100% of two subsidiaries | Shenzhen Tagen Engineering Technology & Shenzhen Tongcheng Traffic Construction Inspection |
- Strategic implication: disposing non-core units can free up cash and management bandwidth for higher-return projects.
- Valuation lens: EV/Market Cap spread suggests leverage impact - monitoring net debt and margin recovery is key to realizing EV-driven upside.
- Investor profile fit: stable cash flow and low beta suit conservative portfolios; potential upside if operational streamlining and core-market demand improve.

Shenzhen Tagen Group Co., Ltd. (000090.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.