China National Complete Plant Import & Export Corporation Limited (000151.SZ) Bundle
Investors scrutinizing China National Complete Plant Import & Export Corporation Limited (000151.SZ) confront a stark mix of recovery signals and deep structural challenges: Q3 2025 revenue jumped to CNY 302.98 million (up 25.08% QoQ) even as trailing twelve-month revenue sits at CNY 1.14 billion (down 34.30% YoY) and 2024 revenue plunged to CNY 1.23 billion (‑60.02% YoY); profitability remains stressed with a 2024 net loss of CNY 305.54 million, gross margin at 5.47% and operating margin of ‑16.92%, while leverage and liquidity tell their own story - total debt of CNY 650.18 million (debt/equity 2.80), a current ratio of 1.01, negative operating cash flow of ‑CNY 159.19 million and free cash flow of ‑CNY 163.21 million despite a cash buffer of CNY 988.13 million - valuation metrics are stretched (P/B 17.36, P/S 3.81, market cap CNY 4.34 billion) and risk indicators flash caution (Altman Z‑Score 1.03, Piotroski F‑Score 3) even as strategic moves - a US$119 million EPC solar contract signed in January 2025 and the May 2025 acquisition of Zhongji Jiangsu Clean Energy Co., Ltd. - signal a pivot into solar EPC and energy storage that could reshape future cash flow and growth trajectories.
China National Complete Plant Import & Export Corporation Limited (000151.SZ) - Revenue Analysis
Recent top-line movements show a mixed short-term recovery against a backdrop of multi-period declines. Key numerical signals for investors to consider:
- Q3 2025 revenue: CNY 302.98 million (+25.08% vs prior quarter)
- Trailing twelve months (TTM) revenue: CNY 1.14 billion (‑34.30% YoY)
- Annual revenue 2024: CNY 1.23 billion (‑60.02% vs 2023)
- Employees: 698 - revenue per employee ≈ CNY 1.63 million
- Market capitalization: CNY 4.34 billion
- Price-to-sales (P/S) ratio: 3.81
| Metric | Value | Change / Notes |
|---|---|---|
| Q3 2025 Revenue | CNY 302.98 million | +25.08% vs Q2 2025 |
| TTM Revenue | CNY 1.14 billion | ‑34.30% YoY |
| Annual Revenue 2024 | CNY 1.23 billion | ‑60.02% vs 2023 |
| Employees | 698 | Revenue per employee ≈ CNY 1.63 million |
| Market Capitalization | CNY 4.34 billion | Market-implied company size |
| Price-to-Sales (P/S) | 3.81 | Valuation relative to sales |
The quarterly uptick in Q3 2025 suggests operational improvement or seasonal/order timing benefits, yet the TTM and annual declines indicate pressure relative to prior-year performance. For strategic context on the company's stated direction, see Mission Statement, Vision, & Core Values (2026) of China National Complete Plant Import & Export Corporation Limited.
China National Complete Plant Import & Export Corporation Limited (000151.SZ) - Profitability Metrics
- Net loss (2024): CNY 305.54 million (up 16.3% vs 2023; 2023 net loss: CNY 262.72 million).
- Basic loss per share (2024): CNY 0.9057 (2023: CNY 0.7785).
- Gross margin (2024): 5.47% - low margin on core sales.
- Operating margin (2024): -16.92% - indicates operational inefficiencies and negative operating leverage.
- EBITDA margin (2024): -16.15% - negative recurring cash profitability before capex and financing.
- Return on equity (ROE, 2024): -88.70% - severe erosion of shareholder value.
| Metric | 2024 | 2023 | Comment |
|---|---|---|---|
| Net loss (CNY) | 305,540,000 | 262,720,000 | Loss widened 16.3% year-on-year |
| Basic loss per share (CNY) | 0.9057 | 0.7785 | Per-share dilution of earnings |
| Gross margin | 5.47% | - | Very thin product/service margins |
| Operating margin | -16.92% | - | Operational costs exceed gross profit |
| EBITDA margin | -16.15% | - | Negative cash-operating performance |
| Return on equity (ROE) | -88.70% | - | Equity returns deeply negative |
- Investor implications:
- Profitability is weak across multiple layers (gross → operating → EBITDA), signalling structural challenges in pricing, cost control, or business mix.
- Rising net losses and deeper per-share losses reduce retained earnings and press capital needs or equity dilution risk.
- Severely negative ROE suggests current equity is generating large losses; any recovery must restore margins or restructure balance sheet.
For context on strategic direction and long-term objectives see: Mission Statement, Vision, & Core Values (2026) of China National Complete Plant Import & Export Corporation Limited.
China National Complete Plant Import & Export Corporation Limited (000151.SZ) - Debt vs. Equity Structure
China National Complete Plant Import & Export Corporation Limited (000151.SZ) presents a capital structure characterized by high leverage and constrained operating coverage for financial obligations. Key headline figures drive the assessment of solvency and short-term liquidity:- Total debt: CNY 650.18 million
- Equity (book value): CNY 232.47 million
- Debt-to-equity ratio: 2.80
- Net cash position: CNY 337.94 million (CNY 1.00 per share)
- Book value per share: CNY 0.99
- Current ratio: 1.01
- Quick ratio: 0.84
- Interest coverage (EBIT / interest): -6.94
| Metric | Amount (CNY) | Per Share (CNY) | Notes |
|---|---|---|---|
| Total debt | 650,180,000 | - | Includes short- and long-term debt |
| Equity (book value) | 232,470,000 | 0.99 | Shareholders' equity on balance sheet |
| Debt-to-equity ratio | 2.80 | - | High leverage: debt is 2.8x equity |
| Net cash position | 337,940,000 | 1.00 | Cash minus debt (net) |
| Book value per share | - | 0.99 | Equity / shares outstanding |
| Current ratio | - | 1.01 | Current assets / current liabilities |
| Quick ratio | - | 0.84 | (Current assets - inventories) / current liabilities |
| Interest coverage | - | -6.94 | Negative: EBIT insufficient to cover interest |
- The 2.80 debt-to-equity ratio signals a capital structure heavily financed by debt relative to book equity, increasing financial risk and sensitivity to interest rate changes.
- A net cash position of CNY 337.94 million provides a liquidity buffer on an aggregate basis, translating to CNY 1.00 per share, which may offset some leverage concerns depending on access to and composition of that cash.
- Liquidity ratios are mixed: a current ratio of 1.01 implies just enough current assets to meet short-term obligations, while a quick ratio of 0.84 indicates reliance on inventory or less-liquid items to fund near-term liabilities.
- Negative interest coverage (-6.94) is a red flag for recurring profitability - the company's operating earnings are not covering interest expense, which elevates default risk if interest costs persist or increase.
China National Complete Plant Import & Export Corporation Limited (000151.SZ) - Liquidity and Solvency
China National Complete Plant Import & Export Corporation Limited (000151.SZ) exhibits notable liquidity stress and solvency concerns based on recent financial indicators. Operating cash flow is negative at -CNY 159.19 million and free cash flow is negative at -CNY 163.21 million, indicating the company is burning cash rather than generating it from operations and capital allocation. The company holds CNY 988.13 million in cash and cash equivalents, which provides a short-term liquidity buffer but may be insufficient if cash outflows persist.- Operating cash flow: -CNY 159.19 million (cash consumption from operations)
- Free cash flow: -CNY 163.21 million (after capex)
- Cash & cash equivalents: CNY 988.13 million (liquidity cushion)
- Altman Z-Score: 1.03 (elevated bankruptcy risk)
- Piotroski F-Score: 3 (weak financial fundamentals)
- Beta: 0.96 (stock volatility roughly in line with market)
| Metric | Value | Implication |
|---|---|---|
| Operating Cash Flow | -CNY 159.19 million | Persistent operational cash shortfall |
| Free Cash Flow | -CNY 163.21 million | Negative after capital expenditures |
| Cash & Cash Equivalents | CNY 988.13 million | Short-term liquidity buffer |
| Altman Z-Score | 1.03 | High financial distress / bankruptcy risk |
| Piotroski F-Score | 3 | Weak accounting/operational signals |
| Beta | 0.96 | Market-like volatility |
- Immediate concern: continued negative operating and free cash flows could deplete the CNY 988.13 million cash buffer if trends persist.
- Credit and insolvency risk: Altman Z-Score of 1.03 places the company in a zone associated with higher bankruptcy probability.
- Fundamental weakness: Piotroski F-Score of 3 suggests limited recent improvement in profitability, leverage, liquidity, or operating efficiency.
- Market behavior: beta of 0.96 implies share price movements largely track the broader market, so systemic shocks could exacerbate liquidity pressures.
China National Complete Plant Import & Export Corporation Limited (000151.SZ) - Valuation Analysis
This section breaks down market valuation metrics and what they imply for investors evaluating China National Complete Plant Import & Export Corporation Limited (000151.SZ).
- Price-to-Book (P/B): 17.36 - the market is valuing equity at a substantial premium to book value.
- Enterprise Value-to-Sales (EV/Sales): 3.16 - investors are paying just over three times annual sales for the entire firm.
- EV/EBITDA: Not available - inability to compare to peers on an operating cash-profit basis.
- EV/EBIT: Not available - limits assessment of valuation relative to operating income.
- EV/Free Cash Flow (EV/FCF): -22.04 - reflects negative free cash flow; high absolute EV relative to cash generation, with the negative sign indicating FCF is below zero.
- Earnings Yield: -4.74% - negative earnings relative to market price, signaling reported net losses or negative EPS over the trailing period.
| Metric | Value | Interpretation |
|---|---|---|
| Price-to-Book (P/B) | 17.36 | Significant premium to book; market expects high returns or intangible value not on balance sheet |
| Enterprise Value / Sales | 3.16 | Moderate-to-high multiple vs. revenue |
| EV / EBITDA | Not available | Cannot assess operating-profit valuation |
| EV / EBIT | Not available | Cannot assess valuation against operating income |
| EV / Free Cash Flow | -22.04 | Negative FCF; EV far exceeds cash generation (or FCF is negative) |
| Earnings Yield | -4.74% | Negative earnings relative to price - caution for income-focused investors |
- Implications for investors:
- High P/B suggests expectations of above-book returns or valuation driven by non-current assets/intangibles.
- EV/Sales of 3.16 implies elevated revenue multiple; assess growth prospects and margin trajectory to justify this level.
- Negative EV/FCF and earnings yield indicate cash flow and earnings pressure - check recent cash flow statements and one-off items.
- Missing EV/EBIT and EV/EBITDA require investors to compute adjusted measures or rely on alternative profitability metrics (gross margin, operating margin, cash flow conversion).
For additional context on shareholder composition and buying patterns, see: Exploring China National Complete Plant Import & Export Corporation Limited Investor Profile: Who's Buying and Why?
China National Complete Plant Import & Export Corporation Limited (000151.SZ) - Risk Factors
China National Complete Plant Import & Export Corporation Limited (000151.SZ) presents several identifiable risk factors that materially affect investor assessment of its financial stability and future prospects.- Reported net loss: CNY 305.54 million in 2024, signaling near-term profitability pressures and reduced retained earnings.
- High leverage: Debt-to-equity ratio of 2.80, implying the company carries CNY 2.80 of debt for every CNY 1 of equity and elevated solvency risk if earnings do not recover.
- Cash flow strain: Both operating cash flow and free cash flow are negative, indicating difficulty in funding operations, capex, debt servicing, and dividends from internal sources.
- Bankruptcy risk signal: Altman Z-Score of 1.03, below conventional safe thresholds, points to a materially higher probability of financial distress versus healthier peers.
- Weak fundamental momentum: Piotroski F-Score of 3 (out of 9) reflects weak accounting/operational improvements and limited signs of financial turnaround.
- Industry headwinds: Operates in the competitive equipment export and engineering contracting industry where project delays, commodity price swings, and contract margin pressure are common.
| Metric | Value | Implication |
|---|---|---|
| Net Income (2024) | CNY -305.54 million | Operating losses reduce equity and may require external financing |
| Debt-to-Equity Ratio | 2.80 | High financial leverage; creditor claims dominate capital structure |
| Operating Cash Flow | Negative | Insufficient internal cash generation for operations |
| Free Cash Flow | Negative | Limited capacity for reinvestment or debt reduction |
| Altman Z-Score | 1.03 | Elevated bankruptcy risk vs. safe-zone (>1.8-3.0) |
| Piotroski F-Score | 3 / 9 | Weak financial improvements and quality of earnings |
| Industry | Equipment export & engineering contracting | Highly competitive; sensitive to global trade and commodity cycles |
- Liquidity risk: Negative operating/free cash flows combined with high leverage increase the probability the company will need equity issuance, asset sales, or costly refinancing.
- Refinancing risk: With a D/E of 2.80, upcoming maturities could lead to covenant breaches or higher interest costs if market conditions tighten.
- Execution risk on contracts: Engineering contracting projects expose the firm to cost overruns, warranty liabilities, and concentrated client/country exposure.
- Market and FX risk: Revenue from exports subjects margins to foreign currency fluctuations and shifting global demand for equipment and EPC services.
- Accounting and earnings quality risk: Piotroski = 3 suggests limited earnings improvement and potential for one-off adjustments that obscure true operating performance.
China National Complete Plant Import & Export Corporation Limited (000151.SZ) - Growth Opportunities
China National Complete Plant Import & Export Corporation Limited (000151.SZ) is actively repositioning its business mix toward green energy and project-based international engineering, procurement and construction (EPC), creating measurable near-term and medium-term growth opportunities.
- January 2025: signed a US$119 million EPC contract for a solar plant in Azerbaijan, providing immediate revenue backlog and international EPC experience.
- May 2025: acquisition of Zhongji Jiangsu Clean Energy Co., Ltd. - expands capabilities into energy storage and broader green energy solutions.
- Diversification: moving beyond traditional plant exports into solar EPC and energy storage, opening new addressable markets and recurring-service potential.
- Operational focus: enhanced market development efforts and improved project management practices designed to reduce cost overruns and compress project delivery timelines.
- Strategic alignment: focus on green energy aligns with global sustainability trends and potential access to concessional financing and international ESG-oriented partners.
Key transactional and strategic items can be summarized as:
| Item | Date | Value / Scale | Strategic Impact |
|---|---|---|---|
| Azerbaijan Solar EPC Contract | Jan 2025 | US$119,000,000 | Revenue backlog; EPC track record in international solar market |
| Acquisition - Zhongji Jiangsu Clean Energy Co., Ltd. | May 2025 | Acquisition (strategic asset) | Entry into energy storage, strengthens green-energy value chain |
| Business Diversification | 2024-2026 (ongoing) | Shift from traditional plant exports to EPC & storage | Higher-margin project services and recurring O&M potential |
| Market Development & Project Mgmt Improvements | 2024-2026 (ongoing) | Organizational investments & process upgrades | Improved margins, shorter delivery cycles, reduced claims |
Practical implications for investors:
- Revenue visibility: the US$119M Azerbaijan contract contributes to near-term contract revenue recognition and strengthens the company's international pipeline.
- Margin potential: moving to EPC and energy storage services typically yields higher gross margins than commodity plant exports; successful integration of Zhongji Jiangsu Clean Energy could accelerate margin expansion.
- Risk profile: project execution risk remains material-improved project management is critical to realizing upside from the new contracts and acquisition.
- Market tailwinds: global decarbonization and rising solar + storage deployment support long-term demand for the company's growing service set.
For more context on the firm's stated strategic orientation and guiding principles, see: Mission Statement, Vision, & Core Values (2026) of China National Complete Plant Import & Export Corporation Limited.

China National Complete Plant Import & Export Corporation Limited (000151.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.