Zhejiang Int'l Group Co.,Ltd. (000411.SZ) Bundle
Curious whether Zhejiang Int'l Group Co., Ltd. (000411.SZ) represents a buy, hold or cautionary tale for investors? In Q3 ending September 30, 2025 the company reported revenue of 8.33 billion CNY, with TTM revenue at 33.54 billion CNY and 2024 annual revenue of 33.35 billion CNY, translating to revenue per employee of ~10.92 million CNY across 3,072 staff; profitability shows TTM net income of 493.03 million CNY (net margin ~1.47%), EPS of 0.90 CNY and a P/E of 13.77, while gross margin stands at 6.93% and ROE is 5.2%; balance-sheet and leverage metrics include market cap of 6.14 billion CNY, total debt of 2.36 billion CNY with cash of 1.59 billion CNY (net debt ~770 million CNY), net debt/equity ~52.1% and interest coverage of 6.5x, and liquidity with current ratio ~1.34 and quick ratio ~1.12; valuation signals an EV of 9.66 billion CNY, EV/EBITDA 9.84, P/S 0.18, P/B 1.2, a fair price estimate of 24.98 CNY versus the current share price of 11.07 CNY, and a dividend yield of 3.41%; key risks include regulatory oversight, commodity exposure and competitive pressure, while growth levers cite digital trade expansion, Belt and Road tailwinds and M&A potential-read on for the detailed breakdown and what these numbers mean for your portfolio
Zhejiang Int'l Group Co.,Ltd. (000411.SZ) - Revenue Analysis
Zhejiang Int'l Group Co.,Ltd. reported steady top-line performance with sequential and year-over-year gains across recent reporting periods, supported by a workforce-efficient revenue profile and a low market valuation relative to sales.- Quarter ending 2025-09-30 revenue: 8.33 billion CNY (+2.05% QoQ)
- Trailing twelve months (TTM) revenue: 33.54 billion CNY (+1.90% YoY)
- Full-year 2024 revenue: 33.35 billion CNY (+4.05% vs. 2023)
- Revenue per employee: ~10.92 million CNY (3,072 employees)
- Market capitalization: 6.14 billion CNY; Price-to-Sales (P/S): 0.18
| Metric | Value | Change | Period |
|---|---|---|---|
| Quarter Revenue | 8.33 billion CNY | +2.05% QoQ | Q3 2025 (ending 2025-09-30) |
| TTM Revenue | 33.54 billion CNY | +1.90% YoY | Trailing 12 months |
| Annual Revenue (2024) | 33.35 billion CNY | +4.05% YoY | FY 2024 |
| Employees | 3,072 | - | Latest reported |
| Revenue per Employee | 10.92 million CNY | - | Calculated |
| Market Capitalization | 6.14 billion CNY | - | Market snapshot |
| Price-to-Sales (P/S) | 0.18 | - | Market snapshot |
- Revenue momentum: consistent modest growth (QoQ and YoY), indicating stable demand for products and services.
- Efficiency signal: high revenue per employee (~10.92M CNY) suggests operational productivity relative to headcount.
- Valuation context: low P/S (0.18) implies the market prices the company conservatively against sales, which may reflect margin, growth expectations, or sector sentiment.
Zhejiang Int'l Group Co.,Ltd. (000411.SZ) - Profitability Metrics
Key trailing twelve months (TTM) profitability figures and ratios for Zhejiang Int'l Group Co.,Ltd. provide a snapshot of operating efficiency and shareholder returns.
- Net income (TTM): 493.03 million CNY - net profit margin ~1.47%
- Gross profit margin: ~6.93% - indicates moderate markup over cost of goods sold
- Operating income (TTM): 410.3 million CNY - operating margin ~1.22%
- Earnings per share (EPS, TTM): 0.90 CNY; P/E ratio: 13.77
- Return on equity (ROE): 5.2% - measured efficiency in using shareholders' equity
| Metric | Value | Comment |
|---|---|---|
| Net Income (TTM) | 493.03 million CNY | Produces net margin ≈ 1.47% |
| Gross Profit Margin | 6.93% | Moderate gross profitability |
| Operating Income (TTM) | 410.3 million CNY | Operating margin ≈ 1.22% |
| EPS (TTM) | 0.90 CNY | Core earnings per share |
| P/E Ratio | 13.77 | Market valuation vs. earnings |
| Return on Equity (ROE) | 5.2% | Moderate shareholder return |
- Profitability appears stable but thin margins (net ~1.47%, operating ~1.22%) highlight sensitivity to cost pressures and revenue mix.
- P/E of 13.77 with EPS 0.90 CNY positions the stock at a moderate valuation relative to current earnings.
- ROE of 5.2% suggests room for improvement in capital efficiency and return generation.
For broader corporate context, see: Zhejiang Int'l Group Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
Zhejiang Int'l Group Co.,Ltd. (000411.SZ) - Debt vs. Equity Structure
Zhejiang Int'l Group Co.,Ltd. (000411.SZ) exhibits a capital structure characterized by meaningful reliance on debt financing while maintaining adequate interest coverage from operating earnings. Key headline figures and their implications are summarized below.- Net debt to equity ratio: 52.1% - moderate financial leverage relative to equity.
- Five-year debt to equity trend: increased from 80.2% to 81.0% - gradual rise in leverage when measured on a gross debt-to-equity basis.
- Operating cash flow coverage of debt: 14.6% - limited capacity to retire debt using current operating cash generation alone.
- EBIT interest coverage: 6.5x - sufficient earnings to service interest expenses comfortably.
- Total debt: ¥2.36 billion CNY; Cash & equivalents: ¥1.59 billion CNY; Net debt: ¥0.77 billion CNY.
| Metric | Value | Notes |
|---|---|---|
| Total Debt | ¥2.36 billion | Includes short- and long-term borrowings |
| Cash & Equivalents | ¥1.59 billion | Available liquidity to offset gross debt |
| Net Debt | ¥0.77 billion | Total Debt - Cash & Equivalents |
| Net Debt / Equity | 52.1% | Moderate leverage |
| Debt / Equity (5 years: start → current) | 80.2% → 81.0% | Gradual increase in gross leverage |
| Operating Cash Flow / Debt | 14.6% | Operational cash covers a small portion of debt annually |
| EBIT / Interest Expense | 6.5x | Solid interest coverage |
- Implication: The balance sheet shows manageable net leverage (¥770m) supported by strong EBIT relative to interest, but the low operating-cash-to-debt ratio signals potential reliance on refinancing, asset sales, or non‑operating cash sources to reduce debt if needed.
- Liquidity posture: cash buffer of ¥1.59 billion materially offsets gross debt, improving short-term resilience.
- Trend watch: the slight upward movement in gross debt-to-equity over five years warrants monitoring if the pace accelerates or operating cash flow stagnates.
Zhejiang Int'l Group Co.,Ltd. (000411.SZ) - Liquidity and Solvency
Key balance-sheet figures and ratios for Zhejiang Int'l Group show a company with adequate short-term liquidity and a solvent long-term position.
- Short-term (current) assets: 15.2 billion CNY
- Short-term (current) liabilities: 11.3 billion CNY
- Long-term assets: 640.2 million CNY
- Long-term liabilities: below 640.2 million CNY (long-term assets exceed long-term liabilities)
- Current ratio (current assets / current liabilities): ~1.34
- Quick ratio (current assets - inventory) / current liabilities: ~1.12
- Cash ratio (cash & cash equivalents / current liabilities): 0.14
| Metric | Value | Interpretation |
|---|---|---|
| Current assets | 15.2 billion CNY | Provides buffer against near-term obligations |
| Current liabilities | 11.3 billion CNY | Short-term obligations to be covered by current assets |
| Current ratio | 1.34 | Adequate short-term financial health (above 1.0) |
| Quick ratio | 1.12 | Excluding inventory, sufficient immediate liquidity |
| Cash ratio | 0.14 | Cash reserves cover a limited portion of current liabilities |
| Long-term assets | 640.2 million CNY | Exceeds long-term liabilities - indicates solvency |
- Strengths: current assets materially exceed current liabilities; long-term assets higher than long-term obligations.
- Areas to monitor: low cash ratio (0.14) signals limited cash buffers; working capital composition and inventory levels affect quick-ratio sustainability.
Further detail and investor context here: Exploring Zhejiang Int'l Group Co.,Ltd. Investor Profile: Who's Buying and Why?
Zhejiang Int'l Group Co.,Ltd. (000411.SZ) - Valuation Analysis
Zhejiang Int'l Group Co.,Ltd. presents a valuation profile that combines moderate earnings multiples with visible upside relative to the prevailing market price. Key headline figures include an enterprise value (EV) of 9.66 billion CNY and an EV/EBITDA of 9.84, implying a middling valuation against operating earnings. The fair price estimate of 24.98 CNY per share versus a market price of 11.07 CNY signals material upside potential for investors. Book-based and income-based metrics further illuminate the case:- Enterprise Value (EV): 9.66 billion CNY
- EV/EBITDA: 9.84
- Fair price estimate: 24.98 CNY / share
- Current price: 11.07 CNY / share
- P/B ratio: 1.2
- Dividend per share: 0.38 CNY
- Dividend yield: 3.41%
- 1-year market cap change: +8.97%
| Metric | Value | Implication |
|---|---|---|
| Enterprise Value (EV) | 9.66 billion CNY | Combined equity + debt base for takeover valuation |
| EV/EBITDA | 9.84 | Moderate multiple - not expensive on earnings |
| Fair Price Estimate | 24.98 CNY / share | ~125% upside vs current price |
| Current Share Price | 11.07 CNY | Market-implied valuation |
| Price-to-Book (P/B) | 1.2 | Close to book value - conservative balance sheet valuation |
| Dividend per Share | 0.38 CNY | Shareholder returns via payout |
| Dividend Yield | 3.41% | Attractive income component for income investors |
| Market Cap 1Y Change | +8.97% | Positive investor sentiment over the past year |
- The EV/EBITDA of 9.84 positions the company in a moderate valuation band - neither deeply discounted nor richly priced relative to earnings.
- A P/B of 1.2 indicates the stock trades close to its book value, suggesting limited balance-sheet risk priced in by the market.
- The 3.41% dividend yield plus a 0.38 CNY payout demonstrates a shareholder-friendly policy that supports total return expectations.
- With a fair price estimate of 24.98 CNY vs a market price of 11.07 CNY, valuation metrics collectively point toward the stock being potentially undervalued, offering an investment opportunity for value-oriented investors.
Zhejiang Int'l Group Co.,Ltd. (000411.SZ) - Risk Factors
Zhejiang Int'l Group faces a mix of sectoral, macroeconomic and company-specific risks that can materially influence cash flow, earnings and valuation. Below are the primary risk vectors investors should monitor, with relevant quantitative context where available.- Regulatory and policy risk: the company operates in a heavily regulated pharmaceuticals-related and industrial trade environment in China, exposing it to changes in domestic trade policy, export controls and environmental compliance costs.
- State-ownership constraints: as a state-owned enterprise, it may be subject to extra compliance, oversight, and policy-driven objectives that can limit operational flexibility and capital-allocation autonomy.
- Competitive pressure: the industry features numerous domestic and international participants with relatively low entry barriers, pressuring margins and requiring sustained investment in scale and efficiency.
- Commodity-price exposure: key raw materials (notably stainless steel and chemical intermediates) create earnings volatility - procurement cost swings can materially compress gross margins in cyclical periods.
- Debt & financing risk: debt levels are manageable but sensitive to rate moves and refinancing cycles; rising rates or tighter credit conditions could increase finance costs and tighten liquidity.
- Operational and supply-chain risk: dependence on specific trade routes, suppliers and export markets exposes the company to logistics disruptions, geopolitical tensions and pandemic-related interruptions.
| Metric | Latest (2023) | Prior Year (2022) | Note |
|---|---|---|---|
| Total Revenue (CNY) | 28.4 bn | 26.1 bn | YoY +8.8% |
| Net Profit (CNY) | 1.12 bn | 0.95 bn | Margin improvements offset by higher costs |
| Total Assets (CNY) | 42.7 bn | 40.3 bn | Includes working capital and fixed assets |
| Total Liabilities (CNY) | 18.3 bn | 17.6 bn | Short- and long-term debt included |
| Debt-to-Equity | 0.71x | 0.75x | Leverage remains moderate |
| Current Ratio | 1.20x | 1.15x | Working-capital cushion modest |
| Interest Coverage Ratio (EBIT/Interest) | 4.5x | 4.0x | Vulnerable if EBIT falls or rates rise |
| Estimated % of COGS from Stainless Steel | ~15% | ~14% | Commodity price swings impact gross margin |
- Exposure sensitivity: a sustained 10% rise in key raw-material costs could compress gross margin by ~1.0-1.5 percentage points, based on the latest cost structure.
- Refinancing watch: roughly 40-50% of interest-bearing debt matures within 1-3 years; rolling maturities combined with rising policy rates would increase refinancing risk and interest expense.
- Concentration risks: significant revenue share from export and trade corridors (East Asia and Europe) means geopolitical disruptions or tariff changes can quickly reduce export volumes.
Zhejiang Int'l Group Co.,Ltd. (000411.SZ) - Growth Opportunities
Zhejiang Int'l Group Co.,Ltd. (000411.SZ) is positioning its next phase of expansion around digital trade, supply‑chain integration, offshore market penetration and higher‑margin product lines. Recent annual disclosures and investor guidance point to several addressable growth vectors that could materially affect revenue mix and margins if execution and macro trade dynamics remain supportive.- Digital trade & platform expansion: management is investing in upgraded digital trade platforms to shorten transaction cycles and lower distribution costs, aiming to scale B2B cross‑border flows and platform transaction volume.
- Supply‑chain integration: deeper upstream/downstream integration is targeted to capture margin uplift through logistics optimization, inventory financing and supplier consolidation.
- High‑margin portfolio focus: strategic tilt toward healthcare products, specialty chemicals and branded consumer goods to raise group gross margins.
- Overseas market push: accelerated penetration into Southeast Asia, the Middle East and Europe with ~25-30% of targeted revenue coming from overseas channels in medium term plans.
- M&A and partnerships: management explicitly cites M&A and strategic alliances to accelerate entry into complementary segments and to obtain technology, distribution or regulatory access.
- R&D and product innovation: incremental R&D investment to develop differentiated formulations and digital services for healthcare and specialty trade customers.
| Metric (latest annual data / guidance) | Figure | Implication |
|---|---|---|
| Total revenue (latest fiscal year) | RMB 22.4 billion | Base for scaling digital trade and export share |
| Net profit (latest fiscal year) | RMB 1.12 billion | Profit pool available for reinvestment / M&A |
| Gross margin | 18.5% | Opportunity to expand via higher‑margin segments |
| Overseas revenue share | 28% | Growing exposure to cross‑border e‑commerce and BRI corridors |
| 5‑year revenue CAGR | 6.8% | Moderate historical growth with upside from strategy shift |
| Cash & equivalents | RMB 3.2 billion | Liquidity for capex, acquisitions and tech investments |
| Net debt / Equity | 0.45x | Balance sheet capacity to support M&A |
| CapEx (recent year) | RMB 0.6 billion | Targeted to digital platforms and logistics |
| R&D spend | RMB 134 million (≈0.6% of revenue) | Room to scale R&D to drive higher‑margin product development |
- Belt and Road / cross‑border tailwinds: improved trade lanes and logistics agreements under the Belt and Road Initiative can amplify export growth if geopolitical and global trade conditions remain stable.
- M&A targets: regional distributors, specialty product manufacturers and logistics firms are logical acquisition targets to accelerate integration and margin expansion.
- Strategic partnerships: joint ventures with international healthcare and e‑commerce platforms can accelerate market access while sharing technology and regulatory risk.
- Execution risks: success depends on integration capabilities, platform adoption rates, foreign regulatory compliance and FX/commodity exposure management.

Zhejiang Int'l Group Co.,Ltd. (000411.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.