Ccoop Group Co., Ltd (000564.SZ) Bundle
Ccoop Group Co., Ltd. (000564.SZ) is at a financial inflection point that demands investor attention: in the quarter ending September 30, 2025 revenue slid to 426.47 million CNY (a sequential drop), while trailing twelve‑month revenue fell to 1.20 billion CNY, down 32.68% year‑over‑year; despite a 2024 full‑year turnover of 1.42 billion CNY, the company reported a stark net income of -1.37 billion CNY and a trailing‑twelve‑month net profit margin of -113.59%, offset against a market capitalization of 48.58 billion CNY and an enterprise value suggesting sizable leverage-numbers that raise urgent questions about valuation (P/S 40.35; P/B 2.78), liquidity (cash and equivalents 786.22 million CNY; net cash position -6.71 billion CNY), and operational efficiency (revenue per employee ~612,980 CNY) that this deep‑dive will unpack for investors seeking to weigh risks and potential catalysts.}
Ccoop Group Co., Ltd (000564.SZ) - Revenue Analysis
- Quarter ending Sep 30, 2025 revenue: 426.47 million CNY (down 10.13% vs prior quarter).
- Trailing twelve months (TTM) revenue: 1.20 billion CNY (down 32.68% year-over-year).
- Annual revenue 2024: 1.42 billion CNY (up 1.69% vs 2023).
- Revenue per employee: ≈612,980 CNY (total employees: 1,964).
- Price-to-Sales (P/S) ratio: 40.35 - implying a high market valuation relative to sales.
- Market capitalization (as of Nov 6, 2025): 48.58 billion CNY.
| Period | Revenue (CNY) | Change | Notes |
|---|---|---|---|
| Q3 2025 (ended Sep 30, 2025) | 426,470,000 | -10.13% QoQ | Most recent quarterly reported figure |
| TTM (to Sep 30, 2025) | 1,200,000,000 | -32.68% YoY | Shows yearly contraction in revenue run-rate |
| FY 2024 | 1,420,000,000 | +1.69% YoY vs 2023 | Full-year performance |
| Employees | 1,964 | - | Revenue per employee: 612,980 CNY |
| Valuation | Market Cap: 48,580,000,000 | P/S: 40.35 | Market data as of Nov 6, 2025 |
- Short-term trend: sequential revenue decline in Q3 2025 signals near-term softness versus prior quarter.
- Medium-term view: TTM revenue down ~33% YoY indicates significant revenue contraction compared with the prior 12-month period, despite modest FY2024 growth.
- Per-employee productivity is moderate, but the extremely high P/S (40.35) suggests the market is pricing substantial future growth or other non-revenue factors into valuation.
- At a market cap of 48.58 billion CNY against 1.20 billion TTM sales, investors face elevated valuation risk if revenue recovery stalls.
Ccoop Group Co., Ltd (000564.SZ) - Profitability Metrics
Ccoop Group shows pronounced profitability stress across core measures, with sizable losses on both the income statement and cash-profit proxies. Key headline figures for the trailing twelve months (TTM) underline the firm's negative earnings and return profile:- Net profit margin (TTM): -113.59% - losses exceed revenue on a percentage basis.
- Return on equity (ROE, TTM): -9.12% - negative returns generated on shareholders' equity.
- Earnings per share (EPS, TTM): -0.07 CNY - loss attributable per ordinary share.
- Net income (TTM): -1.37 billion CNY - aggregate bottom-line loss.
- EBITDA (TTM): -304.02 million CNY - operating profitability and cash earnings negative.
- Enterprise value: 54.44 billion CNY - exceeds market cap, implying material debt or other non‑equity claims.
| Metric | Value | Units / Notes |
|---|---|---|
| Net Profit Margin (TTM) | -113.59% | Percent of Revenue |
| Return on Equity (ROE) | -9.12% | TTM |
| EPS (TTM) | -0.07 | CNY per share |
| Net Income (TTM) | -1,370,000,000 | CNY |
| EBITDA (TTM) | -304,020,000 | CNY |
| Enterprise Value (EV) | 54,440,000,000 | CNY |
- Negative EBITDA and net income indicate operating cash-generation pressure and potential reliance on financing for operations.
- ROE and EPS both negative, signaling shareholder capital is generating losses rather than returns.
- An EV materially above market cap typically denotes significant net debt, minority interests, or preferred claims that amplify enterprise-level exposure despite depressed earnings.
Ccoop Group Co., Ltd (000564.SZ) - Debt vs. Equity Structure
Key balance-sheet metrics paint a picture of a company financing operations through a mix of equity and moderate leverage, with a net indebted position when cash is accounted for.
- Debt-to-equity ratio: 43.35%
- Total debt: 7.50 billion CNY
- Total equity: 17.29 billion CNY
- Net cash position: -6.71 billion CNY (net debt)
- Interest coverage ratio: not available
- Book value per share: 0.87 CNY
- Total assets: 34.92 billion CNY
- Total liabilities: 17.62 billion CNY
| Metric | Value | Units |
|---|---|---|
| Debt-to-Equity Ratio | 43.35% | Percent |
| Total Debt | 7.50 | Billion CNY |
| Total Equity | 17.29 | Billion CNY |
| Net Cash / (Net Debt) | -6.71 | Billion CNY |
| Interest Coverage Ratio | Not available | - |
| Book Value per Share | 0.87 | CNY/share |
| Total Assets | 34.92 | Billion CNY |
| Total Liabilities | 17.62 | Billion CNY |
Implications for investors:
- The 43.35% debt-to-equity ratio signals moderate leverage; equity capital remains the dominant funding source.
- Net debt of 6.71 billion CNY (negative net cash) indicates obligations exceed available cash - a factor to monitor for refinancing risk and liquidity stress.
- The absence of an interest coverage ratio limits assessment of interest-payments sustainability; investors should seek operating income and interest expense details to evaluate coverage.
- A book value per share of 0.87 CNY suggests low per-share equity backing; compare with market price to assess margin of safety or potential over/undervaluation.
For context on corporate direction and priorities that may affect capital allocation and leverage decisions, see: Mission Statement, Vision, & Core Values (2026) of Ccoop Group Co., Ltd.
Ccoop Group Co., Ltd (000564.SZ) - Liquidity and Solvency
Ccoop Group shows mixed short-term liquidity signals alongside a balance-sheet scale that supports longer-term solvency, albeit with material leverage.- Working capital: 905.52 million CNY (positive short-term liquidity)
- Cash and cash equivalents: 786.22 million CNY
- Net cash position: -6.71 billion CNY (net debt, i.e., more debt than cash)
- Interest coverage ratio: Not available - limits assessment of interest-payments capacity
- Total assets: 34.92 billion CNY; Total liabilities: 17.62 billion CNY
- Debt-to-equity ratio: 43.35% (moderate leverage relative to equity)
| Metric | Value (CNY) | Comment |
|---|---|---|
| Working capital | 905,520,000 | Positive, supports near-term operations |
| Cash & cash equivalents | 786,220,000 | Immediate liquidity buffer |
| Net cash position | -6,710,000,000 | Net debt indicates higher financial obligations than cash |
| Total assets | 34,920,000,000 | Scale of balance sheet |
| Total liabilities | 17,620,000,000 | On-balance obligations |
| Debt-to-equity ratio | 43.35% | Moderate leverage |
| Interest coverage ratio | Not available | Impedes full assessment of interest-payment resilience |
Ccoop Group Co., Ltd (000564.SZ) - Valuation Analysis
Ccoop Group Co., Ltd (000564.SZ) currently presents a mixed valuation picture: very high sales-based valuation alongside a premium to book and tangible book values, with market-cap and enterprise-value scales reflecting significant investor expectations despite a marked share-price decline over the past year.
- Price-to-Sales (P/S): 40.35 - implies investors are paying CNY 40.35 for each CNY 1 of revenue, signaling very high growth expectations or low current revenue relative to market value.
- Price-to-Book (P/B): 2.78 - stock trades at 2.78x book value, indicating a substantial premium to accounting equity.
- Price-to-Tangible Book (P/TBV): 3.25 - valuation is higher relative to tangible net assets, suggesting goodwill/intangibles contribute to reported equity or market skepticism about asset quality.
- Market Capitalization: 48.03 billion CNY - size of equity market value.
- Enterprise Value (EV): 56.30 billion CNY - includes net debt and minority interests, providing a fuller acquisition-price view.
- 52-Week Price Change: -34.32% - significant one-year decline, which may reflect operational, sectoral, or market sentiment shifts.
- 50-day / 200-day Moving Averages: 2.63 CNY / 2.59 CNY - near parity between short- and long-term averages, indicating a relatively stable recent price trend despite the 52-week drop.
| Metric | Value | Interpretation |
|---|---|---|
| Price-to-Sales (P/S) | 40.35 | Very high; implies steep market premium to revenue |
| Price-to-Book (P/B) | 2.78 | Premium to book - investors expect returns above accounting equity |
| Price-to-Tangible Book (P/TBV) | 3.25 | Higher than P/B, highlights intangible asset influence or asset-quality concerns |
| Market Capitalization | 48.03 billion CNY | Large-cap on the Shenzhen exchange |
| Enterprise Value (EV) | 56.30 billion CNY | Reflects net debt/loaded acquisition price |
| 52-Week Price Change | -34.32% | Significant decline; potential re-rating or cyclical pressure |
| 50-day Moving Average | 2.63 CNY | Short-term trend level |
| 200-day Moving Average | 2.59 CNY | Longer-term trend level |
Key valuation considerations for investors include:
- High P/S (40.35) relative to peers typically demands either exceptional revenue growth, margin expansion, or recurring high-value contracts to justify the premium.
- P/B and P/TBV premiums (2.78 and 3.25) indicate market willingness to pay above net and tangible assets - examine intangible assets, goodwill, and realistic recoverability.
- EV > Market Cap (56.30bn vs 48.03bn CNY) signals net debt or minority interests contribute materially to enterprise value - check leverage and interest coverage.
- Large 52-week negative return (-34.32%) versus stable 50/200-day averages suggests a past sell-off with recent price stabilization; assess catalysts for the prior decline and whether fundamentals have improved.
For further context on shareholder composition, recent trading flows and who's buying, see: Exploring Ccoop Group Co., Ltd Investor Profile: Who's Buying and Why?
Ccoop Group Co., Ltd (000564.SZ) - Risk Factors
Ccoop Group faces several material financial and market risks that investors should weigh carefully. The company's recent profitability and balance-sheet metrics point to operational stress, capital structure vulnerabilities, and market re-rating risk.- Profitability pressure: net profit margin of -113.59% signals losses far in excess of revenue for the most recent reporting period.
- Negative shareholder returns: ROE at -9.12% indicates equity is generating negative returns.
- Leverage considerations: debt-to-equity ratio of 43.35% denotes a moderate leverage level that amplifies downside in weak operating environments.
- Liquidity shortfall: net cash position of -6.71 billion CNY (net debt) reflects more debt than cash available.
- Market revaluation: 52-week price change of -34.32% shows a significant one-year decline in investor valuation.
- Enterprise valuation: market capitalization of 48.03 billion CNY versus enterprise value of 56.30 billion CNY, underscoring the impact of net debt on total firm value.
| Metric | Value |
|---|---|
| Net Profit Margin | -113.59% |
| Return on Equity (ROE) | -9.12% |
| Debt-to-Equity Ratio | 43.35% |
| Net Cash Position | -6.71 billion CNY |
| 52-week Price Change | -34.32% |
| Market Capitalization | 48.03 billion CNY |
| Enterprise Value | 56.30 billion CNY |
- Continued margin deterioration or further net losses could erode equity, reduce ROE further, and pressure liquidity.
- Rising interest rates or credit tightening would magnify the burden of the existing net debt (~6.71 billion CNY), increasing financing costs.
- Any asset writedowns, impairments, or unexpected one-off charges could materially widen the negative margin and deepen book value erosion.
- Share-price volatility: a -34.32% 52-week decline increases the risk of further market repricing and can complicate equity raises.
- Refinancing risk: moderate leverage (43.35% D/E) combined with negative cash flow raises the probability of challenging refinancing conditions or covenant pressure.
Ccoop Group Co., Ltd (000564.SZ) - Growth Opportunities
- Market capitalization: 48.03 billion CNY; enterprise value: 56.30 billion CNY - EV exceeds market cap by 8.27 billion CNY, signaling significant leverage or minority/operational adjustments.
- Net cash position: -6.71 billion CNY - net debt on the balance sheet that constrains financial flexibility but can be managed if cash flows recover.
- Debt-to-equity ratio: 43.35% - moderate leverage that can amplify returns in recovery scenarios but increases risk during downturns.
- Return on equity (ROE): -9.12% - current operations are destroying shareholder value; improvement in margins or asset efficiency is essential.
- 52-week price change: -34.32% - material decline reflecting market concerns about earnings, leverage, or sector dynamics.
- 50-day MA: 2.63 CNY; 200-day MA: 2.59 CNY - short- and long-term moving averages are nearly convergent, suggesting a relatively stable price base after recent declines.
| Metric | Value |
|---|---|
| Market Capitalization | 48.03 billion CNY |
| Enterprise Value (EV) | 56.30 billion CNY |
| Net Cash / (Net Debt) | -6.71 billion CNY |
| Debt-to-Equity Ratio | 43.35% |
| Return on Equity (ROE) | -9.12% |
| 52-Week Price Change | -34.32% |
| 50-day Moving Average | 2.63 CNY |
| 200-day Moving Average | 2.59 CNY |
- Operational turnaround levers: margin recovery (cost reduction, pricing optimization), asset-light initiatives, and targeted divestitures to reduce net debt and boost ROE.
- Capital-structure strategies: refinancing existing debt at favorable rates, extending maturities, or selective equity raises to bring net debt down from -6.71 billion CNY.
- Market and product expansion: leveraging existing distribution or retail footprint to grow higher-margin product lines or expand into digital channels.
- Timing and valuation opportunity: 52-week decline of -34.32% may price in risk; convergence of 50- and 200-day MAs suggests potential stability for value-oriented investors who accept leverage risk.

Ccoop Group Co., Ltd (000564.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.