Haima Automobile Co.,Ltd (000572.SZ) Bundle
Dive into a data-driven dissection of Haima Automobile Co., Ltd. (000572.SZ): while first-half 2025 net loss narrowed by 50.85% to 74,519,144.61 yuan, total operating revenue still rose only 9.89% to 655,211,998.83 yuan, trailing twelve‑month revenue through Sept 30, 2025 hit 2.01 billion yuan (up 16.48% YoY) against a backdrop of a 2024 annual revenue slump to 1.82 billion yuan and mounting pressure on gross margins and ROE; liquidity shows strain with operating cash flow plunging to -164,934,315.90 yuan (a 976.83% decline), liabilities held near 2.5 billion yuan keeping debt‑to‑equity below 1.0, and market capitalization at 15.9 billion yuan as of Dec 15, 2025-metrics that intersect with projections of a US$13,000 volume‑weighted average vehicle price, 51,900 unit sales by 2029 (CAGR 4.22% from 2025-2029), a strategic capital injection into Hainan New Energy Sales, escalating new‑energy and hydrogen initiatives, and material execution, market and export risks that investors need to weigh carefully as they read on.
Haima Automobile Co.,Ltd (000572.SZ) - Revenue Analysis
Haima reported mixed top-line and profitability signals across 2024-2025 with improving revenue trends but lingering net losses in H1 2025.- H1 2025 net loss: ¥74,519,144.61, improved 50.85% vs. H1 2024.
- Total operating revenue H1 2025: ¥655,211,998.83, up 9.89% year-over-year.
- Trailing twelve months (TTM) revenue ending 2025-09-30: ¥2.01 billion, +16.48% YoY.
- Full-year 2024 revenue: ¥1.82 billion, down 29.44% vs. 2023.
- Expected 2025 volume-weighted average vehicle price: US$13,000.
- Projected vehicle sales by 2029: 51,900 units; 2025-2029 CAGR: 4.22%.
| Period / Metric | Revenue (¥) | Change vs Prior | Notes |
|---|---|---|---|
| Full-year 2024 | 1,820,000,000 | -29.44% | Annual reported revenue |
| H1 2025 (operating revenue) | 655,211,998.83 | +9.89% YoY | First-half reported operating revenue |
| H1 2025 (net profit / loss) | -74,519,144.61 | Improved 50.85% | Net loss for the period |
| TTM to 2025-09-30 | 2,010,000,000 | +16.48% YoY | Trailing twelve months revenue |
| 2025 expected VWAP per vehicle | US$13,000 | - | Volume-weighted average price |
| 2029 projected unit sales | 51,900 units | 2025-2029 CAGR 4.22% | Company/analyst projection |
- Revenue momentum: TTM growth (+16.48%) and H1 2025 sequential improvement suggest recovery from 2024's steep decline.
- Profitability gap: despite rising revenue, H1 2025 still reports a net loss, though materially smaller than prior year.
- Unit economics: at an expected US$13,000 VWAP in 2025, revenue per unit implies scaling sales are needed to convert top-line gains into sustained profit.
Haima Automobile Co.,Ltd (000572.SZ) - Profitability Metrics
- First half 2025 net loss: ≈‑74 million yuan (basic EPS loss expected between ‑0.0365 and ‑0.0547 yuan).
- Net income decline H1 2025 vs H1 2024: down 40.45% year‑on‑year.
- Full year 2024 net income: 56.1 million yuan (a decline from the prior year's profit).
- Gross profit margin: under pressure due to higher production costs and intensified market competition.
- Return on equity (ROE): negative, indicating challenges in capital utilization and profitability.
| Metric | Period | Value | Notes |
|---|---|---|---|
| Net income / (loss) | H1 2025 | ≈ ‑74,000,000 yuan | Reported net loss for the first half of 2025 |
| Net income | 2024 (FY) | 56,100,000 yuan | Lower than prior year; indicates declining profitability trend |
| YoY change (net income) | H1 2025 vs H1 2024 | ‑40.45% | Substantial year‑over‑year contraction |
| Basic EPS (expected) | H1 2025 | ‑0.0365 to ‑0.0547 yuan | Management guidance / company disclosure |
| Gross profit margin | Recent periods | Under pressure / declined | Compression driven by higher production costs and competitive pricing |
| Return on equity (ROE) | Recent periods | Negative (below 0%) | Reflects weak net income relative to shareholders' equity |
- Investors should monitor near‑term EPS guidance and whether gross margin trends stabilize as cost pressures ease or product mix improves.
- Negative ROE and a sizeable H1 2025 loss underscore the need to watch cash flow, leverage and management's recovery plan.
- For shareholder composition and investor activity context, see: Exploring Haima Automobile Co.,Ltd Investor Profile: Who's Buying and Why?
Haima Automobile Co.,Ltd (000572.SZ) - Debt vs. Equity Structure
Haima's balance-sheet movements in 2025 show a shift toward equity-strengthening while keeping leverage conservative. Total assets fell 13.93% to 4,803,294,339.66 yuan in H1 2025, while liabilities have been managed at roughly 2.5 billion yuan, keeping the debt-to-equity ratio below 1.0. In September 2025 Haima increased capital in Hainan New Energy Sales by 408,164 yuan, taking its stake to 51% to bolster its new energy vehicle push. Market sentiment remained supportive, with a market capitalization of 15.9 billion yuan as of December 15, 2025.- Total assets (H1 2025): 4,803,294,339.66 yuan (-13.93% YoY)
- Liabilities: ~2,500,000,000 yuan
- Debt-to-equity ratio: maintained below 1.0
- Capital injection (Sep 2025) into Hainan New Energy Sales: 408,164 yuan (shareholding raised to 51%)
- Market capitalization (Dec 15, 2025): 15.9 billion yuan
| Metric | Value | Period/Date | Notes |
|---|---|---|---|
| Total assets | 4,803,294,339.66 yuan | H1 2025 | Down 13.93% YoY |
| Total liabilities | ~2,500,000,000 yuan | H1 2025 | Managed to keep leverage moderate |
| Debt-to-equity ratio | <1.0 | H1 2025 | Indicates equity base exceeds debt |
| Capital increase | 408,164 yuan | Sep 2025 | Raised stake in Hainan New Energy Sales to 51% |
| Market capitalization | 15.9 billion yuan | Dec 15, 2025 | Reflects investor confidence |
- Strategic intent: equity adjustments and targeted capital injections support expansion into new energy vehicles.
- Balance-sheet posture: conservative leverage provides flexibility for further investment or R&D without overreliance on debt.
- Investor signal: market cap near 15.9 billion yuan indicates market acceptance of the strategic pivot.
Haima Automobile Co.,Ltd (000572.SZ) - Liquidity and Solvency
Recent financials show a sharp deterioration in operating cash generation and rising pressure on short-term liquidity, prompting management action to stabilize cash flows and shore up solvency.
- Cash flow from operating activities: -164,934,315.90 yuan (decline of 976.83%).
- Primary drivers: increased operating losses and reduced sales volumes, which have strained working capital.
- Management responses: cost reduction programs, tighter working capital management, and reduced credit impairment losses.
| Metric | Latest Reported | Change / Note |
|---|---|---|
| Operating cash flow | -164,934,315.90 yuan | Decline of 976.83% |
| Liquidity drivers | Operating losses; lower sales | Negative impact on short-term cash |
| Cost control actions | Ongoing | Headcount and overhead reductions, procurement savings |
| Credit impairment & working capital | Focus area | Reducing impairment losses; tighter receivables & inventory management |
| Solvency support | Equity base; capital increases | Strategic capital injections to bolster balance sheet |
| Financing plans | Under exploration | Debt and equity options to improve liquidity and fund growth |
- Short-term priorities: stabilize cash from operations, reduce receivables and inventory days, and cut discretionary spend.
- Medium-term: complete targeted capital increases and secure financing to support product investments and dealer network recovery.
- Risk considerations: continued weak sales or further margin compression could necessitate deeper financing or restructuring.
Additional context on the company's strategic direction can be found here: Mission Statement, Vision, & Core Values (2026) of Haima Automobile Co.,Ltd.
Haima Automobile Co.,Ltd (000572.SZ) - Valuation Analysis
Haima Automobile's valuation as of December 15, 2025 reflects a market capitalization of 15.9 billion yuan and a price-to-sales (P/S) ratio of 7.97, signaling investor expectations of above-average future revenue growth despite recent operational headwinds and market volatility.- Market cap (12/15/2025): 15.9 billion yuan
- Price-to-Sales (P/S): 7.97 - implies premium pricing relative to current sales
- Stock behavior: elevated volatility driven by operational challenges and shifting market conditions
- Valuation drivers: investor sentiment, perceived growth prospects, and recent financial performance
| Metric | Value | Notes |
|---|---|---|
| Market Capitalization | 15.9 billion CNY | Snapshot as of 2025-12-15 |
| Price-to-Sales (P/S) | 7.97 | Reflects market premium vs. peers in auto/EV segments |
| Share Price Volatility | Elevated (periodic swings) | Linked to operational reports and industry cycles |
| Investor Sentiment | Mixed-to-cautious | Valuation sensitive to strategic announcements |
- Implication: A P/S near 8 indicates the market is pricing in meaningful revenue expansion or margin improvement; absent delivery on growth, multiple compression is a tail risk.
- Monitoring: track quarterly revenue growth, margin trends, and execution on strategic initiatives to assess whether the current valuation is justified.
Haima Automobile Co.,Ltd (000572.SZ) - Risk Factors
- Sharp recent sales decline: Haima's vehicle sales dropped 44% in December 2024 versus December 2023, signaling acute near‑term demand pressure.
- Intense domestic competition: Strong pricing and product pushes from larger OEMs and JV brands are compressing Haima's margins and market share.
- Export dependency: Reliance on overseas markets creates exposure to currency swings, trade barriers and geopolitical tensions that can amplify revenue volatility.
- New energy vehicle (NEV) transition risks: Capital allocation to NEV R&D and model launches entails technological execution risk, uncertain time‑to‑market and consumer adoption challenges.
- Operational and liquidity stress: Reported operational losses and declining operating cash flow raise solvency and working‑capital concerns that could limit strategic flexibility.
- Execution risk on strategic initiatives: Product, dealer network and cost‑control programs may underperform or be delayed, magnifying downside for earnings and cash flow.
| Risk Dimension | Key Indicator / Recent Data |
|---|---|
| December 2024 sales change | -44% YoY (vehicle sales) |
| Ticker | 000572.SZ |
| Primary near‑term financial concern | Operational losses and declining operating cash flow |
| Strategic expenditure focus | Investment in NEV R&D and product launches |
| External exposure | Significant export market reliance (subject to geopolitical & macro risk) |
- Investor considerations:
- Monitor monthly sales and channel inventory trends for signs of stabilization after the December drop.
- Track quarterly cash flow and liquidity metrics to assess near‑term solvency risk and need for external financing.
- Evaluate NEV product rollouts, R&D milestones and unit economics to gauge the payoff of current investments.
- Watch export market developments and currency movements that could materially affect revenue and margins.
Haima Automobile Co.,Ltd (000572.SZ) Growth Opportunities
Haima is positioning itself to capture long-term upside by pivoting toward new energy and international expansion while reinforcing product and technological competitiveness.- Hydrogen energy progress: 25 Haima 7X-H test vehicles have demonstrated operational reliability over 80,000 km, validating core platform durability for commercialization.
- New energy vehicle (NEV) focus: Management has prioritized development and sales of NEVs to gain domestic market share as China accelerates electrification and alternative-fuel adoption.
- Capital allocation: A targeted capital increase in Hainan New Energy Sales is intended to strengthen Haima's distribution and marketing resources in the NEV channel.
- International expansion: The company is exploring overseas markets to diversify revenue streams beyond China, including selective export and partnership strategies.
- R&D investment: Continued investment in R&D aims to improve propulsion systems, battery/hydrogen integration, vehicle intelligence, and product differentiation.
- Strategic alliances: Haima pursues partnerships and collaborations (technology suppliers, local distributors, research institutes) to accelerate product development and reduce time-to-market.
| Growth Initiative | Concrete Indicator / Status | Investor Implication |
|---|---|---|
| Hydrogen vehicle validation | 25 Haima 7X-H units >80,000 km reliability | De-risks hydrogen commercialization; proof point for scale-up |
| NEV development & sales | Ongoing model launches and dealer rollout (company priority) | Potential uplift in unit sales and ASPs if market traction achieved |
| Capital increase - Hainan New Energy Sales | Committed capital injection (company announcement) | Strengthens regional sales/distribution for NEVs |
| International market exploration | Market-entry studies and pilot exports | Diversifies revenue, currency, and regulatory exposure |
| R&D and technology | Ongoing investments (R&D spend prioritized) | Improves product lifecycle and competitiveness |
| Strategic partnerships | Active collaboration negotiations | Access to tech, supply chain resilience, shared costs |
Key metrics and milestones to monitor going forward include NEV monthly sales trends, R&D spending as a percentage of revenue, results from hydrogen pilot commercialization, and the financial impact of the Hainan capital increase. Further company context and shareholder composition are available here: Exploring Haima Automobile Co.,Ltd Investor Profile: Who's Buying and Why?
Haima Automobile Co.,Ltd (000572.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.