GEPIC Energy Development Co., Ltd. (000791.SZ) Bundle
GEPIC Energy Development Co., Ltd. (000791.SZ) presents a mixed financial picture that investors should scrutinize: Q3 2025 revenue was CNY 2.59 billion (+1.33% QoQ) while trailing twelve‑month revenue dropped to CNY 8.74 billion (‑24.28% YoY) despite a strong 2024 annual revenue of CNY 8.70 billion (+24.79% vs. 2023); profitability remains robust with 2024 net income of CNY 1.64 billion (+40.30%), EPS of CNY 0.5299, ROE 18.98% and a net margin of 21.06%, operational efficiency reflected in revenue per employee of CNY 3.93 million across 2,224 staff, and market metrics showing a market cap of CNY 21.64 billion (12 Dec 2025) with P/S 2.44, trailing P/E 11.63, forward P/E 9.99, P/B 1.21 and EV/EBITDA 7.87; the balance sheet signals disciplined leverage (debt/equity 1.01, interest coverage 7.11, enterprise value CNY 39.48 billion), healthy liquidity (current ratio 1.16, quick ratio 1.05) and cash‑positive operations, while valuation upside is supported by a 153.97% rise in market cap over the past year and a planned CNY 40.887 billion investment in a 1 GW integrated solar‑wind project in Gansu-yet risks from intense competition, regulatory shifts, supply‑chain pressures and technological threats persist, so read on for the detailed breakdown investors need.
GEPIC Energy Development Co., Ltd. (000791.SZ) Revenue Analysis
GEPIC Energy Development reported mixed revenue signals through 2024-Q3 2025: a solid annual performance in 2024 followed by a weakening trailing twelve months (TTM) into Q3 2025. Key headline figures and trend drivers are summarized below.
- Q3 2025 revenue: CNY 2.59 billion (quarter-over-quarter +1.33%).
- TTM revenue (to Q3 2025): CNY 8.74 billion (year-over-year -24.28%).
- Annual revenue 2024: CNY 8.70 billion (2024 vs 2023 +24.79%).
- Revenue per employee: ~CNY 3.93 million (2,224 employees).
- Market capitalization (Dec 12, 2025): CNY 21.64 billion; P/S ratio: 2.44.
| Metric | Value | Change / Notes |
|---|---|---|
| Q3 2025 Revenue | CNY 2.59 billion | QoQ +1.33% |
| TTM Revenue (to Q3 2025) | CNY 8.74 billion | YoY -24.28% |
| Annual Revenue 2024 | CNY 8.70 billion | YoY +24.79% vs 2023 |
| Employees | 2,224 | Revenue/Employee ≈ CNY 3.93 million |
| Market Capitalization (12-Dec-2025) | CNY 21.64 billion | P/S = 2.44 |
Drivers and context:
- Recent TTM decline suggests deceleration after strong 2024 growth; Q3 2025 QoQ uptick (+1.33%) is modest and not yet signaling a full recovery.
- Potential causes include intensified competition in renewables (pricing pressure, project award frequency), timing and commissioning delays, and operational challenges impacting output or revenue recognition.
- Relative performance: the company's TTM revenue contraction is steeper than the renewable-energy industry average, implying share-loss or execution risks that require strategic response.
For investor context and ownership trends, see: Exploring GEPIC Energy Development Co., Ltd. Investor Profile: Who's Buying and Why?
GEPIC Energy Development Co., Ltd. (000791.SZ) - Profitability Metrics
GEPIC Energy Development Co., Ltd. (000791.SZ) delivered marked improvements in 2024 across core profitability measures, driven by higher power generation from renewables, targeted project rollouts and ongoing cost controls. Key headline figures for 2024 show robust earnings growth and efficient capital use.- Net income (2024): CNY 1.64 billion - a 40.30% increase year-over-year.
- Basic EPS (2024): CNY 0.5299, up from CNY 0.3777 in 2023.
- Return on Equity (ROE, 2024): 18.98%.
- Net profit margin (2024): ~21.06%.
- Profitability exceeds industry averages, reflecting stronger operational efficiency.
| Metric | 2023 | 2024 |
|---|---|---|
| Net Income (CNY) | 1.169 billion | 1.640 billion |
| Basic EPS (CNY) | 0.3777 | 0.5299 |
| Return on Equity (ROE) | 13.53% | 18.98% |
| Net Profit Margin | ~15.01% | ~21.06% |
| Estimated Revenue (CNY) | 7.79 billion (estimated for 2024 basis) | 7.79 billion |
- Drivers of improvement:
- Increased renewable generation capacity and favorable dispatch factors.
- Project mix tilt toward higher-margin assets (solar/wind PPA wins).
- Cost optimization: O&M efficiencies and procurement savings.
- Selective divestments or project financing reducing financing costs per asset.
- Investor implications:
- Higher EPS and ROE support valuations and shareholder returns potential.
- Net margin improvement signals scalable operational leverage as capacity grows.
- Continued reinvestment in renewables likely to sustain above-industry profitability if execution and grid conditions remain favorable.
GEPIC Energy Development Co., Ltd. (000791.SZ) - Debt vs. Equity Structure
GEPIC Energy Development Co., Ltd. (000791.SZ) presents a capital structure that blends debt and equity to support growth while maintaining financial stability. Key metrics indicate a balanced funding mix and comfortable coverage of financing costs.- Debt-to-Equity Ratio: 1.01 - near parity between debt and equity, signaling a balanced leverage posture.
- Interest Coverage Ratio: 7.11 - operating income covers interest expenses more than sevenfold, indicating strong ability to service debt.
- Enterprise Value (EV): CNY 39.48 billion - with a Market Capitalization of CNY 21.64 billion, a substantial portion of firm value is attributable to net debt and other non-equity claims.
- Leverage Trend: No significant increase in leverage over the past year; debt levels have been managed effectively.
- Peer Positioning: Capital structure comparable to industry peers, reflecting a prudent balance supportive of expansion initiatives.
| Metric | Value | Implication |
|---|---|---|
| Debt-to-Equity Ratio | 1.01 | Balanced financing mix - moderate leverage |
| Interest Coverage Ratio | 7.11 | Comfortable interest servicing capacity |
| Enterprise Value (EV) | CNY 39.48 billion | EV > Market Cap, indicates meaningful debt component |
| Market Capitalization | CNY 21.64 billion | Equity market valuation |
| Leverage Change (YoY) | No significant increase | Stable capital structure |
- Financial Flexibility: The stable debt-to-equity ratio provides room for future investments and expansion without materially increasing financial risk.
- Value Composition: With EV nearly 1.82× market cap, investors should note that a significant portion of enterprise value is attributable to debt and non-equity claims.
- Operational Cushion: Interest coverage above 7x reduces near-term refinancing or default risk under normal operating conditions.
GEPIC Energy Development Co., Ltd. (000791.SZ) Liquidity and Solvency
GEPIC Energy Development Co., Ltd. (000791.SZ) demonstrates stable short-term liquidity and a solid solvency profile based on the latest reported metrics and cash flow performance.
- Current ratio: 1.16 - indicates the company can cover short-term liabilities with short-term assets.
- Quick ratio: 1.05 - sufficient liquidity to meet immediate obligations without relying on inventory.
- Total equity growth: +15% year-over-year - a stronger equity base supporting solvency.
- Operating cash flow: Positive - provides internal funding for operations and near-term needs.
- Solvency alignment: Ratios in line with industry standards, reflecting financial stability.
- Cash generation consistency: Enhances capacity to service debt and fund growth investments.
| Metric | Reported Value | Implication |
|---|---|---|
| Current Ratio | 1.16 | Can meet short-term liabilities with current assets |
| Quick Ratio | 1.05 | Can cover immediate obligations excluding inventory |
| Total Equity (YoY change) | +15% | Stronger capital base reduces solvency risk |
| Cash Flow from Operations (latest) | Positive (reported) | Supports operations, debt service, and reinvestment |
| Solvency vs Industry | In line with peers | Comparable financial stability within sector |
| Ability to Service Debt | Enhanced by consistent cash flow | Improves refinancing and growth funding prospects |
For broader investor context and ownership trends, see: Exploring GEPIC Energy Development Co., Ltd. Investor Profile: Who's Buying and Why?
GEPIC Energy Development Co., Ltd. (000791.SZ) - Valuation Analysis
GEPIC Energy Development Co., Ltd. (000791.SZ) presents a valuation profile consistent with a company positioned for continued investor interest in the renewable energy sector. Key forward- and trailing-based multiples point toward relative undervaluation versus earnings and manageable market pricing relative to book value and cash-flow proxies.- Trailing P/E: 11.63 - reflects current market price relative to last 12 months' earnings.
- Forward P/E: 9.99 - implies analysts expect earnings growth, lowering the price multiple on projected EPS.
- P/B ratio: 1.21 - stock trades slightly above recorded book value, indicating modest premium for intangible growth and operating assets.
- EV/EBITDA: 7.87 - indicates a moderate enterprise-value valuation against operating cash-profit, attractive versus many peers.
- Market cap 1-year change: +153.97% - significant appreciation showing rising investor confidence and re-rating.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 11.63 | Attractive relative to broad market and many energy peers |
| Forward P/E | 9.99 | Discounted multiple on expected earnings - signals growth expectations |
| P/B | 1.21 | Slight premium to book value |
| EV/EBITDA | 7.87 | Moderate valuation on cash-operating profitability |
| 1-yr Market Cap Change | +153.97% | Strong investor re-rating |
- Valuation support drivers:
- Strong recent market-cap appreciation (+153.97%) signaling positive sentiment.
- Forward earnings multiple (9.99) that prices in near-term growth.
- EV/EBITDA (7.87) indicating the company's enterprise value remains reasonable versus cash EBITDA.
GEPIC Energy Development Co., Ltd. (000791.SZ) - Risk Factors
- Competition intensity: China's renewable-energy market added roughly 142 GW of new wind and solar capacity in 2023 (≈87 GW solar, ≈55 GW wind), driving fierce competition among developers, equipment makers and EPC contractors. Increased supply-side competition can compress margins and slow project wins for GEPIC.
- Regulatory & policy risk: Renewable subsidy regimes, grid-connection rules and curtailment policies have shifted frequently in recent years. Policy changes in feed-in tariffs, auction rules or provincial dispatch priorities could materially alter project IRRs and cashflow profiles.
- Raw-material & supply-chain volatility: Key upstream inputs (e.g., polysilicon, steel, copper, inverters) have shown price swings of ±20-60% year-over-year in volatile periods. Supply disruptions (logistics, port bottlenecks, export controls) can delay project timelines and increase working-capital needs.
- Technology displacement: Rapid improvements in module efficiency, battery energy density and inverter controls mean existing assets or project designs can lose competitiveness; retrofits or earlier-than-expected repowering raise capital expenditure requirements.
- Environmental & physical risks: Severe weather events, floods or prolonged extreme temperatures can halt construction, damage operating plants and increase insurance and maintenance costs. Single-event losses can reduce annual generation by several percentage points in affected regions.
- Currency & cross-border exposure: If GEPIC pursues equipment purchases, project financing or exports denominated in USD/EUR, FX swings can affect margins and debt-servicing-USD/CNY volatility of ±5-10% can materially alter costs for large-scale equipment imports.
| Risk Category | Primary Drivers | Typical Financial Impact (illustrative) | Mitigants |
|---|---|---|---|
| Market Competition | New entrants, price-based auctions, oversupply | Revenue growth slowdown: -1% to -8% annually; margin compression: 200-800 bps | Focus on differentiated projects, O&M services, geographic diversification |
| Regulatory/Policy | Subsidy cuts, curtailment rules, permitting delays | Project IRR drop: -2-6 percentage points; delays adding 3-12 months to cash flow | Active policy engagement, flexible contracting, staged investments |
| Input Price & Supply Chain | Polysilicon/steel/inverter price swings, logistics | Capex overruns: 3-25% per project; extended working capital needs | Long-term procurement contracts, local sourcing, hedging |
| Technological Risk | New high-efficiency modules, storage breakthroughs | Asset-level revenue loss or increased repowering capex: 5-20% of asset value | R&D partnerships, modular designs, upgrade clauses |
| Environmental/Physical | Floods, storms, heatwaves | Single-year generation loss: typically 1-10% in impacted portfolios; repair costs variable | Insurance, resilient site selection, preventive maintenance |
| FX & International Exposure | USD/CNY, EUR/CNY swings, foreign debt | Cost increases on imported equipment or debt service: 3-10% P&L impact in volatile scenarios | Currency hedging, local financing, natural hedges |
- Balance-sheet sensitivity: Developers with higher leverage and short-term debt are more exposed to interest-rate and refinancing risk-an increase of 100-200 bps in borrowing costs can widen financing costs materially and reduce project-level free cash flow.
- Counterparty & offtake risk: Reliance on single offtakers or weak municipal grid operators raises collection and curtailment exposure; real-world instances show receivable aging and curtailment can cut expected revenues by several percent annually.
- Execution risk: Typical construction delays in the sector range from 3 to 12 months per project when facing permitting or supply issues; cost overruns of 5-20% are not uncommon under adverse conditions.
GEPIC Energy Development Co., Ltd. (000791.SZ) - Growth Opportunities
GEPIC Energy Development Co., Ltd. (000791.SZ) is positioning for expansion across domestic and international renewable-energy arenas with a mix of large-scale capital projects, strategic partnerships, and technology investment.- Flagship capital deployment: planned CNY 40.887 billion investment in a 1 GW integrated solar + wind project in Gansu Province (diversification of generation mix).
- International expansion: active exploration of overseas markets to broaden revenue streams and reduce geographic concentration risk.
- Strategic alliances: pursuit of joint ventures and partnerships with global energy firms to access advanced technologies and market channels.
- R&D emphasis: targeted investment in technology development to improve conversion efficiency, storage integration, and grid services capability.
- Policy tailwinds: potential benefit from Chinese government renewable incentives, feed-in tariffs, and favorable permitting for large-scale renewables.
- Market dynamics: ability to capture growing global demand for sustainable energy and corporate C&I renewable procurement.
| Item | Details / Metric |
|---|---|
| Planned Project | 1 GW integrated solar + wind (Gansu Province) |
| Planned Investment | CNY 40.887 billion |
| Implied Investment per MW | CNY 40.887 million per MW |
| Primary Growth Levers | Domestic large-scale projects, international market entry, strategic partnerships, R&D |
| Policy Support | Chinese renewable subsidies, auction frameworks, grid-connection priority (subject to policy evolution) |
| Potential Risks | Construction/time-to-build, grid curtailment in wind-rich regions, commodity price volatility, permitting delays |
- Capital efficiency: the CNY 40.887 billion allocation suggests a high-capex utility-scale, integrated build - monitoring permitting, EPC selection, and financing structure will be critical for IRR and payback.
- Diversification benefit: combining wind and solar at the same site improves capacity factor and grid utilization versus single-technology projects.
- International upside: successful foreign projects or JV entries could materially increase contracted revenue and reduce reliance on domestic subsidy regimes.

GEPIC Energy Development Co., Ltd. (000791.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.