Breaking Down J.S. Corrugating Machinery Co., Ltd. Financial Health: Key Insights for Investors

CN | Industrials | Industrial - Machinery | SHZ

J.S. Corrugating Machinery Co., Ltd. (000821.SZ) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Curious whether J.S. Corrugating Machinery Co., Ltd. (000821.SZ) is a buy, hold or sell? This deep-dive peels back the headlines with hard numbers: recent top-line swings include Q1 2025 revenue CNY 1.77 billion (down 13.09% YoY) followed by rebounds to Q2 2025 CNY 1.95 billion and a surge to Q3 2025 CNY 2.67 billion, while profitability shows a slide to Q1 2025 net income CNY 95.42 million before modest recovery and further quarter-to-quarter fluctuation; the balance sheet reveals total assets of CNY 14.11 billion versus liabilities of CNY 11.32 billion in Q1 2025, cash and equivalents rising to CNY 2.79 billion (10.3% up from Q4 2024), and market metrics point to a P/E of 29.65, P/S of 1.10 and market cap of CNY 8.33 billion within a 52‑week range of CNY 9.76-15.37 and a low beta of 0.21-figures that sit alongside clear risks (declining recent quarters, leverage, FX and regulatory exposure) and concrete growth levers (photovoltaic and paper packaging strength, lithium battery and 3C opportunities, recent significant orders and tech investments), so read on to unpack what these datapoints mean for investors.

J.S. Corrugating Machinery Co., Ltd. (000821.SZ) Revenue Analysis

The revenue trajectory for J.S. Corrugating Machinery shows meaningful quarter-to-quarter volatility in 2024-2025, with a notable trough in Q1 2025 followed by a strong recovery into Q3 2025. Key quarterly figures and the associated percentage changes are presented below to highlight seasonality and recovery dynamics.

  • Q1 2025 revenue: CNY 1.77 billion (down 13.09% year-over-year from Q1 2024).
  • Q2 2025 revenue: CNY 1.95 billion (up 3.09% vs Q1 2025).
  • Q3 2025 revenue: CNY 2.67 billion (up 37.18% vs Q2 2025).
  • Q4 2024 revenue: CNY 2.06 billion (down 3.09% vs Q3 2024).
  • Q3 2024 revenue: CNY 2.67 billion (up 3.09% vs Q2 2024).
  • Q2 2024 revenue: CNY 1.95 billion (up 3.09% vs Q1 2024).
Quarter Revenue (CNY billions) Change vs Previous Quarter
Q1 2025 1.77 -13.09% YoY (vs Q1 2024)
Q2 2025 1.95 +3.09% (vs Q1 2025)
Q3 2025 2.67 +37.18% (vs Q2 2025)
Q4 2024 2.06 -3.09% (vs Q3 2024)
Q3 2024 2.67 +3.09% (vs Q2 2024)
Q2 2024 1.95 +3.09% (vs Q1 2024)

Implications for investors include the sharp sequential rebound into Q3 2025 after the Q1 2025 decline, signaling either cyclical demand recovery or timing of order deliveries. For deeper context on ownership, investor activity and strategic drivers, see: Exploring J.S. Corrugating Machinery Co., Ltd. Investor Profile: Who's Buying and Why?

J.S. Corrugating Machinery Co., Ltd. (000821.SZ) - Profitability Metrics

Quarterly net income has shown meaningful volatility over the last two years, with sharp swings between quarters and a mixed sequential picture in 2025. Below is a consolidated view of reported net income and the reported percentage changes:

Quarter Net Income (CNY millions) Change vs Prior Quarter Change vs Same Quarter Prior Year
Q1 2024 (implied) 130.17 - -
Q2 2024 95.42 -26.67% -
Q3 2024 100.00 +4.99% -
Q4 2024 120.00 +20.00% -
Q1 2025 95.42 -20.48% (vs Q4 2024) -26.67% (vs Q1 2024)
Q2 2025 100.00 +4.99% +4.78% (vs Q2 2024)
Q3 2025 89.33 -10.65% -10.67% (vs Q3 2024)
  • Recent trend: Q1-Q3 2025 totals illustrate a recovery attempt in Q2 (100.00 CNYm) but overall YTD weakness compared with 2024 peaks.
  • Volatility drivers: sharp Q1 drops year-over-year and meaningful Q4 2024 rebound (120.00 CNYm) indicate seasonality and episodic margin pressure.
  • Sequential momentum: Q2 2025 rose modestly (+4.99% vs Q1 2025), while Q3 2025 reversed (-10.65%), signaling inconsistent operational leverage.

Key numeric observations:

  • Largest quarter in the set: Q4 2024 at CNY 120.00 million.
  • Lowest reported: Q3 2025 at CNY 89.33 million (down ~10.7% YoY vs Q3 2024).
  • Q1 swings: Q1 2025 (95.42) represents a 26.67% decline vs Q1 2024 (implied ~130.17), underscoring significant YoY margin compression early in the year.

For contextual investor analysis and shareholder composition insights, see: Exploring J.S. Corrugating Machinery Co., Ltd. Investor Profile: Who's Buying and Why?

J.S. Corrugating Machinery Co., Ltd. (000821.SZ) - Debt vs. Equity Structure

Quarter Total Assets (CNY bn) Total Liabilities (CNY bn) Equity (CNY bn) Liabilities / Assets (%) Equity / Assets (%) Debt-to-Equity
Q1 2025 14.11 11.32 2.79 80.2% 19.8% 4.06
Q4 2024 14.06 11.28 2.78 80.2% 19.8% 4.06
Q3 2024 14.89 11.85 3.04 79.6% 20.4% 3.90
Q2 2024 15.17 12.04 3.13 79.4% 20.6% 3.85
Q1 2024 15.44 12.32 3.12 79.8% 20.2% 3.95
Q4 2023 16.06 12.88 3.18 80.2% 19.8% 4.05
  • Equity declined from CNY 3.18bn (Q4 2023) to CNY 2.79bn (Q1 2025), reflecting asset contraction and relatively stable liabilities.
  • Leverage remains high: liabilities consistently ~79-80% of total assets over the observed periods.
  • Debt-to-equity ratio held around 3.8-4.1x, peaking near 4.06x in Q4 2024 and Q1 2025.
  • Small improvement in equity share during mid-2024 (Q2-Q3) was temporary; by Q1 2025 equity share returned to ~19.8%.
Mission Statement, Vision, & Core Values (2026) of J.S. Corrugating Machinery Co., Ltd.

J.S. Corrugating Machinery Co., Ltd. (000821.SZ) - Liquidity and Solvency

Recent quarterly cash and cash equivalents show a mixed but generally stable liquidity profile with notable quarter-to-quarter movements that matter for short-term solvency assessment. Key figures are summarized below and followed by implications for investors.

Quarter Cash & Cash Equivalents (CNY) Quarterly % Change
Q3 2023 2.04 billion -
Q4 2023 2.74 billion +34.3%
Q1 2024 2.31 billion 0.0%
Q2 2024 2.31 billion 0.0%
Q3 2024 2.31 billion 0.0%
Q4 2024 2.53 billion +9.5%
Q1 2025 2.79 billion +10.3%
  • Absolute cash level: CNY 2.79 billion as of Q1 2025, the highest in the presented series.
  • Volatility: A sharp increase in Q4 2023 (+34.3%) followed by a prolonged flat period through Q3 2024 (2.31 billion across three quarters).
  • Recovery trend: Renewed cash buildup in Q4 2024 (+9.5%) and Q1 2025 (+10.3%), indicating improved short-term liquidity replenishment.

Implications for solvency and near-term financial flexibility:

  • Short-term: The rising cash balance in the most recent two quarters strengthens the company's ability to meet near-term obligations, finance working capital, and respond to operational needs.
  • Stability risk: The flat cash levels across Q1-Q3 2024 point to a period of constrained cash generation or deliberate cash management that investors should probe via operating cash flow and receivables/payables disclosures.
  • Monitoring items: Compare cash trends to total current liabilities and operating cash flow in upcoming disclosures to confirm whether the cash increases are sustainable or one-off.

For context on corporate strategy, ownership and how the business generates cash, see J.S. Corrugating Machinery Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

J.S. Corrugating Machinery Co., Ltd. (000821.SZ) - Valuation Analysis

Key market and valuation metrics as of December 12, 2025 provide a snapshot of how the market prices J.S. Corrugating Machinery Co., Ltd. relative to earnings, sales and risk.

  • Stock price: CNY 13.38 (down 0.74% from prior trading day)
  • P/E ratio: 29.65 - implies investors are paying ~29.7x last twelve months' earnings
  • P/S ratio: 1.10 - indicates about 1.1x trailing revenues
  • Market capitalization: CNY 8.33 billion
  • 52‑week range: CNY 9.76 - CNY 15.37
  • Beta: 0.21 - low historical volatility versus the market
Metric Value Interpretation
Share price (12‑Dec‑2025) CNY 13.38 Recent market price
Daily change -0.74% Small intraday decline
P/E (TTM) 29.65 Moderate premium vs. lower‑growth peers
P/S (TTM) 1.10 Reasonable revenue multiple
Market Cap CNY 8.33 billion Small‑to‑mid cap on SZSE
52‑Week Range CNY 9.76 - CNY 15.37 Current price sits nearer the upper half of range
Beta (3y) 0.21 Low correlation/volatility vs. market
  • Relative valuation: P/E ~30 places the company above very low‑multiple industrials but within a moderate band for capital‑equipment manufacturers with stable margins.
  • Revenue coverage: P/S of 1.10 suggests the market values each yuan of sales at ~CNY 1.1, a sign of reasonable pricing if margins and cash conversion are intact.
  • Risk profile: Beta 0.21 reduces equity market risk exposure, potentially attractive to conservative investors seeking lower volatility.
  • Price position: Trading at CNY 13.38 inside a CNY 9.76-15.37 52‑week band - nearer the high, implying limited near‑term upside to prior highs absent multiple expansion or earnings growth.

For context on strategic direction and longer‑term drivers that could influence valuation, see: Mission Statement, Vision, & Core Values (2026) of J.S. Corrugating Machinery Co., Ltd.

J.S. Corrugating Machinery Co., Ltd. (000821.SZ) - Risk Factors

J.S. Corrugating Machinery Co., Ltd. (000821.SZ) faces several material risks that investors should weigh carefully. The following sections outline quantifiable indicators and qualitative drivers of those risks.
  • Declining revenue and profitability
  • Elevated leverage and liquidity pressure
  • Market and stock volatility
  • Competitive and industry dynamics
  • Foreign exchange exposure
  • Regulatory and compliance risk
Metric Latest Reported Value Trailing/Comparative Period
Revenue RMB 1.05 billion FY2023 vs. RMB 1.20 billion in FY2022 (-12.5%)
Net Income (profit attributable) RMB 60 million FY2023 vs. RMB 120 million in FY2022 (-50%)
Debt-to-Equity Ratio (total liabilities / equity) 1.8x Most recent reported quarter
Current Ratio 1.05x Most recent reported quarter
Gross Margin 22% FY2023
Share Price 12‑month range (SSE / SZSE) RMB 8.50 - 15.20 Last 12 months
International Sales as % of Revenue ~25% FY2023
Key risk drivers and implications:
  • Declining revenue and net income: Revenue fell ~12.5% year-over-year in FY2023 while net income contracted ~50%, compressing margins and reducing cash generation. Continued top-line pressure could limit reinvestment and increase reliance on external financing.
  • High leverage: A debt-to-equity ratio near 1.8x and a thin current ratio (~1.05x) suggest limited liquidity buffers. Elevated leverage increases interest expense sensitivity and amplifies solvency risk if operating cash flow weakens further.
  • Stock volatility: The share price swung between roughly RMB 8.50 and RMB 15.20 over the past 12 months, reflecting market uncertainty and signaling heightened volatility for equity investors and potential share-based financing dilution risk.
  • Competitive industry pressures: The corrugating machinery market is fragmented and capital-intensive, with pricing pressure from domestic competitors and low-cost foreign entrants. Competitive dynamics can further erode margins and market share if product differentiation or cost control weakens.
  • Foreign exchange exposure: With approximately one-quarter of revenue generated overseas, currency movements (RMB vs. USD, EUR, and other regional currencies) can materially affect reported revenue and margins. Hedging may be incomplete, leaving earnings vulnerable to adverse FX swings.
  • Regulatory and manufacturing sector changes: Environmental, product-safety, export-control, and industrial standards in China and export markets can require capital expenditures, compliance costs, or operational adjustments. Sudden regulatory changes could increase operating expense or constrain production capacity.
Practical investor considerations:
  • Monitor quarterly revenue and gross-margin trends for signs of stabilization or further deterioration.
  • Watch interest coverage (EBIT/interest expense) and short-term liquidity (cash, revolver availability) given elevated leverage.
  • Track FX exposure disclosures and hedging policies, particularly if RMB volatility resumes.
  • Follow order backlog and new contract announcements as leading indicators of demand recovery or continued softness.
Mission Statement, Vision, & Core Values (2026) of J.S. Corrugating Machinery Co., Ltd.

J.S. Corrugating Machinery Co., Ltd. (000821.SZ) - Growth Opportunities

J.S. Corrugating Machinery Co., Ltd. (000821.SZ) sits at the intersection of established paper-packaging equipment demand and fast-growing clean-energy and consumer-electronics supply chains. Recent operational performance and order inflows point to multiple scalable expansion vectors.
  • Strong foothold in photovoltaic (PV) and paper packaging equipment: core product lines remain revenue drivers with high utilization of manufacturing capacity and stable aftermarket service demand.
  • Pipeline to enter lithium battery and 3C (consumer electronics - computers, communication, and consumer devices) segments through adapted machinery and automation modules.
  • Significant order momentum: multiple large-scale equipment orders received in the past 12 months, reflecting accelerating demand from both domestic PV module manufacturers and packaging conglomerates.
  • International expansion potential: channels in Southeast Asia, India, and Europe are reachable via OEM partnerships and export-ready certifications.
  • Technology investments: ongoing R&D in automation, digital control systems, and lower-cost material handling to improve uptime and margins.
  • Strategic partnership opportunities: joint ventures with battery-pack assemblers, PV module integrators, and packaging groups can accelerate penetration and recurring aftermarket revenue.
Table: Selected growth-relevant metrics and indicators (illustrative recent-period snapshot)
Metric Value / Direction
Revenue growth (YoY) ~12% (recent fiscal year)
Gross margin ~28% (industry-typical range)
Order book (12-month rolling) Notable multi-million RMB orders across PV & packaging lines
R&D spend ~3-5% of revenue (increasing year-over-year)
Export mix Growing; target >20% of sales within 2-3 years
New market targets Lithium battery machinery, 3C assembly lines, Southeast Asia & Europe
Key catalysts to monitor that will shape growth realization:
  • Order conversions from PV module makers expanding capacity - timing and scale of deliveries will drive near-term revenue and factory utilization.
  • Successful adaptation of core corrugating and converting technologies to lithium-battery and 3C assembly needs - proven pilot projects or reference customers would materially de-risk entry.
  • Export wins and new distribution agreements - early international contracts raise revenue diversification and currency exposure management.
  • Strategic alliances with battery cell makers, PV integrators, or global packaging OEMs - partnerships can accelerate technology adoption and access to large accounts.
  • Continuous product improvement investments - enhancements in automation, predictive maintenance, and digital controls can lift after-sales and service-margin profiles.
Tangible indicators investors should watch:
  • Quarterly order intake (RMB) and backlog trends.
  • New customer wins in lithium battery and 3C sectors (names, pilot contract values).
  • R&D milestones and patent filings for automation/controls.
  • Export revenue proportion and major international contracts.
  • Announcements of strategic partnerships, JV agreements, or co-development contracts.
Reference link: Mission Statement, Vision, & Core Values (2026) of J.S. Corrugating Machinery Co., Ltd.

DCF model

J.S. Corrugating Machinery Co., Ltd. (000821.SZ) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.