Emei Shan Tourism Co.,Ltd (000888.SZ) Bundle
Dive into a data-driven look at Emei Shan Tourism Co., Ltd. (000888.SZ): in Q2 ending June 30, 2025 the company reported revenue of CNY 231.04 million (down 8.86% year‑over‑year), a TTM revenue of CNY 985.88 million (down 7.03% YoY) and 2024 revenue of CNY 1.01 billion (down 3.00%), while visitor declines of approximately 140,000 and the suspension of an event project with > CNY 800 million invested weigh on top‑line trends; yet the firm delivered a 2024 net income of CNY 234.64 million (net margin ~23%), ROIC of 9.5% and TTM EPS of CNY 0.43 with a P/E around 29.6-29.9 and forward P/E near 24.7-24.9, supported by operating cash flow of CNY 358.6 million, a conservative debt profile (debt‑to‑equity 0.21, total debt CNY 509.3 million) and a strong cash balance of CNY 1.51 billion against a market cap of CNY 6.72 billion and enterprise value of CNY 5.34 billion; liquidity looks robust (current ratio 5.51, quick ratio 5.36) even as ROE (6.29%) trails the industry (8.0%) and valuation metrics (EV/EBITDA 13.59, EV/FCF 20.37, P/S 7.14, P/B 2.67) raise questions-analysts nonetheless model ~8% CAGR revenue growth over five years and EPS expansion to USD 0.70 by 2025-read on for a detailed dissection of these figures, risks and growth levers.
Emei Shan Tourism Co.,Ltd (000888.SZ) - Revenue Analysis
Emei Shan Tourism reported mixed top-line traction with notable declines in recent periods driven by weaker visitor flow and project interruptions.- Quarter (Q2 2025, ended June 30): Revenue CNY 231.04 million (down 8.86% YoY).
- Trailing Twelve Months (TTM): Revenue CNY 985.88 million (down 7.03% YoY).
- Full year 2024: Revenue CNY 1.01 billion (down 3.00% YoY).
- Revenue per employee: CNY 484,700 based on 2,034 employees.
| Metric | Value | YoY change |
|---|---|---|
| Q2 2025 Revenue | CNY 231.04M | -8.86% |
| TTM Revenue | CNY 985.88M | -7.03% |
| FY 2024 Revenue | CNY 1.01B | -3.00% |
| Employees | 2,034 | - |
| Revenue / Employee | CNY 484,700 | - |
- Visitor decline: Mount Emei lost ~140,000 visitors, directly reducing ticketing, retail and F&B sales.
- Suspended event project: An investment project with committed funding >CNY 800 million was suspended, removing expected near-term revenue and ancillary spending.
- Operational leverage: Fixed costs across a 2,034 headcount base compress margins as top line contracts.
- Visitor restoration initiatives and marketing effectiveness will determine ticketing rebound speed.
- Reactivation or replacement of the >CNY 800M event project is material to medium-term topline growth.
- Monitoring revenue per employee and headcount adjustments will signal management's cost-mitigation response.
Emei Shan Tourism Co.,Ltd (000888.SZ) - Profitability Metrics
Emei Shan Tourism's recent financials show solid margins and mixed efficiency metrics that investors should weigh against growth expectations and capital structure.- Net income (2024): CNY 234.64 million, yielding a net profit margin of ~23%.
- Return on equity (ROE): 6.29% (below industry average of 8.0%).
- Return on invested capital (ROIC): 9.5%, indicating moderate efficiency in converting invested capital into operating profit.
- Trailing twelve months (TTM) EPS: CNY 0.43; P/E (TTM): 29.61.
- Forward P/E: 24.69, implying market expectations of improved earnings.
- Operating cash flow: CNY 358.6 million, substantially exceeding capital expenditures - a positive sign for core business cash generation.
| Metric | Value | Context / Note |
|---|---|---|
| Net Income (2024) | CNY 234.64 million | High margin contribution to net profit margin (~23%) |
| Net Profit Margin | ~23% | Reflects strong pricing or cost control vs. revenue base |
| ROE | 6.29% | Below industry average (8.0%) - equity returns lag peers |
| ROIC | 9.5% | Moderate efficiency at converting invested capital into returns |
| TTM EPS | CNY 0.43 | Used in current valuation metrics |
| P/E (TTM) | 29.61 | Relatively elevated - market pricing reflects growth expectations |
| Forward P/E | 24.69 | Discount to trailing P/E indicates expected earnings improvement |
| Operating Cash Flow | CNY 358.6 million | Exceeds capex - supports reinvestment, dividends, or debt reduction |
- Implications for investors: the 23% net margin and strong operating cash flow are positives; ROE below industry and elevated trailing P/E suggest caution until expected earnings upgrades materialize.
- For strategic context and corporate priorities, see: Mission Statement, Vision, & Core Values (2026) of Emei Shan Tourism Co.,Ltd.
Emei Shan Tourism Co.,Ltd (000888.SZ) - Debt vs. Equity Structure
Emei Shan Tourism shows a conservative capital structure, with measurable buffers in both liquidity and solvency metrics that matter to investors.- Debt-to-equity ratio: 0.21 - low leverage versus equity holders.
- Total debt: CNY 509.3 million, supported by a cash position of CNY 1.51 billion - net cash posture.
- Interest coverage ratio: 13.57 - ample ability to service interest expense from operating earnings.
- Enterprise value: CNY 5.34 billion; market capitalization: CNY 6.72 billion - EV below market cap, reflecting strong cash holdings.
- Total assets: CNY 3.5 billion; total liabilities: CNY 1.2 billion - debt-to-assets ≈ 34%.
- Equity ratio: 66% - majority of assets financed by equity.
| Metric | Value |
|---|---|
| Debt-to-Equity Ratio | 0.21 |
| Total Debt | CNY 509.3 million |
| Cash & Cash Equivalents | CNY 1.51 billion |
| Interest Coverage Ratio | 13.57 |
| Enterprise Value (EV) | CNY 5.34 billion |
| Market Capitalization | CNY 6.72 billion |
| Total Assets | CNY 3.5 billion |
| Total Liabilities | CNY 1.2 billion |
| Debt-to-Assets Ratio | ≈ 34% |
| Equity Ratio | 66% |
- Net cash (cash > debt) reduces refinancing risk and supports operational flexibility.
- Low leverage combined with high interest coverage suggests resilience to revenue volatility and rising rates.
- EV < market cap indicates market values equity more highly, partially due to large cash reserves.
Emei Shan Tourism Co.,Ltd (000888.SZ) - Liquidity and Solvency
Emei Shan Tourism displays notably strong short‑term liquidity and conservative leverage metrics that position it well to withstand operational variability and interest obligations.- Current ratio: 5.51 - ample short‑term asset coverage for current liabilities.
- Quick ratio: 5.36 - liquidity without reliance on inventory is robust.
- Operating cash flow: CNY 358.6 million - provides internal funding for investment needs.
- Interest coverage ratio: 13.57 - strong ability to service interest expense from operating profit.
- Total debt: CNY 509.3 million; Cash: CNY 1.51 billion - a large cash buffer versus debt outstanding.
- Debt‑to‑equity ratio: 0.21 - conservative capital structure and low financial leverage.
| Metric | Value | Implication |
|---|---|---|
| Current Ratio | 5.51 | Strong short‑term solvency |
| Quick Ratio | 5.36 | High immediate liquidity excluding inventory |
| Operating Cash Flow | CNY 358.6 million | Cash generation sufficient to fund operations and capex |
| Interest Coverage Ratio | 13.57 | Comfortable interest servicing |
| Total Debt | CNY 509.3 million | Manageable absolute leverage |
| Cash & Equivalents | CNY 1.51 billion | Significant liquidity cushion |
| Debt‑to‑Equity Ratio | 0.21 | Conservative balance sheet |
- Liquidity profile: net cash position (cash > debt) provides flexibility for investment, seasonal tourism swings, or opportunistic M&A.
- Solvency profile: low leverage and high interest coverage reduce refinancing and default risk.
- Operational resilience: CNY 358.6 million OCF suggests the company can self‑fund a meaningful portion of capex and dividend/return policies if chosen.
Emei Shan Tourism Co.,Ltd (000888.SZ) - Valuation Analysis
Emei Shan Tourism's current market metrics show a company priced at a modest mid-cap level with mixed valuation signals: traditional P/E multiples indicate premium pricing relative to immediate earnings, while forward multiples suggest the market expects earnings improvement.- Market capitalization: CNY 6.72 billion
- P/E (ttm): 29.87
- Forward P/E: 24.90
- Enterprise value (EV): CNY 5.34 billion
- EV/EBITDA: 13.59
- EV/FCF: 20.37
- Price-to-Sales (P/S): 7.14
- Price-to-Book (P/B): 2.67
- PEG: Not available
| Metric | Value | Implication |
|---|---|---|
| Market Cap | CNY 6.72 bn | Mid-cap investor focus; liquidity and coverage moderate |
| P/E (ttm) | 29.87 | High relative to broad-market averages - reflects premium or lower recent earnings |
| Forward P/E | 24.90 | Market expects earnings growth or margin recovery |
| EV | CNY 5.34 bn | Enterprise valuation used for capital-structure-neutral comparisons |
| EV/EBITDA | 13.59 | Moderately valued vs. many travel & leisure peers (depends on peer set) |
| EV/FCF | 20.37 | Premium relative to free cash flow generation; signals lower FCF yield |
| P/S | 7.14 | Revenue multiple is elevated - expectations for higher future margins or revenue growth |
| P/B | 2.67 | Above book - market values intangible/growth potential |
| PEG | - | Unavailable; makes valuation vs. growth harder to quantify |
- A trailing P/E of 29.87 implies investors are paying for substantial earnings relative to current profit - sensitivity to any earnings miss is elevated.
- The forward P/E decline to 24.90 signals either expected earnings growth or market anticipation of margin recovery, reducing near-term valuation stretch.
- EV/EBITDA at 13.59 is neither deeply cheap nor expensive in isolation; compare with China tourism & park operators to judge relative attractiveness.
- EV/FCF of 20.37 points to modest free-cash-flow yield - investors relying on FCF conversion should stress-test cash generation under seasonal and macro scenarios.
- High P/S (7.14) and P/B (2.67) reflect pricing that assumes continued revenue/margin expansion and intangible value (brand, IP, land assets).
- Absence of a PEG ratio limits a straightforward valuation-growth tradeoff; derive implied growth from forward P/E and consensus estimates where available.
Emei Shan Tourism Co.,Ltd (000888.SZ) - Risk Factors
Emei Shan Tourism Co.,Ltd (000888.SZ) faces several material risks that investors should weigh when assessing its financial health and valuation.- Visitor decline: Mount Emei recorded an approximate loss of 140,000 visitors, directly reducing gate receipts, ancillary spending and tourism-related revenue streams.
- Suspended project: A major event project with an investment exceeding CNY 800 million has been suspended, delaying or potentially eliminating expected future cash flows from the initiative.
- Return on equity: Reported ROE is 6.29%, below the industry average of 8.0%, indicating weaker profitability on shareholder equity relative to peers.
- Financial leverage: Debt-to-equity ratio stands at 0.21, reflecting low leverage which lowers solvency risk but may constrain growth financing and return amplification.
- Valuation metrics: Trailing P/E of 29.87 suggests a relatively high valuation that depends on future earnings recovery; PEG ratio is not available, limiting growth-adjusted valuation insight.
| Metric | Value | Context / Implication |
|---|---|---|
| Visitor change | -140,000 visitors | Direct negative impact on ticketing and onsite revenue |
| Suspended project investment | > CNY 800,000,000 | Large-capital project suspension creates revenue and capital deployment uncertainty |
| ROE | 6.29% | Below industry average (8.0%) - potential operational/return challenges |
| Debt-to-Equity | 0.21 | Low leverage - conservative balance sheet but limited growth financing |
| P/E (trailing) | 29.87 | High relative valuation - sensitive to earnings disappointment |
| PEG | Not available | Cannot assess price relative to expected earnings growth |
- Cash-flow sensitivity: Reduced visitor volumes and project delays increase reliance on existing cash reserves and operating cash flow; prolonged weakness could pressure margins and capital expenditures.
- Growth constraints: Low leverage limits immediate acquisition or heavy capex funding without equity issuance or alternative financing.
- Valuation risk: A P/E near 30 raises the bar for future earnings growth; absence of PEG impedes a growth-adjusted valuation check.
- Event concentration: Significant reliance on large-scale event projects increases business-model volatility if projects are suspended or canceled.
Emei Shan Tourism Co.,Ltd (000888.SZ) - Growth Opportunities
Emei Shan Tourism is positioned to capitalize on rising domestic and international travel demand, targeted operational improvements, and project-specific catalysts that can lift revenue and margins over the next 3-5 years.- Analyst revenue CAGR: 8% projected over the next five years, driven by higher tourist footfall and improved operational efficiency.
- EPS trajectory: expected to increase from USD 0.50 in 2022 to USD 0.70 by 2025, reflecting margin expansion and cost rationalization.
- Strategic partnerships: alliances with local travel agencies and international tourism players to create bundled offerings and broaden customer reach.
- Technology investments: upgraded booking systems and customer engagement platforms aimed at conversion, yield management, and repeat visitation.
- Project catalysts: operational launch of the Jinding cable car (end of 2025) anticipated to increase access and ticketing revenue.
- Portfolio optimization: suspension of loss-making initiatives such as 'Only Emei Mountain' to improve overall profitability.
| Year | Revenue (CNY mn) | Revenue Growth YoY | EPS (USD) | Key Driver |
|---|---|---|---|---|
| 2022 (base) | 1,200 | - | 0.50 | Recovery post-pandemic, baseline visitation |
| 2023 | 1,296 | 8.0% | 0.55 | Partnership rollouts, tech upgrades |
| 2024 | 1,399 | 8.0% | 0.62 | Operational efficiency, marketing reach |
| 2025 | 1,511 | 8.0% | 0.70 | Jinding cable car launch, suspended loss-making projects |
| 2026 | 1,632 | 8.0% | 0.78 | Scale benefits, stronger ancillary revenue |
- Distribution & partnerships - bundled packages with OTA and inbound operators to increase average spend per visitor and length of stay.
- Digital transformation - booking and CRM upgrades to raise direct-booking share, reduce commission costs, and enable dynamic pricing.
- Asset productivity - opening/optimizing Jinding cable car to raise ticket volumes and ancillary sales (food, retail, guided tours).
- Cost control - suspension or divestment of loss-making units (e.g., 'Only Emei Mountain') to improve EBITDA margins.

Emei Shan Tourism Co.,Ltd (000888.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.