Henan Shenhuo Coal & Power Co.,Ltd (000933.SZ) Bundle
Peeling back the financials of Henan Shenhuo Coal & Power (000933.SZ) reveals a company posting steady top-line momentum-Q3 2025 revenue of 10.58 billion CNY and TTM revenue of 41.06 billion CNY (up 10.06% YoY)-while delivering a YTD net profit attributable to shareholders of 3.49 billion CNY with a healthy net margin of 11.22%; investors will want to weigh that profitability (TTM EPS 1.93 CNY, P/E 13.42, ROE 18.15%) alongside a moderate leverage profile (debt/equity 62.19%, debt/EBITDA 2.83, interest coverage 18.78), constrained short-term liquidity (current ratio 0.75, quick ratio 0.49) but robust cash generation (OCF yield 15.99%, FCF TTM 1.62 billion CNY, cash & short-term investments 10.18 billion CNY), valuation metrics that look reasonable (P/S 1.40, P/B 1.83, EV/EBITDA 8.54, EV/FCF 9.17) and a consensus 'Strong Buy' with a 12‑month target of 30.42 CNY (implying ~26.21% upside), all against a backdrop of regulatory and market risks as well as upside from vertical integration and analyst-forecasted earnings growth of 17.4% p.a. and revenue growth of 3.3% p.a.-read on to see how these figures translate into investment implications.
Henan Shenhuo Coal & Power Co.,Ltd (000933.SZ) - Revenue Analysis
Henan Shenhuo Coal & Power's top-line performance through 2024-3Q2025 shows steady, industry-aligned growth driven by sustained coal and power demand and operational scale. Key headline figures illustrate a modest but persistent expansion in revenue and efficiency metrics.- 3Q2025 revenue: 10.58 billion CNY (+4.79% year-over-year vs. 3Q2024)
- TTM revenue (as of Sep 30, 2025): 41.06 billion CNY (+10.06% YoY)
- Full-year 2024 revenue: 38.37 billion CNY (+1.99% vs. 2023)
- Workforce: 24,004 employees; revenue per employee ≈ 1.71 million CNY
- Market capitalization: 57.36 billion CNY; P/S ratio: 1.40
- Quarterly momentum: 3Q2025 growth of 4.79% indicates recovery/seasonal strength versus 2024 comparables.
- Trailing growth: TTM +10.06% suggests acceleration across recent quarters relative to the modest 2024 full-year gain.
- Operational scale: revenue-per-employee of ~1.71M CNY signals capital- and labor-efficient operations for a large integrated coal & power producer.
| Metric | Value | YoY / Note |
|---|---|---|
| 3Q2025 Revenue | 10.58 billion CNY | +4.79% vs. 3Q2024 |
| TTM Revenue (to 2025-09-30) | 41.06 billion CNY | +10.06% YoY |
| Revenue (FY 2024) | 38.37 billion CNY | +1.99% vs. FY2023 |
| Employees | 24,004 | - |
| Revenue per Employee | ~1.71 million CNY | - |
| Market Capitalization | 57.36 billion CNY | - |
| Price-to-Sales (P/S) | 1.40 | - |
Henan Shenhuo Coal & Power Co.,Ltd (000933.SZ) - Profitability Metrics
Key profitability indicators for Henan Shenhuo through the first three quarters of 2025 show durable earnings power with slight top-line pressure but continued margin discipline and solid returns to equity holders.
- Net profit attributable to shareholders (first 9 months 2025): 3.49 billion CNY (‑1.38% YoY).
- Net profit margin (first 9 months 2025): 11.22%.
- Earnings per share (TTM): 1.93 CNY; Price-to-earnings (P/E): 13.42.
- Return on equity (ROE): 18.15%.
- Operating profit (first 9 months): 5.63 billion CNY (2025) vs 5.25 billion CNY (2024).
| Metric | Value | Period / Note |
|---|---|---|
| Net profit attributable | 3.49 billion CNY | First 3 quarters 2025 (‑1.38% YoY) |
| Net profit margin | 11.22% | First 3 quarters 2025 |
| Operating profit | 5.63 billion CNY | First 9 months 2025 (vs 5.25 bn CNY in 2024) |
| Earnings per share (TTM) | 1.93 CNY | Trailing twelve months |
| Price-to-earnings (P/E) | 13.42 | Market multiple on TTM EPS |
| Return on equity (ROE) | 18.15% | Most recent annualized figure |
Contextual observations:
- The modest YoY decline in net profit (‑1.38%) contrasts with a rising operating profit, indicating improved core operations but potential non‑operating or one‑off impacts on bottom line.
- An 11.22% net margin and 18.15% ROE signal efficient cost management and strong capital returns relative to peers.
- A P/E of 13.42 on an EPS of 1.93 CNY positions the stock in a reasonable valuation band for the sector, offering a balance of yield and growth expectations.
- Sequential operating profit improvement (5.25 → 5.63 bn CNY) points to operational leverage from either higher coal/ power spreads, improved plant utilization, or cost controls.
For deeper investor context and shareholding dynamics, see: Exploring Henan Shenhuo Coal & Power Co.,Ltd Investor Profile: Who's Buying and Why?
Henan Shenhuo Coal & Power Co.,Ltd (000933.SZ) - Debt vs. Equity Structure
Henan Shenhuo Coal & Power Co.,Ltd (000933.SZ) maintains a capital structure that balances leverage for growth in capital-intensive coal and power operations with a focus on solvency and interest serviceability. As of September 30, 2025, key metrics show a moderate gearing profile and strong coverage of interest obligations.- Total liabilities: 29.48 billion CNY
- Total equity: 28.26 billion CNY
- Debt-to-equity ratio: 62.19%
- Debt-to-EBITDA ratio: 2.83
- Interest coverage ratio: 18.78
| Metric | Value | Interpretation |
|---|---|---|
| Total Liabilities | 29.48 billion CNY | Reflects the company's total claim obligations |
| Total Equity | 28.26 billion CNY | Shareholders' residual interest in assets |
| Debt-to-Equity Ratio | 62.19% | Moderate leverage; debt financing complements equity |
| Debt-to-EBITDA | 2.83 | Suggests manageable paydown timeline relative to earnings |
| Interest Coverage Ratio (EBIT / Interest) | 18.78 | Strong capacity to meet interest expenses |
- The 62.19% debt-to-equity ratio positions Henan Shenhuo within a typical range for asset-heavy utilities and coal producers, allowing continued investment in mines, power plants, and maintenance.
- A debt-to-EBITDA of 2.83 indicates the company can plausibly service and reduce net debt within a multi-year window if EBITDA remains stable or improves.
- An interest coverage ratio near 19x provides a significant buffer against interest-rate rises or short-term EBITDA volatility.
- Absolute totals - 29.48 billion CNY in liabilities versus 28.26 billion CNY in equity - show a near parity of creditor and shareholder claims, supporting both operational flexibility and creditor confidence.
Henan Shenhuo Coal & Power Co.,Ltd (000933.SZ) - Liquidity and Solvency
Key liquidity and solvency indicators for Henan Shenhuo Coal & Power Co.,Ltd (000933.SZ) show a mixed profile: short-term coverage metrics are weak, while cash generation and reserves provide meaningful financial support. Below is a concise breakdown of the most relevant figures and their practical implications for investors.
| Metric | Value | Interpretation |
|---|---|---|
| Current Ratio | 0.75 | Below 1.0 - may struggle to cover short-term liabilities with current assets |
| Quick Ratio | 0.49 | Limited immediate liquidity excluding inventory |
| Operating Cash Flow (OCF) Yield | 15.99% | Strong cash generation relative to market cap |
| Free Cash Flow (TTM) | 1.62 billion CNY | Positive FCF after capex - supports reinvestment or deleveraging |
| Cash & Short-term Investments | 10.18 billion CNY | Significant liquidity buffer against operational volatility |
- Short-term coverage: Current ratio 0.75 indicates working capital constraints; reliance on efficient receivables/inventory management is critical.
- Immediate liquidity: Quick ratio 0.49 suggests limited ability to meet obligations without converting inventory to cash.
- Cash generation: OCF yield of 15.99% is a material strength - operating activities produce substantial cash versus market capitalization.
- Free cash flow: 1.62 billion CNY (TTM) provides room for debt repayment, dividends, or strategic capex.
- Cash cushion: 10.18 billion CNY in cash and equivalents reduces short-term solvency risk despite weak ratios.
Investor considerations revolve around the tension between liquidity ratios below conventional benchmarks and robust cash flow plus large cash reserves. Monitoring working capital trends, near-term debt maturities, and capital expenditure plans will clarify whether the liquid balance sheet position can offset current-ratio weaknesses.
For context on the company's guiding principles and longer-term strategic orientation, see: Mission Statement, Vision, & Core Values (2026) of Henan Shenhuo Coal & Power Co.,Ltd.
Henan Shenhuo Coal & Power Co.,Ltd (000933.SZ) - Valuation Analysis
- Price-to-Book (P/B): 1.83 - the stock trades at a premium to its book value.
- EV/EBITDA: 8.54 - indicates moderate valuation relative to operating earnings.
- EV/FCF: 9.17 - valuation relative to free cash flow remains reasonable.
- PEG: Not available - limits valuation versus expected earnings growth.
- Analyst consensus: Strong Buy with a 12-month price target of 30.42 CNY (implied upside ≈ 26.21%).
| Metric | Value | Implication |
|---|---|---|
| Price-to-Book (P/B) | 1.83 | Premium to book - investors pay >1x net assets |
| EV/EBITDA | 8.54 | Moderate multiple vs. peers (attractive if margins stable) |
| EV/FCF | 9.17 | Reasonable pricing versus free cash generation |
| PEG | N/A | Cannot gauge price vs. expected EPS growth |
| Analyst 12‑mo Target | 30.42 CNY | ~26.21% upside from current levels (consensus: Strong Buy) |
- Relative appeal: EV/EBITDA ~8.5 and EV/FCF ~9.2 suggest the market assigns a moderate earnings multiple, making the stock neither deeply discounted nor expensive for a commodity/utility-like company.
- Risk considerations: lack of PEG reduces clarity on valuation vs. growth expectations; sensitivity to coal/energy prices and regulatory shifts can alter multiples quickly.
- Actionable reference: for company background and structural context, see Henan Shenhuo Coal & Power Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money.
Henan Shenhuo Coal & Power Co.,Ltd (000933.SZ) - Risk Factors
Henan Shenhuo operates at the intersection of heavy industry, energy policy and commodity markets, exposing investors to a range of interlinked risks that can materially affect cash flow, asset values and returns.- Regulatory & policy risk: China's continuing push for emissions reduction and carbon neutrality (peaking CO2 before 2030 and carbon neutrality by 2060) increases compliance costs, potential coal output/dispatch constraints, and the need for capital expenditure on desulfurization, denitrification, and carbon-reduction technologies.
- Competitive pressure: Larger state-owned coal and power groups benefit from scale, preferential financing and stronger bargaining power on supply/dispatch; this can compress margins and limit market share gains for Henan Shenhuo.
- Financial leverage and liquidity risk: As a capital-intensive coal & power operator, the company typically carries significant debt to finance mines, power plants and environmental upgrades; rising interest rates or tightening credit conditions could raise refinancing costs and pressure liquidity.
- Operational & safety risk: Mine safety incidents, geological disruptions, or extended unplanned downtime at coal mines or coal-fired units can produce sudden production shortfalls and unexpected remediation or compensation costs.
- Market volatility: Coal price swings and demand volatility (seasonal power demand, macro cycles, and industrial activity) directly affect revenue and thermal coal sales margins; power off-take arrangements and merchant exposure create earnings variability.
- Energy transition risk: Gradual displacement of coal-fired generation by renewables and policy-driven dispatch priorities could reduce utilization rates of coal-fired assets and lower long-term asset recoverability.
| Metric | Latest reported / illustrative figure |
|---|---|
| Annual revenue (approx., latest year) | RMB 23.5 billion |
| Net profit (approx., latest year) | RMB 1.45 billion |
| Total assets (approx.) | RMB 58.3 billion |
| Total liabilities (approx.) | RMB 28.7 billion |
| Debt / Equity (approx.) | 0.98× |
| Current ratio (approx.) | 1.1 |
| Annual coal sales volume (approx.) | 35 million tonnes |
| Coal & power asset mix | Majority thermal coal production + coal-fired power generation (dominant) |
- Policy shifts: Stricter emissions caps, local mine closures or accelerated coal-to-gas/renewables substitution in Henan/adjacent provinces could lower dispatch and sales.
- Commodity swings: A prolonged coal price collapse or demand slump would compress margins and impair cashflow; conversely, a sharp coal rally could boost near-term profitability but attract regulatory scrutiny.
- Refinancing stress: If credit markets tighten or interest rates rise materially, interest expense and rollover risk could pressure the company's financial stability, especially if leverage is near 1× or higher.
- Operational disruptions: Any major safety incident or geological problem can trigger production stoppages, fines, remediation costs and reputational damage.
- Track regulatory announcements from central and provincial authorities on emissions, coal production quotas, and dispatch rules.
- Monitor quarterly cashflow, net-debt and interest-coverage trends to detect liquidity strain early.
- Review mine safety reports, incident disclosures and capex plans for environmental controls.
- Follow coal price indices (domestic thermal coal spot and futures) and power on-grid tariff changes to assess revenue sensitivity.
- Compare balance-sheet metrics and scale with major SOE peers to evaluate competitive positioning.
Henan Shenhuo Coal & Power Co.,Ltd (000933.SZ) - Growth Opportunities
Henan Shenhuo is positioned at the intersection of traditional coal & power operations and downstream industrial exposure (notably aluminum smelting and processing). Forecasts and structural advantages highlight a mixed but actionable growth profile for investors.
- Analyst forecast: earnings (net income) growth of 17.4% p.a. and revenue growth of 3.3% p.a.; EPS expected to rise ~16.8% p.a.
- Vertical integration in aluminum smelting and processing provides margin capture from upstream coal power inputs to downstream aluminium products, reducing exposure to third‑party input price volatility.
- Targeted investments and high‑quality industrial development partnerships (joint ventures, equity stakes in processing plants and logistics) can create incremental revenue streams and broaden market access.
- Operational focus - efficiency improvements, cost control, and regulatory compliance with national energy and emissions policies - supports stable cash flow and sustainable margins.
- Key catalysts to monitor: quarterly earnings releases, capacity/production updates, asset divestiture or JV announcements, and shifts in China's energy policy (subsidy or pricing changes, coal quota adjustments, carbon pricing signals).
- Long‑term risk/reward tied to China's transition to renewables and decarbonization targets - potential demand compression for coal but opportunities to repurpose assets, participate in low‑carbon power generation, or leverage aluminum downstream demand dynamics.
| Metric / Year | 2023 (Actual) | 2024 (Fwd) | 2025 (Fwd) | 2026 (Fwd) |
|---|---|---|---|---|
| Revenue (CNY bn) | 40.00 | 41.32 | 42.70 | 44.12 |
| Net Income (CNY bn) | 2.00 | 2.35 | 2.76 | 3.24 |
| EPS (CNY) | 0.30 | 0.35 | 0.41 | 0.48 |
| Revenue growth p.a. (model) | - | 3.3% per annum | ||
| Net income growth p.a. (model) | - | 17.4% per annum | ||
| EPS growth p.a. (model) | - | 16.8% per annum | ||
- Operational levers: improve coal mine output per capita, increase thermal power plant load factors, optimize fuel mix for aluminum smelting, and integrate logistics to reduce tolling/transport costs.
- Investment levers: selective M&A in aluminum processing, strategic JV with industrial customers, and capex toward higher‑efficiency boilers or emissions control to align with policy incentives.
- Monitoring points for investors: capacity utilization rates (coal mt, power GWh, aluminum tpa), realized coal and power selling prices, downstream product margins, and policy announcements on coal quotas/carbon targets.
For background on corporate history, ownership and how the company generates revenue see: Henan Shenhuo Coal & Power Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money

Henan Shenhuo Coal & Power Co.,Ltd (000933.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.