C.Q. Pharmaceutical Holding Co., Ltd. (000950.SZ) Bundle
Curious whether C.Q. Pharmaceutical Holding Co., Ltd. (000950.SZ) is a turnaround story or a balance-sheet risk waiting to happen? This deep-dive unpacks how Q3 2025 revenue of CNY 21.02 billion (up 5.57% YoY) and a trailing twelve months revenue of CNY 83.08 billion (TTM as of Sept 30, 2025; +4.23% YoY) coexist with a modest Q3 net income attributable to shareholders of CNY 101.74 million (an 87.94% YoY jump) and a low net profit margin of 0.48%, while the balance sheet shows total assets of CNY 67.71 billion against liabilities of CNY 51.24 billion and a leveraged structure marked by a debt-to-equity ratio of 1.39; liquidity and solvency metrics-cash & short-term investments down 20.77% to CNY 5.31 billion, an Altman Z-Score of 1.73, a Piotroski F-Score of 5, operating cash flow (TTM) of CNY 800.08 million and free cash flow of CNY 517.13 million-raise important flags as do valuation indicators such as a market capitalization of CNY 10.78 billion, trailing P/E of 29.78, P/S of 0.11 and P/B of 0.53; juxtapose these with segment-level drivers-pharmaceutical revenue of CNY 66.15 billion in 2024, traditional Chinese medicine and hemp extract sales of CNY 14.86 billion and CNY 3.02 billion, and a 6.4% rise in equipment revenue to CNY 12.75 billion-and the company's planned CNY 3 billion accounts-receivable securitization, broad 31-province distribution and push into IVD and high-margin equipment make the trade-offs between risk and growth especially nuanced-dig into the full analysis for detailed ratios, cash-flow breakdowns and scenario-driven implications.
C.Q. Pharmaceutical Holding Co., Ltd. (000950.SZ) - Revenue Analysis
C.Q. Pharmaceutical reported steady top-line expansion into 2025, driven primarily by its pharmaceutical and equipment segments, alongside growing contributions from traditional Chinese medicine and hemp extract products.- Q3 2025 revenue: CNY 21.02 billion, +5.57% year-over-year (Q3 2024 comparison).
- TTM revenue as of Sep 30, 2025: CNY 83.08 billion, +4.23% YoY.
- Full-year 2024 revenue: CNY 80.56 billion, +2.76% vs. 2023.
| Period / Segment | Revenue (CNY billion) | YoY Growth |
|---|---|---|
| Q3 2025 (quarter) | 21.02 | +5.57% |
| TTM to Sep 30, 2025 | 83.08 | +4.23% |
| Full Year 2024 (total) | 80.56 | +2.76% |
| Pharmaceutical segment (2024) | 66.15 | +2.6% |
| Traditional Chinese medicine (2024) | 14.86 | - |
| Hemp extract sales (2024) | 3.02 | - |
| Equipment segment (2024) | 12.75 | +6.4% |
- Pharmaceuticals remain the dominant revenue engine (CNY 66.15bn in 2024), representing the majority of total sales with modest mid-single-digit growth.
- Equipment segment shows stronger proportional growth (+6.4% in 2024), indicating investment-driven or aftermarket demand resilience.
- Traditional Chinese medicine (CNY 14.86bn) and hemp extract (CNY 3.02bn) are notable specialty-product contributors that diversify the revenue base.
- TTM growth (4.23%) and Q3 quarterly acceleration (+5.57%) suggest continued top-line momentum into late 2025.
C.Q. Pharmaceutical Holding Co., Ltd. (000950.SZ) - Profitability Metrics
C.Q. Pharmaceutical's recent results show notable improvement in profitability and operating efficiency in Q3 2025 versus prior periods. Key reported figures demonstrate accelerating net income, margin expansion, and modest earnings-per-share gains that together point to an improved earnings profile for the company.- Net income attributable to shareholders (Q3 2025): CNY 101.74 million, up 87.94% YoY versus Q3 2024.
- Net profit margin (Q3 2025): 0.48%, indicating margin recovery compared with the prior quarter.
- TTM net income as of Sept 30, 2025: CNY 374.78 million.
- Basic EPS (Q3 2025): CNY 0.06, up from CNY 0.03 in Q3 2024.
- Operating margin (Q3 2025): 1.51%, reflecting improved operational efficiency.
- EBITDA margin (Q3 2025): 1.81%, signaling stronger EBITDA generation relative to revenue.
| Metric | Q3 2025 | Q3 2024 | TTM (as of 2025-09-30) |
|---|---|---|---|
| Net income attributable to shareholders | CNY 101.74M | ~CNY 54.02M | CNY 374.78M |
| Net profit margin | 0.48% | (lower in prior quarter) | N/A |
| Basic EPS | CNY 0.06 | CNY 0.03 | N/A |
| Operating margin | 1.51% | (prior period lower) | N/A |
| EBITDA margin | 1.81% | (prior period lower) | N/A |
- Year-over-year net income nearly doubled in Q3 2025, a strong signal of recovery or one-off favorable items boosting bottom-line results.
- Margins (net, operating, EBITDA) expanded, suggesting improving cost control or higher-margin revenue mix.
- EPS doubling to CNY 0.06 improves per-share return but remains modest in absolute terms - monitor sustainability across future quarters.
- TTM net income of CNY 374.78M provides a fuller-year lens showing cumulative earnings strength through September 2025.
C.Q. Pharmaceutical Holding Co., Ltd. (000950.SZ) - Debt vs. Equity Structure
Key balance sheet and leverage metrics as of September 30, 2025 highlight a capital structure with significant indebtedness relative to equity and modest coverage of interest obligations.
| Metric | Amount (CNY billions) / Ratio |
|---|---|
| Total assets | 67.71 |
| Total liabilities | 51.24 |
| Total equity (assets - liabilities) | 16.47 |
| Debt-to-equity ratio | 1.39 |
| Net debt to equity | 104.7% |
| Interest coverage ratio | 1.17 |
| Current ratio | 1.28 |
| Quick ratio | 1.00 |
- Total equity of CNY 16.47 billion (calculated) versus CNY 51.24 billion liabilities underscores leverage concentration in liabilities.
- A debt-to-equity ratio of 1.39 indicates more than one yuan of debt per yuan of equity - a levered balance sheet compared with conservative peers.
- Net debt to equity at 104.7% signals that net debt slightly exceeds equity, magnifying downside risk if earnings weaken.
- Interest coverage of 1.17 shows operating income covers interest only by a narrow margin, increasing vulnerability to rising rates or profit compression.
- Current ratio of 1.28 and quick ratio of 1.00 suggest adequate near-term liquidity, but limited cushion beyond immediate obligations.
For more context on shareholder base and investor activity related to these financials, see: Exploring C.Q. Pharmaceutical Holding Co., Ltd. Investor Profile: Who's Buying and Why?
C.Q. Pharmaceutical Holding Co., Ltd. (000950.SZ) - Liquidity and Solvency
C.Q. Pharmaceutical's recent liquidity and solvency indicators show mixed signals: decent operational cash generation and large working capital, but declining short-term cash buffers and an Altman Z-Score that flags elevated bankruptcy risk.
- Cash & short-term investments (as of 30 Sep 2025): CNY 5.31 billion (down 20.77% year-on-year).
- Operating cash flow (TTM ending Mar 2025): CNY 800.08 million.
- Free cash flow (TTM ending Mar 2025): CNY 517.13 million - positive and indicates cash generation after capex.
- Working capital: CNY 12.82 billion, supporting short-term obligations and operations.
- Altman Z-Score: 1.73 - in the distress range, signaling increased bankruptcy risk compared with healthy peers.
- Piotroski F-Score: 5 - moderate financial strength (mixed operating/profitability signals).
| Metric | Value | Period / Note |
|---|---|---|
| Cash & Short-term Investments | CNY 5.31 billion | As of 30 Sep 2025 (-20.77% YoY) |
| Operating Cash Flow (TTM) | CNY 800.08 million | TTM ending Mar 2025 |
| Free Cash Flow (TTM) | CNY 517.13 million | TTM ending Mar 2025 |
| Working Capital | CNY 12.82 billion | Most recent reported |
| Altman Z-Score | 1.73 | Elevated bankruptcy risk |
| Piotroski F-Score | 5 | Moderate strength |
- Implications for short-term liquidity: working capital is strong, but the 20.77% drop in cash and short-term investments reduces immediate liquidity cushions.
- Implications for solvency: positive free cash flow supports debt servicing, but Altman Z-Score (1.73) suggests balance-sheet vulnerability if adverse shocks occur.
- Operational view: operating cash flow of CNY 800.08 million confirms core cash generation; continued FCF is a constructive sign if sustained.
For broader investor context and ownership trends, see: Exploring C.Q. Pharmaceutical Holding Co., Ltd. Investor Profile: Who's Buying and Why?
C.Q. Pharmaceutical Holding Co., Ltd. (000950.SZ) - Valuation Analysis
C.Q. Pharmaceutical's market capitalization as of December 18, 2025, stood at CNY 10.78 billion. Key valuation multiples present a mixed picture: elevated P/E alongside low P/S and P/B point to modest earnings-based valuation but potential undervaluation versus sales and book value. The enterprise-value metrics add context on operating profitability relative to market value.| Metric | Value | Interpretation |
|---|---|---|
| Market Capitalization | CNY 10.78 billion | Size of equity market value |
| Trailing P/E | 29.78 | Moderate valuation relative to earnings |
| Price-to-Sales (P/S) | 0.11 | Very low - company valued cheaply relative to revenue |
| Price-to-Book (P/B) | 0.53 | Below 1.0 - market price below book value |
| EV/EBITDA | 18.12 | Relatively high - elevated valuation vs operating EBITDA |
| EV/Sales | 0.37 | Low - enterprise value small relative to revenue |
- P/E = 29.78 suggests investors pay nearly 30x trailing earnings; sensitivity to earnings volatility is higher.
- P/S = 0.11 and EV/S = 0.37 point to an inexpensive valuation on a top-line basis, possibly reflecting thin margins or market concerns.
- P/B = 0.53 indicates the stock trades at a discount to book value, which can signal undervaluation or asset-quality questions.
- EV/EBITDA = 18.12 implies the market values operating cash flows more richly than sales/book multiples do; reconciliation between these ratios is necessary.
- For value investors: low P/S and P/B may be attractive but require due diligence on revenue quality and balance-sheet risks.
- For growth/earnings-focused investors: the near-30x P/E and EV/EBITDA 18.12 demand confidence in earnings sustainability and margin expansion.
- Relative comparison: juxtapose these multiples with sector peers and historical ranges to assess whether the mixed signals reflect company-specific issues or broader sector dynamics.
C.Q. Pharmaceutical Holding Co., Ltd. (000950.SZ) - Risk Factors
C.Q. Pharmaceutical faces several measurable financial stress signals that investors should weigh carefully. Key metrics (latest reported):| Metric | Value | Implication |
|---|---|---|
| Debt-to-Equity Ratio | 1.39 | High leverage; creditors have substantial claim relative to equity |
| Interest Coverage Ratio (EBIT/Interest) | 1.17 | Thin buffer to cover interest - vulnerability to earnings shocks |
| Operating Cash Flow | CNY -186.7 million | Negative cash generation from operations; potential liquidity strain |
| Altman Z-Score | 1.73 | Elevated bankruptcy risk (distress zone) |
| Piotroski F-Score | 5 | Moderate financial strength; mixed signals on profitability/quality |
| Net Profit Margin | 0.48% | Very low profitability - margins nearly break-even |
- Leverage risk: With a debt-to-equity of 1.39, the company carries significant financial obligations relative to shareholder capital, increasing refinancing and covenant breach risk if earnings decline.
- Interest burden: An interest coverage ratio of 1.17 implies only a 17% cushion of operating earnings above interest costs; a modest drop in EBIT could lead to inability to meet interest payments.
- Cash-generation shortfall: Operating cash flow at CNY -186.7 million indicates operations are not producing cash, forcing reliance on external financing, asset sales, or working-capital draws.
- Distress indicator: Altman Z-Score of 1.73 places the firm in the distress zone where default probability is materially higher than peers in healthy ranges (>2.99).
- Mixed fundamentals: A Piotroski F-Score of 5 shows neutral/mixed improvements - some quality signals exist but insufficient to offset leverage and cash concerns.
- Tiny margins: Net profit margin at 0.48% leaves little room to absorb cost inflation, price pressure, or one-time charges.
- Operational amplification: Negative operating cash flow combined with low margins may force cost cutting that could impair R&D, supply reliability, or regulatory compliance.
- Refinancing timeline: High leverage necessitates monitoring upcoming debt maturities; short-term maturities could create liquidity squeezes.
- Market sensitivity: Earnings or revenue volatility (e.g., product launches, pricing changes, reimbursement shifts) will disproportionately affect solvency metrics.
| Potential Trigger Events | Investor Impact |
|---|---|
| Adverse regulatory decision or product recall | Sharp revenue decline, impaired margins, credit-rating pressure |
| Interest rate increases / tighter credit | Higher financing costs, stressed interest coverage, need for equity dilution |
| Working-capital squeeze from suppliers/customers | Negative cash flow persists or worsens; operational disruptions |
| Failure to complete cost-reduction or efficiency programs | Continued weak profitability; potential covenant breaches |
- Monitoring checklist for investors:
- Quarterly operating cash flow trends and drivers of the CNY -186.7m shortfall
- Changes in interest coverage and any refinancing terms or covenant waivers
- Quarterly updates to Altman Z-Score components (working capital, retained earnings, EBIT)
- Profitability initiatives and progress against lifting the 0.48% net margin
- Reference for strategic framing: Mission Statement, Vision, & Core Values (2026) of C.Q. Pharmaceutical Holding Co., Ltd.
C.Q. Pharmaceutical Holding Co., Ltd. (000950.SZ) - Growth Opportunities
C.Q. Pharmaceutical Holding Co., Ltd. (000950.SZ) is actively pursuing multiple initiatives that can reshape its revenue mix and improve asset-liability dynamics. Key quantifiable moves and structural advantages below show where investor upside may emerge.- Accounts receivable asset securitization plan: proposed issuance not exceeding CNY 3.0 billion to optimize leverage and shorten the cash-conversion cycle.
- Equipment segment momentum: reported 6.4% revenue growth in 2024, indicating scalable demand for manufacturing and high-hair equipment products.
- Geographic reach: distribution network covers all 31 provincial administrative regions in China, providing broad market access and cross-regional scaling potential.
- Portfolio expansion: strategic entry and development in traditional Chinese medicine (TCM) and hemp extract markets to diversify revenue and capture higher-margin specialty segments.
- Specialized investments: ramping investment into IVD (in vitro diagnostics) and other specialized segments to capture growth in precision healthcare.
- Industrial optimization: ongoing efforts to optimize industrial structure and lift operating income through cost discipline and higher-value product mix.
| Initiative | Quantitative Detail / Status | Potential Investor Impact |
|---|---|---|
| Accounts receivable securitization | CNY 3.0 billion cap (planned) | Improves liquidity, reduces short-term leverage pressure |
| Equipment business growth | Revenue +6.4% in 2024 | Signals production/service demand; platform for further margin expansion |
| Distribution network | Presence in 31 provincial administrative regions | Enables national market penetration and faster rollouts |
| TCM & hemp extract expansion | Market entry/scale-up phase (ongoing) | Diversifies income; access to high-growth specialty markets |
| IVD and specialized segments | Increased capex/R&D focus (company guidance) | Higher-value product pipeline; potential for long-term margin uplift |
| Industrial optimization | Operating income improvement targeted (timelines vary) | Improved profitability and ROIC over time |
- Near-term liquidity and balance-sheet effects: the CNY 3 billion securitization, if executed, would convert receivables into cash, easing working-capital constraints and potentially enabling faster capex for IVD and equipment expansion.
- Revenue diversification: combining a national distribution footprint with new product verticals (TCM, hemp extract, IVD) reduces concentration risk tied to any single product line or geography.
- Scalability signals: 6.4% equipment revenue growth in 2024-coupled with targeted investment in high-hair equipment and diagnostics-suggests management is prioritizing segments with higher unit economics.

C.Q. Pharmaceutical Holding Co., Ltd. (000950.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.