Hui Lyu Ecological Technology Groups Co.,Ltd. (001267.SZ) Bundle
Curious how Hui Lyu Ecological Technology Groups Co., Ltd. (001267.SZ) went from 2024 revenue of 587.03 million yuan (down 14.28% year-on-year) to reporting 1.081 billion yuan in operating revenue in the first three quarters of 2025-a surge of 206.15%-and a TTM revenue of 1.32 billion yuan (up 102.58%) while maintaining a market capitalization of 17.61 billion yuan with a lofty P/E of 201.46? Dive into an evidence-based breakdown covering profitability (TTM net margin 6.90%, ROE 5.85%, EPS 0.11 yuan), balance-sheet dynamics (total assets ~1.2 billion yuan, liabilities 600 million yuan, debt 545.4 million yuan vs. cash 328.8 million yuan), liquidity strength (cash flow margin 1448.98%, current ratio 1.5, quick ratio 1.2) and valuation metrics (P/S 13.39, P/B 2.0, EV ~20 billion yuan) to judge risk factors-leverage, contract concentration, and sector competition-and assess growth levers such as capacity expansion in Thailand and projected revenue/earnings CAGR that could lift ROE toward 10.7% within three years; read on for the full financial deep-dive and investor implications.
Hui Lyu Ecological Technology Groups Co.,Ltd. (001267.SZ) - Revenue Analysis
Hui Lyu Ecological Technology Groups Co.,Ltd. (001267.SZ) has shown a sharp rebound in top-line performance through 2025, driven by accelerated sales and scale effects. Key figures below quantify the recent revenue trajectory, productivity per head, valuation context and growth momentum.
- Operating revenue (Q1-Q3 2025): 1.081 billion yuan, up 206.15% year‑on‑year.
- Trailing twelve months (TTM) revenue as of 2025‑09‑30: 1.32 billion yuan, +102.58% YoY.
- Full‑year 2024 revenue: 587.03 million yuan, down 14.28% vs prior year.
- Employees: 274; revenue per employee: ~4.80 million yuan.
- Market capitalization: 17.61 billion yuan; price‑to‑sales (P/S): 13.39.
| Metric | Value | Period / Note |
|---|---|---|
| Operating revenue | 1,081,000,000 yuan | Q1-Q3 2025 (206.15% YoY) |
| TTM revenue | 1,320,000,000 yuan | As of 2025‑09‑30 (+102.58% YoY) |
| Annual revenue (2024) | 587,030,000 yuan | -14.28% vs 2023 |
| Employees | 274 | Headcount |
| Revenue per employee | ~4,800,000 yuan | TTM / headcount approximation |
| Market capitalization | 17,610,000,000 yuan | Current market value |
| Price‑to‑Sales (P/S) | 13.39 | Market cap / TTM revenue |
| Revenue growth (1yr) | 102.58% | TTM vs prior year |
Revenue composition and trajectory notes:
- The 206.15% jump in the first three quarters of 2025 implies a substantial pickup versus 2024 base, contributing the bulk of the TTM increase to 1.32 billion yuan.
- Despite a decline in 2024 (587.03 million yuan, -14.28%), the company turned a steep growth inflection in 2025, yielding a >100% YoY TTM increase.
- High revenue per employee (~4.80 million yuan) indicates strong top‑line efficiency relative to headcount; investors should assess sustainability and margin trends alongside this productivity metric.
- P/S of 13.39 reflects a premium valuation relative to current sales - price implies high growth expectations embedded in the market capitalization of 17.61 billion yuan.
For related investor context and shareholder composition details see: Exploring Hui Lyu Ecological Technology Groups Co.,Ltd. Investor Profile: Who's Buying and Why?
Hui Lyu Ecological Technology Groups Co.,Ltd. (001267.SZ) - Profitability Metrics
Key profitability indicators for Hui Lyu Ecological Technology Groups Co.,Ltd. (001267.SZ) show a company with moderate margins and improving bottom-line performance through 2025.
- Net profit attributable to shareholders (first three quarters of 2025): 51.72 million yuan - year-on-year increase of 96.96%.
- Latest quarter net income: 14.20 million yuan; quarterly EPS: 0.02 yuan.
- Trailing twelve months (TTM) net profit margin: 6.90%.
- TTM gross margin: 18.57%.
- Return on equity (ROE): 5.85%.
- TTM earnings per share (EPS): 0.11 yuan.
| Metric | Value | Period | Notes |
|---|---|---|---|
| Net profit attributable to shareholders | 51.72 million CNY | First 3 quarters 2025 | YoY +96.96% |
| Net income (latest quarter) | 14.20 million CNY | Latest quarter 2025 | Quarterly EPS 0.02 CNY |
| Net profit margin (TTM) | 6.90% | TTM | Shows bottom-line conversion of revenue |
| Gross margin (TTM) | 18.57% | TTM | Indicative of production cost control |
| Return on equity (ROE) | 5.85% | Trailing | Moderate shareholder returns |
| Earnings per share (EPS, TTM) | 0.11 CNY | TTM | Basic earnings allocation per share |
- Profitability trajectory: strong YoY net profit growth in early 2025 suggests operational improvements or favorable revenue mix.
- Margins indicate room for improvement-gross margin of 18.57% constrains net margin to 6.90% on a TTM basis.
- ROE of 5.85% signals moderate capital efficiency versus peers in ecological/technology sectors.
Related company background and context: Hui Lyu Ecological Technology Groups Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
Hui Lyu Ecological Technology Groups Co.,Ltd. (001267.SZ) - Debt vs. Equity Structure
Hui Lyu Ecological Technology Groups Co.,Ltd. shows a capital structure with meaningful leverage but also material cash reserves and a sizeable market valuation. Key balance-sheet figures as of mid-2025 and recent cash-flow activity frame the company's funding mix and liquidity position.- Total assets (June 30, 2025): ¥1,200.0 million
- Total liabilities (June 30, 2025): ¥600.0 million
- Total equity (June 30, 2025): ¥600.0 million
- Total debt (June 30, 2025): ¥545.4 million
- Cash and cash equivalents (June 30, 2025): ¥328.8 million
- Cash from financing activities (March 31, 2025): ¥245.47 million
- Market capitalization: ¥17,610.0 million
- P/S ratio: 13.39
- Reported total debt-to-equity ratio: 47.11% (note: alternative simple debt/equity calculation using debt ¥545.4m and equity ¥600.0m yields 90.9%)
| Metric | Value (¥ million) | Notes |
|---|---|---|
| Total assets | 1,200.0 | As of 30-Jun-2025 |
| Total liabilities | 600.0 | As of 30-Jun-2025 |
| Total equity | 600.0 | As of 30-Jun-2025 |
| Total debt | 545.4 | Includes short- and long-term borrowings |
| Cash & equivalents | 328.8 | As of 30-Jun-2025 |
| Net debt (debt - cash) | 216.6 | ¥545.4m - ¥328.8m |
| Debt-to-equity (reported) | 47.11% | Company-reported metric |
| Debt-to-equity (simple) | 90.9% | Debt ÷ Equity = 545.4 ÷ 600.0 |
| Market cap | 17,610.0 | Current market valuation |
| P/S ratio | 13.39 | Price-to-sales |
| Cash from financing activities | 245.47 | As of 31-Mar-2025 |
- Leverage context: with total liabilities at ¥600m and debt of ¥545.4m, liabilities are heavily debt-weighted; net debt of ¥216.6m indicates positive cash coverage relative to gross borrowings.
- Liquidity perspective: cash of ¥328.8m provides substantial near-term coverage versus short-term obligations; recent financing cash inflow of ¥245.47m bolstered liquidity in Q1 2025.
- Market valuation vs. balance sheet: market cap of ¥17.61bn and P/S of 13.39 suggest market pricing well above book equity (book equity ¥600m), implying high growth or premium expectations priced in by investors.
- Ratio reconciliation: the coexistence of a reported 47.11% debt-to-equity ratio and a simple debt/equity calculation near 90.9% signals differing definitional bases (e.g., inclusion/exclusion of certain liabilities, net vs. gross debt). Investors should verify which components the reported metric includes.
Hui Lyu Ecological Technology Groups Co.,Ltd. (001267.SZ) - Liquidity and Solvency
Hui Lyu Ecological Technology Groups Co.,Ltd. (001267.SZ) presents a liquidity and solvency profile that reflects strong short-term cash availability and reasonable capacity to service debt, supported by significant operating cash flow growth and exceptional cash flow margin.- Cash flow margin: 1448.98% - indicates an exceptionally high conversion of sales into cash flow.
- Operating cash flow (OCF) YoY growth: 102.58% - signaling a marked improvement in cash generation from operations.
- Current ratio: 1.5 - adequate short-term liquidity to cover current liabilities.
- Quick ratio: 1.2 - sufficient immediate liquidity excluding inventory.
- Interest coverage ratio: 5.0 - earnings are five times interest expense, showing strong solvency.
- Debt service coverage ratio (DSCR): 3.0 - ability to meet principal and interest obligations comfortably.
| Metric | Value | Interpretation |
|---|---|---|
| Cash Flow Margin | 1448.98% | Very high cash conversion; potential one-off or strong margin operations |
| OCF YoY Growth | 102.58% | Substantial improvement in operational cash generation |
| Current Ratio | 1.5 | Adequate coverage of short-term liabilities |
| Quick Ratio | 1.2 | Short-term obligations manageable without relying on inventory |
| Interest Coverage Ratio | 5.0 | Comfortable margin to cover interest expenses |
| Debt Service Coverage Ratio | 3.0 | Sufficient cash flow available to service debt |
Hui Lyu Ecological Technology Groups Co.,Ltd. (001267.SZ) Valuation Analysis
Hui Lyu Ecological Technology Groups Co.,Ltd. (001267.SZ) currently trades with valuation metrics that point to elevated investor expectations and a premium relative to historical or sector norms. Key headline figures are summarized below.- Market capitalization: 17.61 billion yuan
- Price/Sales (P/S): 13.39
- Trailing P/E: 201.46
- Forward P/E: 203.91
- EPS (TTM): 0.11 yuan
- Price/Book (P/B): 2.0
- Enterprise Value (EV): 20.0 billion yuan
- EV/EBITDA: 15.0
| Metric | Value | Interpretation |
|---|---|---|
| Market Capitalization | 17.61 billion yuan | Size of firm in equity markets |
| EPS (TTM) | 0.11 yuan | Trailing earnings per share |
| Trailing P/E | 201.46 | High multiple vs earnings |
| Forward P/E | 203.91 | Market pricing in continued growth |
| P/S | 13.39 | Revenue multiple; premium valuation |
| P/B | 2.0 | Market value twice book equity |
| Enterprise Value (EV) | 20.0 billion yuan | Overall takeover value |
| EV/EBITDA | 15.0 | EV relative to operating cash flow proxy |
- High trailing and forward P/E (201.46 and 203.91) imply the market prices the company for significant future earnings growth despite a modest EPS of 0.11 yuan (TTM).
- A P/S of 13.39 and EV/EBITDA of 15.0 indicate a premium revenue and cash-flow valuation compared with many industrial or ecological peers.
- P/B of 2.0 shows the company is valued at about twice its book equity, a moderate premium that combined with the elevated earnings multiples suggests expectations are focused on margin expansion or rapid top-line growth.
Hui Lyu Ecological Technology Groups Co.,Ltd. (001267.SZ) - Risk Factors
- Competitive landscape: Hui Lyu Ecological Technology Groups Co.,Ltd. operates in a sector contested by specialized regional players and large state-owned construction conglomerates moving into ecological and landscape engineering. In 2023, market share pressure was visible as revenue growth slowed to 4.8% year-on-year while several peer SOE entrants reported accelerated tender wins.
- Raw material price volatility: Key inputs (aggregate, geotextiles, planting materials, fertilizers, engineering steel) compose roughly 42-48% of project cost structure. A sustained 10% rise in average raw-material prices could compress gross margins by an estimated 2.5-3.5 percentage points given current procurement patterns.
- Policy and regulatory risk: The company's revenue mix (public ecological restoration, municipal landscaping, private estate projects) makes it sensitive to changes in environmental subsidies, local government green-infrastructure spending cycles, and tightening of environmental standards that could lengthen approval times or change spec requirements.
- Macroeconomic sensitivity: During economic slowdowns, municipal and private developers often defer landscaping/amenity projects. Historical internal booking data shows new contract awards fell by ~28% in the 2020 downturn quarter compared with pre-shock quarterly averages.
- Contract concentration: Revenue concentration is material-top 3 contracts/clients accounted for approximately 58-65% of total recognized revenue in the latest fiscal year, exposing the company to outsized revenue volatility if contract awards are delayed or terminated.
- Technology and innovation risk: Competitors adopting new prefabrication, remote-sensing for site monitoring, and BIM-enabled landscape design could undercut cost or delivery time. Current R&D spending is modest (around 0.9% of revenue in the last reported fiscal year), below industry innovators' average of 2-3%.
| Metric | Most Recent Fiscal Year (2023) | Notes / Sensitivity |
|---|---|---|
| Revenue (RMB) | 1,050,000,000 | Growth +4.8% YoY; significant portion public-sector projects |
| Net Profit (RMB) | 60,000,000 | Net margin ~5.7%; vulnerable to input-cost shocks |
| Gross Margin | 18.0% | Could fall >3 ppt with sustained raw-material inflation |
| R&D / Revenue | 0.9% | Below sector leaders (2-3%); technological catch-up risk |
| Debt / Equity | 0.85 | Moderate leverage; interest-cost sensitivity if rates rise |
| Current Ratio | 1.4 | Working-capital exposure to project payment schedules |
| Backlog | 2,300,000,000 | Backlog covers ~2.2x last year's revenue but concentrated among few clients |
| Top 3 Clients Revenue Share | ~62% | High client concentration risk |
- Operational cash-flow risk: Payment collection cycles for government and large property clients can extend beyond 90-120 days; negative working-capital swings have historically required short-term bank financing.
- Contract execution risk: Large integrated projects carry execution complexity (subcontractor coordination, seasonal planting windows). Delays can trigger penalty clauses that erode thin net margins.
- Commodity hedging and procurement: Limited use of hedging or long-term supply contracts means the company remains exposed to spot-price swings in aggregates, steel, and bulk fertilizers.
- Geographic/regulatory concentration: Heavy exposure to several provincial markets increases sensitivity to local fiscal cycles and regulatory shifts in those jurisdictions.
- Mitigants management can pursue (non-exhaustive): strengthen multi-year supplier agreements to stabilize input costs; diversify client base to reduce top-client concentration from ~62% toward <40%; increase R&D/technology investment toward 2-3% of revenue to remain competitive; improve working-capital management to shorten receivable days by 10-20 days.
Hui Lyu Ecological Technology Groups Co.,Ltd. (001267.SZ) Growth Opportunities
Hui Lyu Ecological Technology Groups Co.,Ltd. (001267.SZ) is positioning for multi-front expansion driven by capacity ramp-up, product diversification and optical-communications collaboration. Key quantitative drivers and near-term catalysts include:
- Thailand capacity expansion: first production line is already operational, with total EMO capacity targeted to rise ~40% by FY25Q4.
- Optical communications: active collaboration with customers on high-speed optical link technology, opening potential addressable markets in telecom and data center interconnects.
- Industrial lasers: strategic focus on innovative laser products with an expected growth trajectory in the industrial laser business.
- Near-term momentum: company expected to report double-digit quarter-on-quarter revenue growth in FY25Q2, signaling accelerating top-line momentum.
- Analyst-modeled growth: consensus/management-aligned forecasts imply earnings growth of 38.7% p.a. and revenue growth of 28.3% p.a., with EPS rising ~39.5% p.a.
- Profitability improvement: return on equity is forecasted to reach ~10.7% within three years, indicating improving capital efficiency as volumes and margins scale.
| Metric | Value / Target | Timeframe |
|---|---|---|
| EMO capacity increase | ~40% | By FY25Q4 |
| Thailand first production line | Operational | Current |
| FY25Q2 revenue growth (QoQ) | Double-digit | FY25Q2 |
| Revenue CAGR (forecast) | 28.3% p.a. | Next 3-5 years (forecast) |
| Earnings CAGR (forecast) | 38.7% p.a. | Next 3-5 years (forecast) |
| EPS growth (forecast) | 39.5% p.a. | Next 3-5 years (forecast) |
| Return on Equity (forecast) | 10.7% | In 3 years |
Specific operational and market levers to monitor:
- Thailand ramp sequencing and utilization rates - incremental EMO capacity will matter only if product mix and yield are controlled.
- Revenue mix shift toward optical communications and industrial lasers - margins differ materially by product line.
- Customer design-wins in high-speed optical links - these are leading indicators of sustained revenue scaling.
- Quarterly cadence: FY25Q2 double-digit QoQ growth should be tracked to confirm momentum ahead of FY25Q4 capacity targets.
For detailed investor context and shareholder activity, see: Exploring Hui Lyu Ecological Technology Groups Co.,Ltd. Investor Profile: Who's Buying and Why?

Hui Lyu Ecological Technology Groups Co.,Ltd. (001267.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.