Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ) Bundle
Peek under the hood of Zhejiang Weixing Industrial Development Co., Ltd. with hard financials that matter to investors: 2024 revenue hit CNY 4.67 billion-up 19.66% year-over-year-and TTM revenue through Sept 30, 2025, sits at CNY 4.73 billion while TTM net income reached CNY 660.07 million (EPS 0.57), supported by a robust 42.5% gross profit margin and an operating margin near 17.3%; the balance sheet shows conservative leverage with a debt-to-equity ratio of 0.29, total debt of CNY 1.36 billion offset by CNY 1.33 billion cash (net debt ~ -CNY 28.86 million) and equity of CNY 4.69 billion, liquidity metrics include a current ratio of 1.37 and operating cash flow of CNY 1.09 billion (TTM) though free cash flow is modest at CNY 13.6 million, valuation multiples trade at a TTM P/E of 18.8, P/S 2.69 and EV/EBITDA 11.5 against a market cap of CNY 12.71 billion, while risks include a 52-week share decline of 15.73% and a low beta of 0.12-yet analysts forecast revenue and earnings growth of about 10% and 13.4% annually respectively, with international sales up ~25%, making the detailed breakdown that follows essential reading for anyone assessing risk, value, and growth potential
Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ) - Revenue Analysis
Zhejiang Weixing Industrial Development Co., Ltd. delivered notable top-line momentum from 2022 through the trailing twelve months (TTM) to September 30, 2025, with accelerating and then steady growth driven by operational scale and improving margins.| Metric | 2022 | 2023 | 2024 | TTM (to 2025-09-30) |
|---|---|---|---|---|
| Revenue (CNY) | - | 3.91 billion (2023) | 4.67 billion | 4.73 billion |
| Revenue Growth | 8.12% | 7.67% | 19.66% | 3.16% YoY |
| Net Income (TTM) | - | 660.07 million | ||
| Earnings Per Share (TTM) | - | 0.57 CNY | ||
| Market Capitalization | - | 12.71 billion CNY | ||
| Employees | - | 10,055 | ||
| Revenue per Employee | - | 470,095 CNY | ||
- 2024 revenue: CNY 4.67 billion, +19.66% vs 2023 (CNY 3.91 billion).
- TTM revenue (to 2025-09-30): CNY 4.73 billion, +3.16% YoY.
- TTM net income: CNY 660.07 million; TTM EPS: CNY 0.57.
- Workforce: 10,055 employees; revenue/employee ≈ CNY 470,095.
- Market cap: CNY 12.71 billion, implying a revenue multiple ~2.69x on TTM revenue (12.71 / 4.73 ≈ 2.69).
- 2024's sharp 19.66% growth signals either product mix improvement, pricing power or expanded volumes following more modest mid-cycle growth rates (7-8% in 2022-2023).
- TTM growth slowing to 3.16% suggests near-term headwinds or seasonality; compare growth inflection against margins and orders to assess sustainability.
- Revenue per employee (~CNY 470k) is a useful productivity benchmark versus peers in industrial/manufacturing segments to evaluate operational efficiency.
- Market cap-to-revenue (TTM) ≈ 2.69x; combined with TTM net income of CNY 660.07M this implies a trailing P/E of ~19.26 (12.71 bn / 0.66007 bn ≈ 19.26).
- EPS of CNY 0.57 should be tracked against forward guidance and capex plans to gauge earnings sustainability.
Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ) - Profitability Metrics
Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ) shows solid profitability across multiple measures for the trailing twelve months (TTM) ending September 30, 2025, driven by healthy gross margins and efficient operating performance.- Gross profit: CNY 2.01 billion on revenue of CNY 4.73 billion → Gross profit margin ≈ 42.5%.
- Operating income (TTM): CNY 819.68 million → Operating margin ≈ 17.3%.
- Net profit margin (TTM): 14.98% - indicates controlled costs and favorable bottom-line conversion.
- Return on equity (ROE): 14.85% - reflects efficient use of shareholders' equity to generate earnings.
- Return on assets (ROA): 7.58% - shows ability to generate profit from asset base.
- Return on invested capital (ROIC): 8.80% - demonstrates returns on deployed capital above typical cost of capital thresholds for mid-single-digit environments.
| Metric | Value | Calculation / Notes |
|---|---|---|
| Revenue (TTM) | CNY 4.73 billion | Top-line for period ending 2025-09-30 |
| Gross Profit | CNY 2.01 billion | Produces ~42.5% gross margin |
| Gross Profit Margin | 42.5% | Gross profit / Revenue |
| Operating Income | CNY 819.68 million | Operating profit for TTM |
| Operating Margin | 17.3% | Operating income / Revenue |
| Net Profit Margin | 14.98% | Net income / Revenue |
| Return on Equity (ROE) | 14.85% | Net income / Shareholders' equity |
| Return on Assets (ROA) | 7.58% | Net income / Total assets |
| Return on Invested Capital (ROIC) | 8.80% | After-tax operating income / Invested capital |
- Margins and returns indicate a business with robust pricing or favorable product mix (gross margin) and competent overhead control (operating and net margins).
- ROE and ROIC in the mid-teens and high single digits, respectively, point to reasonable capital efficiency for investors assessing comparative returns.
Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ) - Debt vs. Equity Structure
Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ) presents a conservative leverage profile with a strong equity base and ample liquidity to cover interest obligations.- Debt-to-equity ratio: 0.29 - reflects low leverage relative to equity.
- Interest coverage ratio: 26.16 - indicates robust ability to service interest from operating earnings.
- Total debt: CNY 1.36 billion.
- Cash and cash equivalents: CNY 1.33 billion, yielding a net debt of CNY -28.86 million (net cash position).
- Total equity: CNY 4.69 billion.
- Total liabilities: CNY 2.04 billion; total assets: CNY 6.73 billion, producing a debt-to-assets ratio ≈ 30.3%.
- Equity ratio: ≈ 69.7% - majority of assets financed by equity.
| Metric | Value | Interpretation |
|---|---|---|
| Total Debt | CNY 1.36 billion | Nominal debt level relative to balance sheet size |
| Cash & Cash Equivalents | CNY 1.33 billion | High liquidity; nearly offsets gross debt |
| Net Debt | CNY -28.86 million | Net cash position |
| Total Equity | CNY 4.69 billion | Substantial shareholder capital |
| Debt-to-Equity Ratio | 0.29 | Conservative leverage |
| Interest Coverage Ratio | 26.16 | Strong earnings cover interest expense |
| Total Liabilities | CNY 2.04 billion | Includes debt and other payables |
| Total Assets | CNY 6.73 billion | Asset base supporting operations |
| Debt-to-Assets Ratio | ≈ 30.3% | Moderate asset-level leverage |
| Equity Ratio | ≈ 69.7% | High proportion of assets financed by equity |
- Key takeaway for investors: low leverage, near net-cash balance sheet, and very high interest coverage reduce solvency risk and provide flexibility for investment or dividends.
- Watch for changes in cash balances, debt maturities, and operating earnings that could materially affect these ratios.
Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ) - Liquidity and Solvency
Key liquidity and solvency metrics for Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ) point to a company that can meet near-term obligations while showing mixed signals on free cash availability after investment. Below are the primary figures and their immediate implications.
- Current ratio: 1.37 - short-term assets exceed short-term liabilities by 37%.
- Quick ratio: 0.99 - nearly 1:1 coverage without inventory, indicating limited buffer when excluding inventory.
- Cash ratio: ~0.97 - cash and equivalents almost fully cover short-term liabilities on their own.
- Net working capital: CNY 1.08 billion - positive working capital supporting day-to-day operations.
- Operating cash flow (TTM): CNY 1.09 billion - strong cash generation from core operations over the trailing twelve months.
- Free cash flow (TTM): CNY 13.6 million - minimal cash left after capital expenditures, suggesting limited discretionary cash.
| Metric | Value | Interpretation |
|---|---|---|
| Current Ratio | 1.37 | Comfortable short-term liquidity; >1 indicates ability to meet current liabilities |
| Quick Ratio | 0.99 | Almost covers short-term obligations without inventory; limited margin |
| Cash Ratio | 0.97 | Cash and equivalents nearly cover current liabilities |
| Net Working Capital | CNY 1.08 billion | Positive working capital supports operational liquidity |
| Operating Cash Flow (TTM) | CNY 1.09 billion | Strong operational cash generation |
| Free Cash Flow (TTM) | CNY 13.6 million | Very limited residual cash after capex |
- Investor takeaway: operational cash generation is robust (CNY 1.09B TTM) but the slim free cash flow (CNY 13.6M TTM) and near-1 quick/cash ratios imply limited excess cash for debt reduction, dividends, or large strategic investments without relying on working capital or new financing.
- Watch items: capital expenditure trends (impacting FCF), seasonal working capital swings, and any upcoming debt maturities that could stress liquidity despite positive current metrics.
Further context on the company's background and business model: Zhejiang Weixing Industrial Development Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ) - Valuation Analysis
Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ) currently presents a moderate market valuation across common multiples, balancing earnings-based and asset/revenue-based measures. Key metrics show the market prices the firm's earnings and assets at levels consistent with a mid-tier industrial/industrial-adjacent manufacturer in China, with some divergence between accounting earnings and cash-generation multiples.- TTM P/E: 18.80 - implies investors are willing to pay ¥18.80 for each yuan of trailing earnings; moderate relative to growth expectations.
- Forward P/E: 17.10 - a modest discount to TTM P/E, indicating expected earnings growth or easing of one-off impacts.
- P/S: 2.69 - the market values each yuan of revenue at ¥2.69, useful where margins vary across peers.
- P/B: 2.73 - market assigns ~2.7x to reported net assets, signaling a premium to book but not an extreme valuation.
- EV/EBITDA: 11.50 - reflects enterprise-level valuation relative to operating cash earnings; in line with many industrial peers.
- EV/Sales: 2.71 - similar to P/S, shows enterprise value per unit of revenue.
- EV/FCF: 78.63 - a high ratio, indicating either low free cash flow relative to enterprise value or near-term cash-generation pressure.
| Metric | Value | Interpretation |
|---|---|---|
| TTM P/E | 18.80 | Moderate earnings multiple |
| Forward P/E | 17.10 | Lower than TTM - suggests expected earnings improvement |
| P/S | 2.69 | Market values revenue at ¥2.69 per ¥1 sales |
| P/B | 2.73 | ~2.7x book, modest premium to net assets |
| EV/EBITDA | 11.50 | Enterprise-level operating earnings multiple |
| EV/Sales | 2.71 | Comparable to P/S on a capital-structure-neutral basis |
| EV/FCF | 78.63 | High - signals weak free cash flow relative to valuation |
- Gap between EV/EBITDA (11.50) and EV/FCF (78.63) highlights possible working-capital or capex-driven cash strain despite accounting earnings.
- Forward P/E improvement to 17.10 suggests analyst expectations for earnings recovery or margin expansion; monitor guidance and quarterly beats/misses.
- P/B of 2.73 indicates some goodwill/intangible or return-on-equity premium priced in - compare to industry peers for context.
- Relative valuation versus peers: if peer EV/EBITDA materially diverges, it may reflect company-specific operational or balance-sheet risks.
Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ) - Risk Factors
Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ) presents a mixed risk profile: strong operational cash generation and conservative leverage contrast with a weak share-price performance and limited free cash after capital expenditures. Key quantitative signals highlight both strengths and vulnerabilities investors should weigh.- Market volatility: Beta = 0.12 - stock shows notably lower sensitivity to market movements, which can reduce downside in broad sell-offs but may limit upside in rallies.
- Share-price performance: 52-week change = -15.73% - a material decline that may reflect market concerns about growth, profitability, or sector dynamics.
- Short-term liquidity: Net working capital = CNY 1.08 billion - indicates adequate liquidity to meet near-term obligations and support operations.
- Cash generation vs. reinvestment: Operating cash flow (TTM) = CNY 1.09 billion; Free cash flow (TTM) = CNY 13.6 million - strong cash generation at the operating level but very limited residual cash after capex and investments, raising sensitivity to capital expenditure needs and investment programs.
- Capital structure: Debt-to-equity = 0.29 - conservative leverage, providing resilience against interest-rate shocks and financial distress, but potentially indicating under-levered balance sheet relative to growth opportunities.
| Metric | Value |
|---|---|
| Beta | 0.12 |
| 52-week stock change | -15.73% |
| Net working capital | CNY 1.08 billion |
| Operating cash flow (TTM) | CNY 1.09 billion |
| Free cash flow (TTM) | CNY 13.6 million |
| Debt-to-equity ratio | 0.29 |
- Operational risk: The gap between strong operating cash flow and low free cash flow suggests heavy capex, expansion spending, or working capital absorption-any increase in capex or a deterioration in receivables/inventory could compress free cash further.
- Market sentiment risk: The -15.73% 52-week decline can amplify reputational and financing costs if investor confidence weakens, even though leverage remains low.
- Liquidity and funding risk: CNY 1.08 billion NWC is positive, but limited free cash flow (CNY 13.6 million) reduces buffer for unexpected cash needs without tapping credit lines or issuing equity.
- Growth vs. returns trade-off: Conservative debt-to-equity (0.29) lowers solvency risk but may constrain return enhancement if management avoids accretive borrowing for expansion.
- Event risk: Low beta (0.12) implies muted market reaction historically, but company-specific events (loss of major customer, regulatory change, supply-chain shocks) could still cause outsized fundamental impact despite low market volatility.
Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ) - Growth Opportunities
Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ) presents several measurable growth levers backed by recent performance and near-term forecasts. Key quantitative indicators highlight operational efficiency, scale and profitability that support the company's projected expansion.- Forecasted revenue growth: 10.0% CAGR per annum.
- Forecasted earnings growth: 13.4% CAGR per annum; EPS growth: 12.5% per annum.
- TTM net income: CNY 660.07 million; TTM EPS: CNY 0.57.
| Metric | Value |
|---|---|
| Market Capitalization | CNY 12.71 billion |
| Gross Margin | 35% |
| Revenue per Employee | CNY 470,095 |
| Total Employees | 10,055 |
| International Sales Growth | +25% (notable expansion in Southeast Asia & Europe) |
| TTM Net Income | CNY 660.07 million |
| TTM EPS | CNY 0.57 |
| Projected Revenue CAGR | 10.0% |
| Projected Earnings CAGR | 13.4% |
- Market expansion: International sales increased by 25%, with notable traction in Southeast Asia and Europe, supporting top-line diversification.
- Operational efficiency: A 35% gross margin indicates strong cost controls and pricing power relative to peers.
- Scale and productivity: Revenue per employee ~CNY 470,095 across a workforce of 10,055 suggests scalable operations and room for margin leverage.
- Valuation and size: Market cap of CNY 12.71 billion provides access to capital markets and signal of established market presence.
- Profitability trajectory: TTM net income of CNY 660.07 million and forecasted EPS growth (12.5% p.a.) point to improving shareholder earnings.

Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.