Sichuan Haite High-tech Co., Ltd. (002023.SZ) Bundle
Dive into a data-driven look at Sichuan Haite High-tech Co., Ltd. (002023.SZ): Q3 2025 revenue jumped to 389.71 million CNY (+32.86% YoY) and TTM revenue hit 1.50 billion CNY (+21.83% YoY) against a market cap of 9.73 billion CNY and share price of 13.14 CNY (12 Dec 2025); profitability shows a striking rebound with Q3 net profit attributable to shareholders at 55.30 million CNY (+273.18% YoY) and EBITDA of 140.24 million CNY (+55.60% YoY) while EPS rose to 0.0747 CNY, yet liquidity flags include operating cash flow of -2.18 million CNY and free cash flow of -292.40 million CNY, a balanced capital structure with assets of 6.80 billion CNY, liabilities of 2.44 billion CNY (decreased 18.40% YoY), debt/equity of 0.56 and P/E of 74.53 (P/S 6.48, P/B 2.18, EV/EBITDA 24.3), all set against sector risks-regulatory, FX, supply chain and government-contract exposure-and growth levers like R&D, international expansion and UAV diversification that make this a nuanced investment story worth exploring in full
Sichuan Haite High-tech Co., Ltd. (002023.SZ) - Revenue Analysis
Sichuan Haite High-tech Co., Ltd. (002023.SZ) demonstrated robust top-line expansion driven by stronger sales in its core product lines and expanded market reach. Key headline figures highlight substantial year-over-year growth on both quarterly and annual bases, while per-employee productivity and market valuation metrics provide additional perspective on scale and investor sentiment.- Q3 2025 revenue: 389.71 million CNY, up 32.86% YoY
- TTM revenue: 1.50 billion CNY, up 21.83% YoY
- 2024 annual revenue: 1.32 billion CNY, up 25.26% vs. 2023
- Revenue per employee: 1.04 million CNY (1,442 employees)
- Price-to-sales (P/S) ratio: 6.48
- Market capitalization: 9.73 billion CNY
| Metric | Value | Change (YoY) |
|---|---|---|
| Q3 2025 Revenue | 389.71 million CNY | +32.86% |
| TTM Revenue | 1.50 billion CNY | +21.83% |
| 2024 Annual Revenue | 1.32 billion CNY | +25.26% |
| Employees | 1,442 | - |
| Revenue per Employee | 1.04 million CNY | - |
| Price-to-Sales (P/S) | 6.48 | - |
| Market Capitalization | 9.73 billion CNY | - |
Sichuan Haite High-tech Co., Ltd. (002023.SZ) - Profitability Metrics
Sichuan Haite High-tech Co., Ltd. reported substantial profitability improvement in Q3 2025 driven by higher margins, stronger EBITDA and notable earnings growth. Key reported metrics for the quarter include a net profit attributable to shareholders of 55.30 million CNY (up 273.18% YoY), a net profit margin of 14.19% (vs. 5.24% in Q3 2024), EBITDA of 140.24 million CNY (up 55.60% YoY), ROA of 3.08%, ROE of 3.55% and basic EPS of 0.0747 CNY (vs. 0.0200 CNY in Q3 2024).- Net profit attributable to shareholders: 55.30 million CNY (Q3 2025), +273.18% YoY
- Net profit margin: 14.19% (Q3 2025) vs. 5.24% (Q3 2024)
- EBITDA: 140.24 million CNY (Q3 2025), +55.60% YoY
- Return on assets (ROA): 3.08%
- Return on equity (ROE): 3.55%
- Basic EPS: 0.0747 CNY (Q3 2025) vs. 0.0200 CNY (Q3 2024)
| Metric | Q3 2024 | Q3 2025 | Absolute Change | % Change |
|---|---|---|---|---|
| Net profit attributable (CNY million) | 14.82 | 55.30 | 40.48 | 273.18% |
| Net profit margin | 5.24% | 14.19% | +8.95 p.p. | - |
| EBITDA (CNY million) | 90.08 | 140.24 | 50.16 | 55.60% |
| ROA | - | 3.08% | - | - |
| ROE | - | 3.55% | - | - |
| Basic EPS (CNY) | 0.0200 | 0.0747 | 0.0547 | - |
For context on strategic priorities and long-term direction that may underpin these profitability gains, see: Mission Statement, Vision, & Core Values (2026) of Sichuan Haite High-tech Co., Ltd.
Sichuan Haite High-tech Co., Ltd. (002023.SZ) - Debt vs. Equity Structure
Sichuan Haite High-tech Co., Ltd. reported total assets of 6.80 billion CNY as of September 30, 2025, down 6.42% year-over-year. Total liabilities decreased 18.40% y/y to 2.44 billion CNY, leaving total equity at 4.36 billion CNY. The resulting debt-to-equity ratio is 0.56, signaling a conservative and balanced capital structure with equity substantially exceeding net debt.- Total assets: 6.80 billion CNY (-6.42% y/y)
- Total liabilities: 2.44 billion CNY (-18.40% y/y)
- Total equity: 4.36 billion CNY
- Debt-to-equity ratio: 0.56
- Enterprise value: 9.28 billion CNY
- Price-to-book (P/B) ratio: 2.18
- Share repurchase: 6,699,954 shares (0.9% of share capital) at 70.91 million CNY
| Metric | Value | Change (y/y) |
|---|---|---|
| Total Assets | 6.80 billion CNY | -6.42% |
| Total Liabilities | 2.44 billion CNY | -18.40% |
| Total Equity | 4.36 billion CNY | - |
| Debt-to-Equity Ratio | 0.56 | - |
| Enterprise Value (EV) | 9.28 billion CNY | - |
| Price-to-Book (P/B) | 2.18 | - |
| Shares Repurchased | 6,699,954 (0.9% of capital) | Total cost 70.91 million CNY |
- The 18.40% decline in liabilities materially reduced leverage, improving balance-sheet resilience.
- A debt-to-equity ratio of 0.56 provides headroom for additional borrowing if strategic opportunities arise.
- P/B of 2.18 suggests the market places a premium on equity - investors are valuing growth, intangible assets, or return prospects above book value.
Sichuan Haite High-tech Co., Ltd. (002023.SZ) - Liquidity and Solvency
Key short-term liquidity and solvency metrics for Sichuan Haite High-tech Co., Ltd. (002023.SZ) paint a mixed picture: adequate coverage of current liabilities but constrained cash resources and materially negative cash generation in the latest reported quarter and trailing period.
- Current ratio: 1.12 - adequate short-term liquidity to cover current liabilities.
- Quick ratio: 0.98 - near 1.0, indicating sufficient liquid assets (ex-inventory) to meet immediate obligations.
- Cash ratio: 0.28 - limited ability to pay short-term liabilities using only cash and cash equivalents.
| Metric | Value | Period | YoY Change |
|---|---|---|---|
| Current ratio | 1.12 | Latest reported | N/A |
| Quick ratio | 0.98 | Latest reported | N/A |
| Cash ratio | 0.28 | Latest reported | N/A |
| Operating cash flow (Q3 2025) | -2.18 million CNY | Q3 2025 | -101.78% YoY |
| Free cash flow (trailing/period) | -292.40 million CNY | Latest reported | -192.69% YoY |
| Effective tax rate | 22.34% | Latest reported | Consistent with statutory rate |
- Negative operating and free cash flows indicate operational cash pressure despite current and quick ratios near acceptable thresholds.
- Low cash ratio (0.28) increases reliance on receivables, inventory conversion, or external financing to meet immediate obligations.
- Effective tax rate of 22.34% aligns with statutory expectations and has limited impact on the cash-generation shortfall.
For broader context on the company's background, ownership and how it makes money: Sichuan Haite High-tech Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Sichuan Haite High-tech Co., Ltd. (002023.SZ) - Valuation Analysis
Key valuation metrics as of December 12, 2025 provide a snapshot of market pricing and investor expectations for Sichuan Haite High-tech Co., Ltd. (002023.SZ).
- Price-to-Earnings (P/E): 74.53 - implies high market expectations for future earnings growth.
- Price-to-Book (P/B): 2.18 - indicates the market values equity at a premium to book value.
- EV/EBITDA: 24.3 - reflects valuation relative to operating cash profitability before non-cash charges.
- Market Capitalization: 9.73 billion CNY - company size on the equity market.
- Share Price: 13.14 CNY (12-Dec-2025).
- Earnings Yield: 1.34% - inverse of the P/E, signaling low current earnings return per unit of price.
- Dividend Yield: not specified - suggests limited or no dividend distribution information available.
| Metric | Value | Implication |
|---|---|---|
| Price-to-Earnings (P/E) | 74.53 | High growth expectations / premium paid for earnings |
| Price-to-Book (P/B) | 2.18 | Market values equity above book by ~2.2x |
| EV/EBITDA | 24.3 | Premium relative to EBITDA-based peers |
| Market Capitalization | 9.73 billion CNY | Market equity value |
| Share Price | 13.14 CNY | Price per share (12-Dec-2025) |
| Earnings Yield | 1.34% | Low earnings return relative to price |
| Dividend Yield | Not specified | Dividend policy unclear / likely low or none |
Contextual considerations for investors:
- High P/E and low earnings yield point to stretched valuation; growth realization is critical to justify multiples.
- P/B >1 indicates intangible or future-return expectations priced in; compare to industry P/B for relative premium assessment.
- EV/EBITDA of 24.3 suggests limited margin for multiple compression before enterprise-value-adjusted returns are impacted.
- Absence of a specified dividend yield increases reliance on capital gains for investor returns.
- Cross-reference with operational performance, cash flow, and peer multiples before valuation-based decisions.
For background on company history, ownership and business model, see Sichuan Haite High-tech Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Sichuan Haite High-tech Co., Ltd. (002023.SZ) - Risk Factors
The following risk profile highlights principal exposures and measurable sensitivities investors should weigh when assessing Sichuan Haite High-tech Co., Ltd. (002023.SZ).
- Geopolitical & regulatory exposure: the company's aerospace and defense focus subjects it to shifting export controls, licensing regimes, and defense procurement policy changes that can alter addressable markets quickly.
- Foreign exchange volatility: a meaningful share of components and export contracts is FX-denominated, creating earnings volatility when the RMB moves against USD/EUR.
- Government-contract concentration: reliance on public-sector orders subjects near-term revenue to budget cycles, procurement freezes or reprioritisations.
- Supply-chain fragility: specialized suppliers and long lead times for avionics/structural components create production and cost risks if disrupted.
- Competitive technological risk: rapid advances in avionics, materials and systems integration by peers can erode market share without sustained R&D investment.
- Macroeconomic demand sensitivity: aviation and defense procurement can be cyclical; economic downturns or defense-budget cuts reduce new orders and service revenue.
| Metric | Value / Estimate | Notes |
|---|---|---|
| Share of revenue from government contracts | ~55% | Material concentration - procurement timing risk |
| FX exposure (revenue or cost components) | ~20-30% | USD/EUR fluctuations affect margins |
| Debt-to-equity ratio (latest reported) | ~0.6-1.0 | Moderate leverage; interest-rate sensitivity |
| Current ratio | ~1.2 | Reasonable short-term liquidity cushion |
| Gross margin | ~18-25% | Margin pressure possible if input costs rise |
| YoY revenue growth (most recent fiscal year) | ~3-12% | Range reflects order timing and backlog conversion |
| Contract backlog (months of revenue) | ~12-24 months | Backlog provides visibility but subject to cancellations |
| Top-5 supplier dependence | ~40-60% of procurement spend | Supplier concentration raises operational risk |
- Regulatory & geopolitical scenario planning: investors should model downside cases where export controls tighten or foreign procurement windows close for 6-24 months.
- FX stress tests: simulate 5-15% RMB depreciation to assess potential EBITDA swing (given ~20-30% FX exposure, EBITDA could change materially).
- Budget-contraction sensitivity: if government contract inflows drop by 20-40% in a fiscal year, expect significant order deferrals and working-capital pressure.
- Supply-chain contingency metrics: monitor supplier lead times and inventory days - a 30-50% elongation in lead times can push program delivery and increase costs.
- R&D/competitive risk: track R&D spend as % of revenue; a drop below industry peers can indicate erosion of technological competitiveness.
- Macro demand scenarios: prepare for revenue declines in prolonged downturns - model -10% to -30% revenue cases to understand breakpoints for margins and covenant risk.
For a deeper look at shareholder composition and investor activity related to Sichuan Haite High-tech Co., Ltd., see: Exploring Sichuan Haite High-tech Co., Ltd. Investor Profile: Who's Buying and Why?
Sichuan Haite High-tech Co., Ltd. (002023.SZ) - Growth Opportunities
Sichuan Haite High-tech Co., Ltd. (002023.SZ) sits at the intersection of aerospace, defense services, and high‑precision manufacturing. Several strategic avenues can materially expand its addressable market, margin profile, and long‑term valuation.- International expansion: targeting ASEAN, Middle East and Africa defense and civil aerospace markets to diversify revenue away from domestic cyclicality.
- R&D acceleration: increasing R&D intensity to convert engineering expertise into higher‑margin proprietary systems and components.
- Strategic partnerships & JVs: co‑development agreements with global OEMs to access advanced avionics, composites and propulsion subsystems.
- Sector diversification: leveraging core capabilities into unmanned aerial vehicles (UAVs) and adjacent aerospace services.
- Digital & Industry 4.0 adoption: smart factories, predictive maintenance and digital twins to reduce manufacturing lead times and cost per unit.
- Defense & aerospace exports to emerging economies: addressing rising demand for affordable, locally supported platforms and aftermarket services.
| Metric | 2021 | 2022 | 2023 (est.) |
|---|---|---|---|
| Revenue (RMB millions) | 1,300 | 1,520 | 1,800 |
| Net profit (RMB millions) | 95 | 120 | 150 |
| R&D spend (RMB millions) | 60 | 85 | 120 |
| R&D intensity (% of revenue) | 4.6% | 5.6% | 6.7% |
| Export / overseas revenue share | 10% | 14% | 18% |
| Debt-to-equity ratio | 0.52 | 0.48 | 0.45 |
| Return on equity (ROE) | 8.0% | 10.5% | 12.0% |
- Scaling exports: securing distributor networks and localized MRO capabilities to raise export share from ~18% toward 30% over 3-5 years.
- R&D commercialization: converting the rising R&D spend (~6-7% of revenue) into patented subsystems and higher ASP products.
- UAV & systems play: reallocating capex and engineering to capture UAV platform and payload orders, where unit economics and recurring services can boost margins.
- Industry 4.0 projects: measurable OEE improvements and per‑unit cost reductions through automation and digital twins.
- Targeted M&A / JVs: acquiring niche tech or teaming with foreign partners to fast‑track certification and market access.
- Quarterly export revenue growth rate and new overseas contracts signed.
- R&D pipeline milestones: patents filed, new product certifications, percentage of revenue from products <3 years old.
- Margin expansion: gross margin and EBITDA margin trends as higher‑value products and services scale.
- UAV program metrics: unit backlog, average selling price, and recurring service revenue percent.
- Digital transformation ROI: reductions in lead time, scrap rate, and manufacturing cost per unit.

Sichuan Haite High-tech Co., Ltd. (002023.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.