Sieyuan Electric Co., Ltd. (002028.SZ) Bundle
Curious how Sieyuan Electric's recent numbers stack up for investors? Q3 2025 operating revenue jumped to CNY 5.33 billion - a 25.68% year-over-year increase - contributing to a TTM revenue of CNY 18.88 billion (up 32.14% vs. 2024) while Q3 net profit attributable to shareholders surged to CNY 898.67 million (+48.73% YoY) and TTM net profit reached CNY 2.19 billion (+46.94%); the company pairs a conservative capital structure - total debt of CNY 364.9 million against CNY 27.26 billion in assets and shareholders' equity of CNY 14.46 billion - with robust liquidity (cash and short-term investments of CNY 6.4 billion) even as operating cash flow slipped 44.67% in Q3 due to rising inventories and supplier payments; market valuation shows a stock price of CNY 150.10 (market cap CNY 116.53 billion) and a P/S of 6.17, while risks include an interest coverage ratio of -33.1x and potential cash-flow pressure, offset by growth levers like smart-energy investments, HKEX listing plans and CNY 2.99 billion in overseas orders in 2022 - read on for a line-by-line breakdown and what each metric means for your portfolio.
Sieyuan Electric Co., Ltd. (002028.SZ) - Revenue Analysis
Sieyuan Electric Co., Ltd. (002028.SZ) has demonstrated robust top-line momentum across recent reporting periods, driven principally by its switch business and opportunities in new power systems.- Q3 2025 operating revenue: CNY 5.33 billion (YoY +25.68%).
- TTM revenue as of 30-Sep-2025: CNY 18.88 billion (YoY +32.14%).
- Annual revenue 2024: CNY 15.46 billion (YoY +24.06% vs. 2023).
- Switch business (H1 2023): CNY 2.628 billion (H1 YoY +9.2%), remaining the primary revenue contributor.
- Revenue growth outpaced the electrical industry average, reflecting market share gains and successful product positioning.
| Metric | Period | Amount (CNY) | YoY Change | Notes |
|---|---|---|---|---|
| Operating revenue (Q3) | Q3 2025 | 5.33 billion | +25.68% | Quarterly surge led by switch & grid products |
| TTM Revenue | Trailing 12 months to 30-Sep-2025 | 18.88 billion | +32.14% | Reflects sustained multi-quarter growth |
| Annual Revenue | 2024 | 15.46 billion | +24.06% | Base for 2025 expansion |
| Switch Business Revenue | H1 2023 | 2.628 billion | +9.2% | Primary revenue driver historically |
- Primary growth drivers:
- Demand from new power systems (renewables integration, smart grid upgrades).
- Ongoing R&D and innovation investments improving product mix and ASPs.
- Expanded sales channels and service contracts boosting recurring revenue.
- Potential pressures:
- Commodity and component cost volatility impacting margins.
- Competitive pricing in mature segments could compress growth if innovation slows.
Sieyuan Electric Co., Ltd. (002028.SZ) - Profitability Metrics
- Q3 2025 net profit attributable to shareholders: CNY 898.67 million (YoY +48.73%).
- TTM net profit as of 30 Sep 2025: CNY 2.19 billion (YoY +46.94%).
- Net profit margin (2024): 14.6%.
- EPS (Q3 2025): CNY 1.15 (YoY +47.44%).
- ROE (2024): 19.2%.
- Profitability metrics exceed industry averages, indicating a competitive advantage in margins and returns.
| Metric | Value | Period | YoY Change |
|---|---|---|---|
| Net profit attributable to shareholders | CNY 898.67 million | Q3 2025 | +48.73% |
| TTM net profit | CNY 2.19 billion | As of 30 Sep 2025 | +46.94% |
| Net profit margin | 14.6% | 2024 | - |
| Earnings per share (EPS) | CNY 1.15 | Q3 2025 | +47.44% |
| Return on equity (ROE) | 19.2% | 2024 | - |
| Relative industry position | Above average | 2024-Q3 2025 | - |
- High single-digit to mid-double-digit growth in profitability metrics across 2024-2025 supports stronger cash generation and reinvestment capacity.
- Margin profile (14.6% in 2024) combined with 19.2% ROE implies efficient capital allocation and operational leverage.
- Rapid EPS and net profit growth in Q3 2025 signals accelerating earnings momentum versus peers.
Sieyuan Electric Co., Ltd. (002028.SZ) - Debt vs. Equity Structure
Sieyuan Electric's balance-sheet positioning as of September 30, 2025 shows a capital structure dominated by equity with very limited reliance on borrowed funds.- Total assets: CNY 27.26 billion (as of 2025-09-30)
- Total debt: CNY 364.9 million (as of 2025-09-30)
- Shareholders' equity: CNY 14.46 billion (up 16.77% vs. prior year-end)
- Debt-to-equity ratio: 2.5%
- Interest coverage ratio: -33.1x (interest expense exceeds operating income)
| Metric | Value | Notes |
|---|---|---|
| Total Assets | CNY 27,260,000,000 | Period: 2025-09-30 |
| Total Debt | CNY 364,900,000 | Includes short- and long-term interest-bearing liabilities |
| Shareholders' Equity | CNY 14,460,000,000 | +16.77% vs. prior year-end |
| Debt-to-Equity Ratio | 2.5% | Debt / Equity |
| Interest Coverage Ratio | -33.1x | Operating income insufficient to cover interest |
- Low leverage: A 2.5% debt-to-equity ratio reflects a conservative capital structure and a strong equity cushion against asset shocks.
- Profitability stress: The negative interest coverage ratio (-33.1x) signals current operating losses or very low operating income relative to interest obligations, raising concerns about earnings capacity.
- Growth trade-off: Conservative debt levels reduce default and refinancing risk but may constrain capital available for expansion or large capex without issuing equity.
- Equity strength: A CNY 14.46 billion equity base (up 16.77%) supports solvency and may provide headroom for strategic moves financed internally.
Sieyuan Electric Co., Ltd. (002028.SZ) - Liquidity and Solvency
As of September 30, 2025, Sieyuan Electric's liquidity profile shows ample cash resources alongside short-term investments totaling CNY 6.4 billion, supporting near-term obligations and operational flexibility. Operating cash flow for Q3 2025 was CNY 431.55 million, a year-over-year decline of 44.67%, driven largely by working capital absorption from higher inventory and accelerated supplier payments related to rapid business growth.- Cash & short-term investments (30 Sep 2025): CNY 6.4 billion
- Operating cash flow (Q3 2025): CNY 431.55 million (-44.67% YoY)
- Primary drivers of OCF decline: increased inventory levels and higher supplier payments
- Current/quick ratios: not explicitly disclosed but inferred to be healthy given substantial cash reserves
- Solvency indicators: supported by a strong equity base and relatively low debt levels
| Metric | Value | Notes |
|---|---|---|
| Cash & Short-term Investments | CNY 6.4 billion | As of 30 Sep 2025 |
| Operating Cash Flow (Q3 2025) | CNY 431.55 million | Down 44.67% YoY |
| YoY Change in OCF | -44.67% | Attributed to working capital build-up |
| Inventory Impact | Material increase | Raised working capital needs (not fully quantified) |
| Supplier Payments | Increased | Reflects faster procurement and payment cycles |
| Equity Base | Strong | Provides solvency buffer |
| Debt Level | Low | Supports leverage resilience |
Sieyuan Electric Co., Ltd. (002028.SZ) - Valuation Analysis
Sieyuan Electric is trading at CNY 150.10 per share (as of December 17, 2025) with a market capitalization of CNY 116.53 billion. The stock's current valuation reflects a premium multiple driven by growth expectations and solid profitability metrics relative to peers.| Metric | Value | Notes |
|---|---|---|
| Share Price (2025-12-17) | CNY 150.10 | Latest quoted price |
| Market Capitalization | CNY 116.53 billion | Fully diluted market cap |
| Price-to-Sales (P/S) | 6.17 | Premium vs. industry average |
| Average 1‑yr Price Target | CNY 131.32 | Implied downside vs. current price |
| Dividend Yield | 0.32% | Modest cash return to shareholders |
| Payout Ratio | 0.11 | Conservative dividend policy |
| Relative Valuation vs. Industry | Above Average | Reflects investor confidence and growth premium |
- Premium P/S (6.17) indicates investors are pricing in higher-than-average revenue growth or superior margins compared with industry peers.
- Average analyst 1‑year target (CNY 131.32) implies approximately 12.5% downside from the CNY 150.10 closing level, highlighting potential near-term valuation risk.
- Low dividend yield (0.32%) and payout ratio (0.11) signal management preference to reinvest earnings for growth rather than returning cash to shareholders.
Sieyuan Electric Co., Ltd. (002028.SZ) Risk Factors
Key risks that investors should weigh include near-term liquidity pressures, earnings strain from financing costs, limited financial flexibility from a conservative debt posture, input-cost volatility and policy exposure in the energy sector. Specific metrics and directional data that illustrate these risks are shown below.
- Interest coverage: -33.1x - interest expenses exceed operating income, signaling that operating profits are insufficient to cover financing costs and increasing insolvency risk if not corrected.
- Operating cash flow: Q3 2025 decline - operating cash flow fell 48% year‑over‑year to RMB -95.6 million in Q3 2025, indicating constrained cash generation and potential short-term liquidity stress.
- Conservative debt strategy: the company maintains a low leverage posture (debt-to-equity ~0.28), which reduces financial risk but may limit growth financed via debt.
- Raw material exposure: commodity swings (e.g., copper, steel) have been volatile - copper prices rose ~18% YoY in the last 12 months - putting margin pressure on product lines with raw-material intensity.
- Regulatory risk: changes in energy policy, grid procurement rules, or subsidies for transmission/distribution projects can materially affect order flow and contract economics.
- Macroeconomic sensitivity: a slowdown in infrastructure and industrial capex could reduce demand for electrical equipment; scenario analysis shows a 15% revenue contraction could compress net income by >30% given fixed-cost absorption and financing load.
| Metric | Value (most recent) | Implication |
|---|---|---|
| Interest Coverage Ratio | -33.1x | Operating income well below interest expense; solvency pressure |
| Operating Cash Flow (Q3 2025) | RMB -95.6 million (-48% YoY) | Negative cash generation; heightened liquidity risk |
| Debt-to-Equity | 0.28 | Conservative leverage; lower default risk but limited borrowing capacity for expansion |
| Raw Material Price Move (12m) | Copper +18% YoY; Steel +9% YoY | Upward pressure on input costs and margins |
| Revenue Sensitivity Scenario | -15% revenue → >-30% net income | High operating leverage amplifies downturns |
- Operational considerations: contract terms with indexed raw-material pass‑through, working-capital management and timing of receivables are critical to offset the negative interest coverage and cash-flow deficit.
- Financial options: management can choose to preserve liquidity by retaining low leverage, cutting discretionary capex, negotiating longer payment terms, or accessing capital markets if market conditions permit.
- External drivers: monitor commodity markets, national energy policy updates and infrastructure spending plans that directly affect order backlog and margin recovery.
Context on corporate background and business model: Sieyuan Electric Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Sieyuan Electric Co., Ltd. (002028.SZ) - Growth Opportunities
- Planned Hong Kong listing: management has announced intentions to pursue a Hong Kong Stock Exchange listing to broaden capital access and international investor base; specific fundraising target has not been disclosed.
- Smart energy solutions: ongoing investments in energy storage, distribution automation and EV charging infrastructure expected to create new recurring and project-based revenue streams.
- Digital transformation: initiatives in IoT-enabled equipment, cloud-based asset management and predictive maintenance are projected to boost service revenues and margin recovery over the medium term.
- International expansion: new overseas orders reached CNY 2.99 billion in 2022, a 33% year‑over‑year increase, demonstrating growing export traction and diversification of client geography.
- Sustainable and smart grid focus: product roadmap emphasizes green grid technologies and standards-aligned solutions to capture demand from decarbonization and grid modernization projects.
- R&D strength: sustained R&D capability enables faster product iteration and lower unit costs, supporting competitive positioning in both domestic and international bids.
| Growth Initiative | 2022 / Current Metric | Near‑term Impact |
|---|---|---|
| Hong Kong listing | Planned - fundraising target not disclosed | Increased capital & enhanced foreign investor access |
| Overseas orders | CNY 2.99 billion (2022), +33% YoY | Revenue diversification; higher export share |
| Smart energy portfolio | Active investments across energy storage, automation (project counts undisclosed) | New product revenue streams; higher lifetime value |
| Digital transformation | Rollout of IoT/cloud services in progress | Service revenue growth; margin improvement via remote services |
| Sustainable grid technologies | Product roadmap aligned to global green standards | Access to decarbonization projects and incentives |
| R&D capability | Ongoing: multiple in‑house development programs (spend details not publicly specified) | Innovation-driven cost reductions and differentiation |
- Investor implications: stronger overseas order momentum (CNY 2.99bn, +33% YoY) reduces domestic concentration risk; HK listing could materially expand equity depth; digital and smart-energy investments can lift recurring revenue share over time.
- Operational considerations: execution risk around international integration, technology commercialization timelines and clarity on capital raise size for the HK listing.

Sieyuan Electric Co., Ltd. (002028.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.