Greatoo Intelligent Equipment Inc. (002031.SZ) Bundle
Investors scrutinizing Greatoo Intelligent Equipment Inc. (002031.SZ) are confronted with a mix of sharp declines and ambitious targets: in the quarter ending September 30, 2025 the company reported revenue of CNY 184.42 million (a -45.96% YoY drop) and trailing twelve months revenue of CNY 690.63 million (down 40.09% YoY) despite a 2024 full-year rebound to CNY 982.46 million (+22.31% vs. 2023); profitability has swung negative with a nine-month net loss of CNY 89.48 million (TTM net loss CNY 303.89 million, EPS -0.14) and metrics that include ROE -11.87%, operating cash flow -CNY 114.7 million and a net margin of -44.00%; the balance sheet shows total debt of CNY 1.31 billion against cash of CNY 59.77 million for a net debt position of CNY 1.25 billion, debt/equity 0.61 and interest coverage -2.75, while liquidity indicators (current ratio 0.98, quick ratio 0.44) and working capital -CNY 25.15 million raise short-term concerns; valuation juxtaposes a market capitalization of CNY 17.05 billion (P/S 24.68, EV/Sales 22.84) with a 52-week stock gain of 186.76% and low beta (0.17); operationally the company reports revenue per employee ~CNY 374,320 across 1,845 staff, negative EBITDA (CNY -51.45 million) and low asset turnover (0.20), yet growth initiatives-targeting a 15% market share by 2025, ~7% of revenue devoted to R&D, a 20% carbon reduction goal and plans to certify 1,000 employees in advanced manufacturing-signal strategic pivots; read on for a detailed, line-item breakdown of risks, liquidity, valuation and the scenarios investors should weigh.
Greatoo Intelligent Equipment Inc. (002031.SZ) - Revenue Analysis
Key topline figures show a sharp deceleration in 2025 versus prior-year growth in 2024, driven by sector-specific demand swings and competitive pressure.
| Metric | Value | YoY / Notes |
|---|---|---|
| Quarter revenue (ended 2025-09-30) | CNY 184.42 million | -45.96% vs Q3 2024 |
| Trailing Twelve Months (TTM) revenue | CNY 690.63 million | -40.09% YoY |
| Annual revenue (2024) | CNY 982.46 million | +22.31% vs 2023 |
| Revenue per employee | CNY 374,320 | Based on 1,845 employees |
| Employees | 1,845 | Headcount |
| Market capitalization | CNY 17.05 billion | Market value |
| Price-to-Sales (P/S) | 24.68 | Market cap / TTM revenue |
- Primary near-term revenue driver: demand for tire equipment - currently weakened, contributing heavily to the 45.96% quarterly decline.
- Competitive dynamics: intensifying competition in domestic and international equipment markets pressuring pricing and order volumes.
- 2024 momentum: strong recovery reflected in 22.31% annual growth, indicating prior-year order execution and product cycles were favorable.
- Operational efficiency signal: CNY 374,320 revenue per employee suggests moderate productivity relative to peers in capital equipment; headcount of 1,845 supports manufacturing and service capacity.
- Valuation note: P/S of 24.68 implies high investor expectations relative to current revenue run-rate; sensitivity to further revenue declines is elevated.
For additional investor context and shareholder composition details, see: Exploring Greatoo Intelligent Equipment Inc. Investor Profile: Who's Buying and Why?
Greatoo Intelligent Equipment Inc. (002031.SZ) - Profitability Metrics
Greatoo Intelligent Equipment Inc. reported a material deterioration in profitability for the nine months ending September 30, 2025 and on a rolling TTM basis. Key headline figures:- Net loss (9M ended Sep 30, 2025): CNY 89.48 million vs. net income CNY 5.84 million (9M 2024).
- Basic loss per share from continuing operations (9M 2025): CNY 0.0407 vs. basic EPS CNY 0.0027 (9M 2024).
- TTM net income: loss of CNY 303.89 million; TTM EPS: -0.14.
- Return on equity (ROE): -11.87% (negative profitability).
- TTM operating income: loss of CNY 183.41 million.
- TTM operating cash flow: negative CNY 114.7 million.
- Net margin (TTM): -44.00%.
| Metric | Value | Period |
|---|---|---|
| Net income / (loss) | - CNY 89.48 million | 9M ended Sep 30, 2025 |
| Net income / (loss) (TTM) | - CNY 303.89 million | TTM |
| Basic EPS (continuing ops) | - CNY 0.0407 | 9M ended Sep 30, 2025 |
| Basic EPS (prior year) | CNY 0.0027 | 9M ended Sep 30, 2024 |
| EPS (TTM) | -0.14 | TTM |
| Return on Equity (ROE) | -11.87% | TTM |
| Operating income (TTM) | - CNY 183.41 million | TTM |
| Operating cash flow (TTM) | - CNY 114.7 million | TTM |
| Net margin | -44.00% | TTM |
- Profitability drivers to monitor: margin compression (net margin -44%), cash generation (operating cash flow -CNY 114.7M), and persistent operating losses (operating income -CNY 183.41M TTM).
- Shareholder impact: negative ROE (-11.87%) and TTM EPS of -0.14 signal dilution of equity returns and weakened per-share earnings.
Greatoo Intelligent Equipment Inc. (002031.SZ) - Debt vs. Equity Structure
Greatoo Intelligent Equipment Inc. displays a capital structure characterized by moderate leverage but strained liquidity and interest serviceability. Key headline figures frame the company's current financial stance and short-term risk profile.- Debt-to-equity ratio: 0.61 - moderate leverage relative to equity, indicating the company uses debt but is not highly leveraged on a relative basis.
- Total debt: CNY 1.31 billion; Cash & cash equivalents: CNY 59.77 million; Net debt: CNY 1.25 billion - the company carries substantial net borrowings.
- Interest coverage ratio: -2.75 - operating income is insufficient to cover interest expense, a clear sign of operating losses or very low operating profit relative to interest.
- Equity (book value): CNY 2.16 billion; Book value per share: CNY 0.98 - shareholders' equity base provides a buffer but is not large relative to enterprise value.
- Working capital: CNY -25.15 million - a negative working capital position indicating potential short-term liquidity strain.
- Enterprise value: CNY 17.75 billion - market valuation and debt imply significant expectation priced into the equity.
| Metric | Value (CNY) | Notes |
|---|---|---|
| Total debt | 1,310,000,000 | Includes short- and long-term borrowings |
| Cash & cash equivalents | 59,770,000 | Liquid reserves |
| Net debt | 1,250,230,000 | Total debt minus cash |
| Debt-to-equity ratio | 0.61 | Debt / Equity (book) |
| Interest coverage ratio | -2.75 | Operating income / Interest expense |
| Equity (book value) | 2,160,000,000 | Shareholders' equity on balance sheet |
| Book value per share | 0.98 | Equity / shares outstanding |
| Working capital | -25,150,000 | Current assets minus current liabilities |
| Enterprise value | 17,750,000,000 | Market cap + net debt |
- Negative interest coverage (-2.75) signals operating losses or insufficient EBITDA to service interest - lenders and investors will view this as elevated default risk unless profitability rebounds.
- Net debt of ~CNY 1.25 billion versus book equity CNY 2.16 billion implies financial obligations are a material fraction of the equity base; leverage is moderate (0.61) but not negligible.
- Negative working capital (CNY -25.15 million) can pressure short-term liquidity and increase reliance on external financing or working capital management measures (e.g., extended payables, faster receivable collections).
- Enterprise value (CNY 17.75 billion) is substantially larger than book equity, indicating market expectations beyond current book fundamentals - investors should reconcile market valuation with earnings prospects and capital structure risks.
Greatoo Intelligent Equipment Inc. (002031.SZ) - Liquidity and Solvency
Greatoo Intelligent Equipment Inc.'s short-term liquidity and overall solvency metrics point to strain across working capital, cash position, and capital efficiency.- Current ratio: 0.98 (below 1.0 benchmark)
- Quick ratio: 0.44 (very thin immediate liquidity)
- Net cash position: CNY -1.25 billion (negative, net debtor)
- Return on assets (ROA): -2.71%
- Return on invested capital (ROIC): -3.19%
- Asset turnover: 0.20 (low revenue per unit of asset)
| Metric | Value | Implication |
|---|---|---|
| Current ratio | 0.98 | Potential short-term liquidity pressure |
| Quick ratio | 0.44 | Insufficient liquid assets to cover current liabilities |
| Net cash position | CNY -1.25 billion | Reliance on debt or external funding |
| ROA | -2.71% | Negative returns on asset base |
| ROIC | -3.19% | Failure to generate returns above cost of capital |
| Asset turnover | 0.20 | Low efficiency in converting assets into revenue |
Greatoo Intelligent Equipment Inc. (002031.SZ) - Valuation Analysis
Greatoo Intelligent Equipment Inc. (002031.SZ) presents a mixed valuation profile: market enthusiasm is evident in a sharp 52-week price gain, yet core profitability and cash-generation metrics signal material operational stress.- Price-to-Earnings (P/E): Not applicable - company reports negative earnings.
- Enterprise Value-to-Sales (EV/Sales): 22.84 - implies the market values each yuan of sales at a very high multiple.
- Beta: 0.17 - low historical volatility relative to the market, suggesting defensive price movements.
- 52-week price change: +186.76% - strong investor interest and significant recent appreciation.
- Relative Strength Index (RSI): 42.30 - neutral-to-oversold range, potentially indicating undervaluation or consolidation.
- EBITDA: CNY -51.45 million - negative EBITDA highlights operational challenges and weak cash generation.
| Metric | Value |
|---|---|
| P/E Ratio | Not applicable (negative earnings) |
| EV / Sales | 22.84 |
| Beta (5Y) | 0.17 |
| 52-Week Price Change | +186.76% |
| RSI (Current) | 42.30 |
| EBITDA | CNY -51.45 million |
- High EV/Sales combined with negative EBITDA suggests expectations of future growth are priced in despite current unprofitability.
- Low beta reduces sensitivity to market swings but does not mitigate fundamental operational risk from negative EBITDA.
- Strong 52-week performance may reflect thematic or sector momentum; RSI below 50 indicates recent cooling or consolidation.
- Absence of positive net earnings means traditional earnings-based valuation metrics are unusable - focus should be on revenue trajectory, margin recovery, and cash flow improvement.
Greatoo Intelligent Equipment Inc. (002031.SZ) - Risk Factors
Greatoo Intelligent Equipment Inc. faces several material financial and operational risks that investors should weigh carefully. The company's recent reported figures through September 30, 2025, signal stress across profitability, liquidity and leverage metrics.- Net loss pressure: reported net loss of CNY 89.48 million for the nine months ended September 30, 2025, reflecting negative earnings momentum and potential continued cash burn.
- Negative profitability: return on equity (ROE) of -11.87% indicates the company is destroying shareholder value rather than generating returns on equity capital.
- Operating cash flow shortfall: negative operating cash flow of CNY -114.7 million points to difficulties converting revenue (if any) into cash and suggests reliance on financing to fund operations.
- Short-term liquidity strain: current ratio of 0.98 is below the conventional 1.0 benchmark, implying current liabilities slightly exceed current assets and potential difficulty meeting short-term obligations.
- Leverage and net cash deficit: debt-to-equity ratio of 0.61 denotes a moderate debt load, while a net cash position of CNY -1.25 billion shows the company is net borrower-dependent, increasing refinancing and interest-rate risk.
| Metric | Value | Implication |
|---|---|---|
| Net Loss (9M ending 2025-09-30) | CNY -89.48 million | Negative earnings; potential continued capital consumption |
| Operating Cash Flow (9M) | CNY -114.7 million | Liquidity pressure; operating cash burn |
| Net Cash Position | CNY -1.25 billion | Net debtor; higher financing dependency |
| Debt-to-Equity Ratio | 0.61 | Moderate leverage; amplifies risk if earnings remain negative |
| Current Ratio | 0.98 | Below 1.0; potential short-term liquidity mismatch |
| Return on Equity (ROE) | -11.87% | Negative profitability; equity erosion |
- Cash and refinancing risk: with negative operating cash flow and a net cash deficit of CNY -1.25 billion, the company may need to secure new debt or equity financing; adverse market conditions or higher borrowing costs could restrict options or dilute shareholders.
- Interest and covenant exposure: ongoing debt servicing and potential covenant tests tied to leverage or coverage ratios increase the risk of renegotiation or default if operating performance does not improve.
- Working capital and supplier/customer concentration: a current ratio under 1.0 elevates the chance of strained supplier relationships, delayed payments, or the need for short-term credit facilities.
- Market and execution risk: negative ROE and losses imply reliance on successful strategic execution (product lines, cost control, market demand) to return to profitability; failure to execute will magnify financial stress.
- Regulatory and macroeconomic sensitivity: capital-intensive equipment manufacturers are sensitive to industrial investment cycles, trade policy, and commodity/FX swings, which can exacerbate the company's existing liquidity and profitability issues.
Greatoo Intelligent Equipment Inc. (002031.SZ) - Growth Opportunities
Greatoo Intelligent Equipment Inc. (002031.SZ) is positioning for accelerated growth by expanding its footprint in industrial automation, deepening R&D investment, and committing to measurable sustainability and customer-experience targets. The company's strategy targets both market-share expansion and capability-building across people, products, and processes.- Market-share ambition: target a 15% increase in global market share by 2025, prioritizing high-growth segments within intelligent equipment and robotics.
- Portfolio diversification: deliberate pivot into industrial robotics and flexible production lines to capture higher-value automation contracts and cross-sell to existing manufacturing clients.
- R&D intensity: reinvest ~7% of annual revenue into R&D to accelerate product roadmaps, software integration, and systems engineering.
- Sustainability target: committed to reducing carbon emissions by 20% by 2025 through energy-efficient product design and factory upgrades.
- Customer experience: pursue a customer satisfaction rate >95% by 2025 via after-sales service, digital support, and uptime guarantees.
- Workforce upskilling: plan to certify 1,000+ employees in advanced manufacturing technologies by 2025 to close the skills gap and improve implementation success rates.
| Metric | Target / Commitment | Timeline |
|---|---|---|
| Global market-share increase | +15% | By 2025 |
| R&D spend | ~7% of annual revenue | Ongoing (annual) |
| Carbon emissions reduction | -20% | By 2025 |
| Customer satisfaction | >95% | By 2025 |
| Employee certifications | >1,000 employees certified | By 2025 |
- Product-led expansion: scale modular robotic platforms and flexible production lines to meet Industry 4.0 demand across automotive, electronics, and general manufacturing.
- Services and lifecycle revenue: monetize services (installation, predictive maintenance, software subscriptions) to improve gross margins and reduce revenue cyclicality.
- Geographic penetration: prioritize export channels and localized service hubs to drive the 15% market-share goal-targeted expansion in ASEAN, Europe, and select North American accounts.
- Operational efficiency: invest in digital factories and process automation internally to support margin resilience while funding R&D and sustainability measures.
- Human capital strategy: accelerated certification program for 1,000+ staff to ensure deployment capability and reduce project lead times.
- If R&D at 7% of revenue yields two new platform products per year, product-led revenue could rise materially, helping reach the market-share target.
- Reducing factory emissions by 20% may lower energy costs and regulatory risk-potentially improving operating margin by a few percentage points depending on energy-weighted cost structure.
- Achieving >95% customer satisfaction and scaled after-sales services can increase recurring revenue share and order-book visibility.

Greatoo Intelligent Equipment Inc. (002031.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.