Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ) Bundle
Curious whether Suzhou Gold Mantis (002081.SZ) is a value trap or a turnaround candidate? Recent results show revenue of 3.75 billion CNY in the quarter ended Sep 30, 2025 (a 29.62% quarter-on-quarter drop) and a TTM revenue of 16.98 billion CNY (down 7.37% YoY), while 2024 net income plunged to 543.84 million CNY (a 46.9% decline) and EPS fell to 0.2048 CNY, yet the balance sheet boasts 5.20 billion CNY net cash, a conservative debt-to-equity of 5.16% and a market cap of 8.50 billion CNY; margins are thin (net margin 2.97%, operating margin 4.59%, EBITDA margin 5.28%), liquidity is adequate (current ratio 1.53, quick ratio 1.42), valuation looks modest (trailing P/E 18.58, P/B 0.60, EV/EBITDA 3.88, EV/Sales 0.22, P/S 0.50) and risk signals include an Altman Z-Score of 1.68 alongside declining revenue trends, while growth levers include a 568 million CNY R&D push, cultural projects like the Xietang Impression hall and a 220 million CNY headquarters due March 2026-read on for the detailed breakdown investors need.}
Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ) - Revenue Analysis
Key top-line dynamics for Suzhou Gold Mantis illustrate revenue contraction across quarterly, TTM and annual horizons while valuation metrics signal a market discount relative to sales.
- Q3 (ending Sep 30, 2025) revenue: 3.75 billion CNY (down 29.62% vs prior quarter)
- TTM revenue (as of Sep 30, 2025): 16.98 billion CNY (down 7.37% YoY)
- Annual revenue 2024: 18.33 billion CNY (down 9.20% vs 2023)
- Revenue per employee: ~1.69 million CNY (10,062 employees)
- Market capitalization: 8.50 billion CNY; Price-to-Sales (P/S): 0.50
| Period | Revenue (CNY) | Change | Notes |
|---|---|---|---|
| Q3 2025 (ended Sep 30, 2025) | 3.75 billion | -29.62% vs prior quarter | Sharp sequential decline |
| TTM (to Sep 30, 2025) | 16.98 billion | -7.37% YoY | Rolling 12-month view |
| FY 2024 | 18.33 billion | -9.20% vs 2023 | Annual contraction |
| Employees | 10,062 | - | Revenue per employee ≈ 1.69 million CNY |
| Market Cap | 8.50 billion CNY | - | P/S = 0.50 |
- Implication 1: Revenue contraction across year and TTM suggests pressure on core demand or project delivery timing.
- Implication 2: Low P/S (0.50) and 8.50 billion market cap imply market assigns modest sales multiple-potentially reflecting margin/earnings concerns or cyclical risk.
- Implication 3: Revenue per employee (~1.69M CNY) provides a productivity benchmark versus peers and historical levels.
For further context on ownership, investor composition and deeper profile analysis, see: Exploring Suzhou Gold Mantis Construction Decoration Co., Ltd. Investor Profile: Who's Buying and Why?
Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ) - Profitability Metrics
For the full year ended December 31, 2024, Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ) reported a notable decline in profitability driven by lower net income and compressed margins.
- Net income (2024): 543.84 million CNY - a 46.9% decrease from 2023.
- Net profit margin (2024): 2.97% vs. 5.08% in 2023.
- EPS (2024): 0.2048 CNY vs. 0.3857 CNY in 2023.
- ROE (2024): 3.45% - modest return relative to shareholders' equity.
- Operating margin (2024): 4.59% - reflects core-operating efficiency.
- EBITDA margin (2024): 5.28% - indicates earnings resilience before non-cash and financing items.
| Metric | 2024 | 2023 | YoY Change |
|---|---|---|---|
| Net Income (CNY) | 543,840,000 | 1,021,900,000 | -46.9% |
| Net Profit Margin | 2.97% | 5.08% | -2.11 ppt |
| EPS (CNY) | 0.2048 | 0.3857 | -46.9% |
| ROE | 3.45% | - | - |
| Operating Margin | 4.59% | - | - |
| EBITDA Margin | 5.28% | - | - |
Key context and implications:
- The near-47% drop in net income and EPS signals margin pressure and/or lower revenue recognition in 2024.
- Net profit margin contracting from 5.08% to 2.97% suggests either cost escalation, pricing pressure, or a mix shift toward lower-margin projects.
- ROE at 3.45% points to modest shareholder returns relative to equity; capital efficiency could be an investor focus.
- Operating and EBITDA margins (4.59% and 5.28%) show the company still generates positive operating cash earnings but with limited buffer for interest, taxes, and one-off items.
For broader company background and strategic context, see: Suzhou Gold Mantis Construction Decoration Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ) Debt vs. Equity Structure
Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ) presents a conservative capital structure with a strong liquidity cushion and modest leverage. The company's balance sheet shows a clear preference for equity financing and cash holdings over debt, supporting operational flexibility and resilience to cyclical construction-market swings.- Debt-to-equity ratio: 5.16% - low leverage relative to equity.
- Total debt: 730.01 million CNY versus cash & cash equivalents: 5.93 billion CNY, yielding a net cash position of 5.20 billion CNY.
- Interest coverage ratio: 11.04 - ample EBIT to cover interest expenses.
- Equity-to-assets ratio: 0.38 - 38% of assets financed by shareholders' equity.
- Total assets: 14.14 billion CNY; book value per share: 5.17 CNY.
- Current ratio: 1.53 - adequate short-term liquidity to meet obligations.
| Metric | Value | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 5.16% | Very conservative leverage |
| Total Debt | 730.01 million CNY | Low absolute debt burden |
| Cash & Cash Equivalents | 5.93 billion CNY | Strong liquidity reserve |
| Net Cash Position | 5.20 billion CNY | Cash exceeds debt by a wide margin |
| Interest Coverage Ratio | 11.04 | Comfortable ability to service interest |
| Equity-to-Assets Ratio | 0.38 | 38% asset financing by equity |
| Total Assets | 14.14 billion CNY | Scale of balance sheet |
| Book Value per Share | 5.17 CNY | Shareholder equity per share |
| Current Ratio | 1.53 | Adequate short-term liquidity |
Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ) - Liquidity and Solvency
Key liquidity and solvency metrics for Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ) illustrate a company with solid short-term coverage and cash reserves, but with a cautionary Altman Z-Score relative to bankruptcy risk.
- Current ratio: 1.53 - sufficient short-term assets to cover liabilities.
- Quick ratio: 1.42 - strong ability to meet short-term obligations without relying on inventory.
- Cash flow from operating activities: 405 million CNY - a year-over-year increase of 17.68%.
- Free cash flow: 440.65 million CNY - after capital expenditures of 65.65 million CNY.
- Net cash position: 5.20 billion CNY - substantial financial flexibility.
- Altman Z-Score: 1.68 - indicates higher bankruptcy risk compared to industry average.
| Metric | Value | YoY / Note |
|---|---|---|
| Current Ratio | 1.53 | Sufficient short-term coverage |
| Quick Ratio | 1.42 | Excludes inventory |
| Operating Cash Flow | 405 million CNY | +17.68% YoY |
| Capital Expenditures | 65.65 million CNY | Used to calculate FCF |
| Free Cash Flow | 440.65 million CNY | Operating CF minus CapEx |
| Net Cash Position | 5.20 billion CNY | Cash minus debt |
| Altman Z-Score | 1.68 | Heightened bankruptcy risk vs. industry |
For broader corporate context and background on strategy, governance and how the company generates revenue, see: Suzhou Gold Mantis Construction Decoration Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ) - Valuation Analysis
Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ) presents a mixed valuation profile: earnings multiples that look moderate, balance-sheet valuation below book, and enterprise-value multiples that suggest a low market valuation relative to operating earnings and sales.- Trailing P/E: 18.58 - market paying ~18.6 times last 12 months' earnings.
- Forward P/E: 17.29 - expected earnings growth or stable near-term outlook priced modestly lower.
- Price-to-Book (P/B): 0.60 - stock trades at ~60% of reported book value, indicating potential undervaluation or balance-sheet risk priced in.
- EV/EBITDA: 3.88 - a low multiple versus typical industry ranges, implying attractive valuation on operating cash-profit basis.
- EV/Sales: 0.22 - very low ratio, signaling the market values each yuan of revenue cheaply relative to peers.
- Market Capitalization: 8.50 billion CNY; Enterprise Value: 3.71 billion CNY - unusual here: EV below market cap, driven by large cash or negative net debt adjustments.
- Beta: 0.73 - lower volatility than the broader market, suggesting defensive characteristics or lower correlation to market swings.
| Metric | Value | Implication |
|---|---|---|
| Trailing P/E | 18.58 | Moderate valuation vs. historical/peer earnings |
| Forward P/E | 17.29 | Priced for modest EPS growth or stability |
| P/B | 0.60 | Trades below book - potential margin of safety or asset-quality concerns |
| EV/EBITDA | 3.88 | Cheap on operating-earnings basis |
| EV/Sales | 0.22 | Low revenue multiple - market assigns low value per sales yuan |
| Market Cap | 8.50 billion CNY | Equity market size |
| Enterprise Value | 3.71 billion CNY | Reflects net debt/cash adjustments to market cap |
| Beta | 0.73 | Lower volatility than market |
Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ) - Risk Factors
- Revenue trend: TTM revenue declined 7.37% year-over-year as of September 30, 2025.
- Profitability pressure: Net income fell 46.9% in 2024 vs. 2023.
- Altman Z-Score: 1.68 - indicates higher bankruptcy risk relative to healthy-company thresholds and below typical industry averages.
- Competitive landscape: Intense competition from both local and national decoration firms pressuring margins and order flow.
- Limited transparency: Key profitability metrics (e.g., net profit margin, return on assets) are not provided, hindering full risk quantification.
- Conservative leverage: Debt-to-equity ratio of 5.16%, implying low financial leverage but potentially limited growth financing flexibility.
| Metric | Value | Period / Note |
|---|---|---|
| TTM Revenue change | -7.37% | YoY as of 2025-09-30 |
| Net Income change | -46.9% | 2024 vs. 2023 |
| Altman Z-Score | 1.68 | Elevated bankruptcy risk |
| Debt-to-Equity Ratio | 5.16% | Conservative leveraging |
| Net Profit Margin | Not disclosed / unavailable | Limits profitability assessment |
| Return on Assets (ROA) | Not disclosed / unavailable | Limits asset-efficiency assessment |
- Operational risks: Revenue concentration, project execution delays, and rising input costs can exacerbate earnings pressure.
- Market risks: Cyclical downturns in real estate and commercial construction reduce demand for decoration services.
- Financial risks: Low leverage reduces default risk but may restrict capacity to invest in growth or absorb shocks.
- Information risk: Missing margin and ROA data increase uncertainty for valuation and stress-testing scenarios.
Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ) - Growth Opportunities
Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ) is actively positioning itself for multi-dimensional growth by combining cultural project development, technology integration, and targeted capital investment.
- Strategic cultural diversification: investment in cultural projects such as the Xietang Impression hall to broaden revenue streams and brand footprint.
- Gold Mantis Culture: integrating technology and art to deliver curated solutions for cultural venues, strengthening competitive positioning in niche cultural markets.
- Digital technology adoption: focus on virtual reality (VR), augmented reality (AR) and related digital tools to enhance design, customer experience, and project delivery.
- Nationwide project footprint: extensive project experience across China has contributed to a high industry reputation and repeat client opportunities.
- Innovation-led R&D: significant R&D spend underpins future product and service differentiation.
| Growth Lever | Key Detail | Value / Timing |
|---|---|---|
| R&D Investment | Annual research & development expenditure | 568 million CNY (2024) |
| Headquarters Project | New corporate HQ in Suzhou Industrial Park | 220 million CNY investment; expected operational by March 2026 |
| Cultural Projects | Examples of diversification into cultural venue projects | Xietang Impression hall (strategic cultural project) |
| Technology Integration | Use of VR/AR and digital design solutions | Ongoing deployment across cultural and commercial projects |
- Capital allocation signals: the 220 million CNY headquarters capex and 568 million CNY R&D outlay in 2024 indicate concurrent investment in physical infrastructure and intangible innovation.
- Market positioning: blending art, culture and immersive tech creates higher-margin service opportunities (museum spaces, cultural centers, branded experience venues).
- Operational timeline: HQ completion by March 2026 will centralize operations and may yield efficiencies that support scaling of tech-enabled services.
Further context on the company's background, ownership and broader strategy is available here: Suzhou Gold Mantis Construction Decoration Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.