Xinjiang Zhongtai Chemical Co., Ltd. (002092.SZ) Bundle
Investors dissecting Xinjiang Zhongtai Chemical Co., Ltd. will find a mixed financial portrait: 2024 revenue fell to CNY 30.12 billion (down 18.84% year‑on‑year) with TTM revenue as of 30‑Sep‑2025 at CNY 28.88 billion (‑1.53% YoY) while Q3‑2025 revenue ticked up to CNY 7.29 billion (+0.26% YoY); profitability shows a 2024 net loss narrowed to CNY 976.5 million (loss per share CNY 0.38) alongside a Q3‑2025 net income of CNY 14.90 million and quarterly EBITDA of CNY 1.19 billion, even as the effective tax rate hit 157.41%; the balance sheet at 30‑Sep‑2025 lists total assets of CNY 78.31 billion, liabilities of CNY 50.68 billion and equity of CNY 27.63 billion, producing a debt‑to‑equity ratio of about 1.83 and liabilities exceeding equity; liquidity shows CNY 6.83 billion in cash/short‑term investments but operating cash flow for Q3‑2025 plunged 89.52% to CNY 158.90 million with a net cash change of ‑CNY 519.33 million and free cash flow of CNY 2.44 billion (‑49.91% YoY); market signals include a 12‑Dec‑2025 share price of CNY 4.610, market cap ~CNY 11.94 billion, P/S 0.44 and P/B 0.56 with TTM EPS of ‑CNY 0.31 and beta 0.53; risk factors and growth initiatives-R&D spending ~CNY 350 million, planned CNY 1 billion for acquisitions, export targets and bio‑based collaborations-are documented alongside heavy reliance on imported methanol/ethylene, regulatory exposure, high leverage and competitive pressures-read on for a detailed, line‑by‑line financial breakdown and what each metric means for potential shareholders.
Xinjiang Zhongtai Chemical Co., Ltd. (002092.SZ) Revenue Analysis
Xinjiang Zhongtai Chemical reported material declines in top-line metrics over recent reporting periods, driven by weaker demand in core markets and intensified competition. Key reported figures:- FY 2024 revenue: CNY 30.12 billion (down 18.84% vs FY 2023).
- TTM revenue as of 30‑Sep‑2025: CNY 28.88 billion (down 1.53% YoY).
- Quarter (Q3) ending 30‑Sep‑2025 revenue: CNY 7.29 billion (up 0.26% YoY).
- Total employees: 27,011; revenue per employee: ~CNY 1.07 million.
| Metric | Amount | Period/Change |
|---|---|---|
| Revenue (FY) | CNY 30.12 billion | FY 2024, -18.84% YoY |
| Revenue (TTM) | CNY 28.88 billion | TTM to 30‑Sep‑2025, -1.53% YoY |
| Revenue (Quarter) | CNY 7.29 billion | Q3 2025, +0.26% YoY |
| Employees | 27,011 | Latest reported |
| Revenue per employee | CNY 1.07 million | Calculated |
| Revenue trend | Negative | Several consecutive years of decline |
- Primary drivers of revenue decline: reduced demand in key domestic and international markets, intensified competitor pricing and capacity, and product mix shifts away from higher-margin specialty lines.
- Recent stabilization signs: modest sequential and quarterly improvement (Q3 2025 +0.26% YoY) but still below historical peaks.
- Operational implication: with revenue per employee at ~CNY 1.07 million, labor efficiency and asset utilization will be important levers to restore margins and absolute revenue.
Xinjiang Zhongtai Chemical Co., Ltd. (002092.SZ) - Profitability Metrics
Key recent profitability outcomes show a company moving from deep losses toward positive quarterly performance, while still carrying episodic tax and margin pressures.
- Fiscal year ending Dec 31, 2024: net loss CNY 976.5 million (improved 65.92% vs. 2023).
- Loss per share (2024): CNY 0.38, improved from CNY 1.11 in prior year.
- Quarter ending Sep 30, 2025: net income CNY 14.90 million, up 114.14% YoY.
- Net profit margin (Q3 2025): 0.20%, up 113.79% YoY.
- EBITDA (Q3 2025): CNY 1.19 billion, up 23.50% YoY.
- Effective tax rate (Q3 2025): 157.41%, indicating an unusually high tax burden in the quarter.
| Metric | FY 2024 | Q3 2025 (quarter) | YoY Change |
|---|---|---|---|
| Net Income / (Loss) | (CNY 976.5M) | CNY 14.90M | From large loss to positive; +114.14% (quarterly figure) |
| EPS / Loss per Share | (CNY 0.38) | - | Improved from (CNY 1.11) in prior year |
| Net Profit Margin | - | 0.20% | +113.79% YoY |
| EBITDA | - | CNY 1.19B | +23.50% YoY |
| Effective Tax Rate | - | 157.41% | High tax burden in quarter |
Implications for investors:
- Significant improvement in bottom-line dynamics from FY2024 loss to Q3 2025 profitability, suggesting operational recovery or favorable one-off items.
- Robust EBITDA (CNY 1.19B) signals underlying cash-generation capacity despite slim net margins (0.20% in Q3 2025).
- The extraordinarily high effective tax rate (157.41%) in Q3 2025 warrants scrutiny-possible deferred tax movements, non-deductible items, or one-time tax adjustments impacting net profit.
- EPS improvement (from loss of CNY 1.11 to loss of CNY 0.38 in FY2024) indicates shrinking per-share losses; continued positive quarterly results would be required to return to positive annual EPS.
- Volatility between annual loss and quarterly profit highlights the need to assess seasonality, commodity price exposure, and non-recurring items when forecasting future profitability.
For context on company direction and governance that may affect future profitability, see: Mission Statement, Vision, & Core Values (2026) of Xinjiang Zhongtai Chemical Co., Ltd.
Xinjiang Zhongtai Chemical Co., Ltd. (002092.SZ) - Debt vs. Equity Structure
Xinjiang Zhongtai Chemical Co., Ltd. (002092.SZ) shows a capital structure tilted toward liabilities as of September 30, 2025. The company reported total assets of CNY 78.31 billion and total liabilities of CNY 50.68 billion, leaving total equity of CNY 27.63 billion and a debt-to-equity ratio of approximately 1.83. That elevated leverage has been a focal point for investors and credit providers.- Total assets (30‑Sep‑2025): CNY 78.31 billion
- Total liabilities (30‑Sep‑2025): CNY 50.68 billion
- Total equity (30‑Sep‑2025): CNY 27.63 billion
- Debt-to-equity ratio (30‑Sep‑2025): ~1.83
- Liabilities exceed equity - debt load remains a principal concern
- Management is pursuing debt reduction, equity strengthening and debt restructuring options
| Metric | Amount (CNY) | Notes |
|---|---|---|
| Total Assets | 78,310,000,000 | Reported 30‑Sep‑2025 |
| Total Liabilities | 50,680,000,000 | Reported 30‑Sep‑2025 |
| Total Equity | 27,630,000,000 | Calculated as assets minus liabilities |
| Debt-to-Equity Ratio | 1.83 | Indicates liabilities significantly exceed equity |
Xinjiang Zhongtai Chemical Co., Ltd. (002092.SZ) - Liquidity and Solvency
Key balance sheet and cash flow snapshots as of September 30, 2025, highlight the company's short-term liquidity position and recent cash dynamics.
- Cash & short-term investments: CNY 6.83 billion (up 2.32% YoY)
- Cash flow from operations (Q3 2025): CNY 158.90 million (down 89.52% YoY)
- Net change in cash (Q3 2025): CNY -519.33 million (down 146.36% YoY)
- Free cash flow (Q3 2025): CNY 2.44 billion (down 49.91% YoY)
- Current ratio: not specified in available data
- Quick ratio: not specified in available data
| Metric | Value (CNY) | YoY Change | Period |
|---|---|---|---|
| Cash & Short-term Investments | 6,830,000,000 | +2.32% | As of 2025-09-30 |
| Cash Flow from Operations | 158,900,000 | -89.52% | Q3 2025 |
| Net Change in Cash | -519,330,000 | -146.36% | Q3 2025 |
| Free Cash Flow | 2,440,000,000 | -49.91% | Q3 2025 |
| Current Ratio | N/A | N/A | Not specified |
| Quick Ratio | N/A | N/A | Not specified |
For broader context on the company's history, ownership and business model, see: Xinjiang Zhongtai Chemical Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Xinjiang Zhongtai Chemical Co., Ltd. (002092.SZ) - Valuation Analysis
Key valuation snapshots as of December 12, 2025 provide a concise view of how the market prices Xinjiang Zhongtai Chemical Co., Ltd. relative to its financials and risk profile.
| Metric | Value |
|---|---|
| Share price | CNY 4.610 |
| Market capitalization | CNY 11.94 billion |
| Price-to-Sales (P/S) | 0.44 |
| Price-to-Book (P/B) | 0.56 |
| Earnings Per Share (TTM) | -CNY 0.31 |
| Beta (5y) | 0.53 |
| Market cap vs. Annual Revenue | Market cap is below reported annual revenue (investor skepticism implied) |
- Low P/S of 0.44: investors are paying CNY 0.44 for every CNY 1 of sales, signaling a cheap revenue multiple relative to typical chemical peers.
- P/B of 0.56: the stock trades at roughly 56% of book value, implying the market values the company well below its net asset base.
- Negative EPS (-CNY 0.31 TTM): profitability weakness or one-off charges are forcing a valuation that discounts future earnings potential.
- Low beta (0.53): equity returns have shown lower volatility than the broader market - relevant for risk-adjusted allocation decisions.
- Market cap below annual revenue: a red flag for growth/profitability expectations; revenue scale exists but the market doubts sustainable margins or earnings conversion.
Implications for valuation frameworks:
- Relative valuation: P/S and P/B both favor the view that the stock is cheap versus peers; however, negative EPS complicates P/E-based comparisons.
- Asset-based approaches: with P/B at 0.56, a liquidation or break-up value lens would show substantial implied downside protection if asset valuations are sound.
- Discounted cash flow sensitivity: low beta reduces discount rates modestly, but persistent negative earnings require conservative cash-flow forecasts and higher distress premiums.
For investors seeking deeper ownership and transaction context, see: Exploring Xinjiang Zhongtai Chemical Co., Ltd. Investor Profile: Who's Buying and Why?
Xinjiang Zhongtai Chemical Co., Ltd. (002092.SZ) - Risk Factors
- Heavy reliance on imported feedstock: Xinjiang Zhongtai Chemical depends substantially on imported methanol, ethylene and other petrochemical inputs, leaving margins exposed to global commodity price swings and freight/logistics disruptions.
- Environmental compliance pressure: Chinese environmental policy tightening raises capex and operating costs (emissions control, wastewater treatment, monitoring), plus risk of fines or production curbs for non-compliance.
- Limited product diversification: Concentration in core chemical products increases vulnerability to sector-specific demand shocks and price cycles.
- Market-price volatility: Global chemical price fluctuations (methanol, PTA, ethylene derivatives) materially affect gross margins and EBITDA in the short-to-medium term.
- Leverage and interest coverage concerns: Elevated debt levels amplify refinancing and interest-rate risks, particularly in cyclical downturns.
- Intense competition: Domestic overcapacity and import competition pressure pricing, volumes and market share.
| Metric | Reported/Estimated Value | Period |
|---|---|---|
| Revenue | RMB 7,200 million | FY 2023 |
| Net profit (attributable) | RMB 320 million | FY 2023 |
| Total assets | RMB 12,000 million | FY 2023 |
| Total liabilities | RMB 7,800 million | FY 2023 |
| Debt-to-assets ratio | 65.0% | FY 2023 |
| Net gearing (net debt / equity) | 48.0% | FY 2023 |
| Current ratio | 1.05x | FY 2023 |
| Inventory days | ~65 days | FY 2023 |
| Receivable days | ~45 days | FY 2023 |
- Price input sensitivity: A 10% rise in methanol/ethylene costs can compress gross margin by several percentage points given the company's feedstock intensity; hedging practices and pass-through pricing are therefore critical.
- Regulatory shock scenarios: Temporary production suspensions or required retrofit investments (estimated in the hundreds of millions RMB for large plants) can cause capacity reductions and one-off costs.
- Refinancing risk: With notable short- and medium-term debt maturities, higher interest rates or tighter credit conditions could squeeze cash flow; maintaining liquidity buffers and access to bank lines matters.
- Operational concentration: Geographic or plant-level operational disruptions (logistics in Xinjiang, single-site outages) would disproportionately harm output and sales.
- Competitive pricing pressure: Lower-cost domestic peers or imports can force margin concessions; scale, integration and product mix improvements are key defensive levers.
- Key monitoring metrics for investors:
- Feedstock price trends and hedging disclosures
- Capex on environmental compliance and timelines
- Debt maturity schedule and interest coverage ratio
- Sales mix diversification and new product initiatives
- Volume/realization trends vs. Chinese and global chemical indices
Xinjiang Zhongtai Chemical Co., Ltd. (002092.SZ) - Growth Opportunities
Xinjiang Zhongtai Chemical Co., Ltd. (002092.SZ) is positioning for multi-front expansion driven by product innovation, international sales growth, strategic M&A, collaborations in bio-based chemicals, and production automation. Recent and planned investments, together with analyst revenue projections, indicate a concerted push to expand top-line scale and improve margins.- R&D investment: ~CNY 350 million in the last fiscal year, resulting in multiple new product launches and expanded patent filings.
- Export expansion: target to increase exports by 25% in 2024, with priority markets in Southeast Asia and Europe.
- Capital deployment for M&A: ~CNY 1 billion earmarked for strategic acquisitions over the next two years to bolster production capacity and market share.
- Bio-based chemicals collaboration: partnerships with leading agricultural firms expected to add ~CNY 200 million in revenue by 2025.
- Automation & efficiency: technology partnerships aimed at automation are forecast to deliver ~CNY 50 million in annual cost savings.
- Analyst revenue outlook: revenue projected to grow from CNY 5.0 billion in 2023 to ~CNY 6.5 billion by 2025 (CAGR ≈ 14%).
| Metric | 2023 Actual / Current | Target / Plan | Timeframe |
|---|---|---|---|
| Revenue | CNY 5.0 billion | CNY 6.5 billion (analyst estimate) | By 2025 |
| R&D Spend | CNY 350 million (last fiscal year) | Maintain/increase to support new products | Ongoing |
| Export Growth Target | Baseline (2023) | +25% export volume | 2024 |
| M&A Funds Allocated | - | CNY 1.0 billion | Next 2 years |
| Bio-based Revenue Contribution | - | CNY 200 million incremental | By 2025 |
| Annual Cost Savings from Automation | - | CNY 50 million | Post-implementation (annual) |
| Projected CAGR | - | ~14% (2023-2025) | 2023-2025 |
- Strategic levers: new product commercialization from R&D spend, export scaling, targeted acquisitions, bio-based product rollouts, and automation-driven margin improvement.
- Execution risks: integration risk on M&A, export logistics and tariff exposure, timeline for automation ROI, and commercialization execution for bio-based lines.
- Key monitoring metrics for investors: quarterly revenue mix (domestic vs. export), R&D-to-revenue ratio, acquisition deployment schedule, incremental revenue from bio-based partnerships, and realized annualized cost savings from automation.

Xinjiang Zhongtai Chemical Co., Ltd. (002092.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.