Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) Bundle
Smart investors tracking China's energy transition will find a data-rich snapshot in Inner Mongolia Dian Tou Energy Corporation Limited: revenue rose to CNY 7.54 billion in Q1 2025 (vs CNY 7.34 billion a year earlier) and hit CNY 29.86 billion for 2024-an 11.23% increase from 2023 with twelve-month revenue to June 2025 at CNY 30.45 billion; profitability shows a mixed picture with Q1 2025 net income of CNY 1.56 billion (down from CNY 1.94 billion) while full-year 2024 net income climbed to CNY 5.34 billion (+17.15%) and EPS from continuing operations reached CNY 2.38; balance-sheet strengths include a conservative debt-to-equity of 0.19, current ratio of 1.55 and interest coverage of 50.54, offset by a net cash position of negative CNY 3.76 billion as management pursues growth (notably a planned CNY 11.15 billion acquisition of Baiyinhua Coal Power Co.), an enterprise value of CNY 66.92 billion, market cap of CNY 62.61 billion (share price CNY 27.93 on 12‑Dec‑2025), attractive valuation metrics-trailing P/E 12.36, forward P/E 10.38 and EV/EBITDA 6.22-and operational momentum with ~5 million kW of renewables (over 62% of installed capacity), revenue per employee of CNY 3.52 million across 8,653 staff, ROE of 14.47% and ROA of 8.48%-details worth examining below.
Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) - Revenue Analysis
Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) reported steady top-line expansion driven by its shift toward clean energy and capacity optimization. Key headline figures show growth across quarterly, annual and trailing-twelve-month (TTM) measures reflecting both operational scale and higher-yield segments.- Q1 2025 revenue: CNY 7.54 billion (vs CNY 7.34 billion in Q1 2024).
- Full-year 2024 revenue: CNY 29.86 billion, up 11.23% from CNY 26.85 billion in 2023.
- TTM (ending June 2025) revenue: CNY 30.45 billion, representing year-over-year growth of 8.76%.
- Revenue from New Energy in 2024: approximately CNY 5 million, while New Energy accounted for over 62% of total installed capacity.
- Revenue per employee (2024): CNY 3.52 million; total employees: 8,653 as of December 31, 2024.
- Primary growth driver: transition toward clean energy aligned with China's 14th Five-Year Plan and dual carbon objectives.
| Period | Revenue (CNY) | YoY Change |
|---|---|---|
| Q1 2024 | 7.34 billion | - |
| Q1 2025 | 7.54 billion | +2.73% |
| Full Year 2023 | 26.85 billion | - |
| Full Year 2024 | 29.86 billion | +11.23% |
| TTM ending Jun 2025 | 30.45 billion | +8.76% YoY |
- New Energy contribution: ~CNY 5 million in revenue (2024) despite >62% share of installed capacity - indicating early-stage commercial ramp or lower near-term monetization per MW vs legacy assets.
- Revenue per employee: CNY 3.52 million - a productivity indicator useful for benchmarking against peers in power generation and diversified energy groups.
- TTM acceleration to CNY 30.45 billion suggests continued momentum beyond FY2024, supporting capital allocation toward clean energy projects and grid integration.
Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) - Profitability Metrics
Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) reported mixed short-term and improving full-year profitability signals driven by operational efficiencies and a strategic pivot to cleaner energy sources. Key headline figures highlight a weaker Q1 2025 compared with Q1 2024 but steady annual improvement for 2024 and solid returns through mid‑2025.| Metric | Period | Value (CNY) | Notes |
|---|---|---|---|
| Net income | Q1 2025 | 1.56 billion | Down from 1.94 billion in Q1 2024 |
| Net income | Full year 2024 | 5.34 billion | Up from 4.56 billion in 2023 (+17.15%) |
| Basic EPS (continuing ops) | 2024 | 2.38 CNY | Compared with 2.11 CNY in 2023 |
| Return on Equity (ROE) | TTM ending Jun 2025 | 14.47% | Indicates efficient use of shareholders' equity |
| Return on Assets (ROA) | TTM ending Jun 2025 | 8.48% | Reflects asset profitability |
- Short-term pressure: Q1 2025 net income contracted by ~19.59% versus Q1 2024 (1.56b vs 1.94b), signaling seasonal/operational headwinds or commodity/market impacts early in 2025.
- Full-year momentum: 2024 net income rose 17.15% year‑over‑year to 5.34b CNY, supported by higher margins and volume recovery in core segments.
- Per-share improvement: Basic EPS from continuing operations increased to CNY 2.38 in 2024 (+12.80% vs 2.11 in 2023), improving shareholder earnings visibility.
- Capital efficiency: ROE at 14.47% (TTM Jun 2025) and ROA at 8.48% demonstrate healthy returns relative to equity and asset base, suggesting profitable deployment of capital.
- Strategic driver: The company's shift toward clean energy has enhanced competitiveness and likely contributed to margin expansion and longer-term revenue mix improvement.
Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) - Debt vs. Equity Structure
Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) exhibits a conservative leverage profile with measured liquidity and strong interest coverage. Recent strategic moves, notably the November 2025 announcement to acquire Baiyinhua Coal Power Co., Ltd., will materially alter the company's capital structure and scale.- Debt-to-equity ratio: 0.19 (June 2025) - low leverage relative to peers.
- Current ratio: 1.55 (June 2025) - adequate short-term liquidity.
- Interest coverage ratio: 50.54 - robust ability to service interest expenses.
- Enterprise value: CNY 66.92 billion (November 2025) - reflects market valuation ahead of the acquisition.
- Planned acquisition: 100% of Baiyinhua Coal Power Co., Ltd. for CNY 11.15 billion (announced November 2025), financed via share issuance plus cash payment.
| Metric | Value | Reference Date / Note |
|---|---|---|
| Debt-to-Equity Ratio | 0.19 | June 2025 |
| Current Ratio | 1.55 | June 2025 |
| Interest Coverage Ratio (EBIT/Interest) | 50.54 | June 2025 |
| Enterprise Value (EV) | CNY 66.92 billion | November 2025 |
| Acquisition Target | Baiyinhua Coal Power Co., Ltd. (100% stake) | Announced November 2025 |
| Acquisition Price | CNY 11.15 billion | Consideration: mix of share issuance & cash |
- Financing mix: the combination of share issuance and cash payment will dilute equity to some degree while trimming available cash reserves - the net effect depends on issuance size and pricing.
- Balance-sheet impact: a CNY 11.15 billion acquisition against an EV of CNY 66.92 billion represents a significant bolt-on, likely increasing total assets and operating capacity materially.
- Credit profile: low starting leverage (D/E 0.19) and very high interest coverage (50.54) provide headroom to absorb additional debt if needed, preserving creditworthiness.
Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) - Liquidity and Solvency
Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) presents a liquidity profile that, on headline metrics, shows capacity to cover short-term obligations while carrying a leveraged balance sheet when considering total debt. Key quantitative measures as of the most recent reporting periods:- Quick ratio (June 2025): 1.16 - sufficient immediate liquidity coverage of current liabilities.
- Cash holdings: CNY 4.28 billion.
- Total debt: CNY 8.04 billion - resulting in a negative net cash position.
- Net cash position: -CNY 3.76 billion.
- Interest coverage ratio: 50.54 - strong ability to meet interest expenses from operating earnings.
- Effective tax rate (TTM): 17.69% - reflects the company's tax burden over the past 12 months.
- Enterprise value (Nov 2025): CNY 66.92 billion - market + net debt valuation snapshot.
- Support factors: diversified energy portfolio and strategic investments that underpin liquidity and access to capital.
| Metric | Value | Period / Date |
|---|---|---|
| Quick Ratio | 1.16 | June 2025 |
| Cash Holdings | CNY 4.28 billion | Latest |
| Total Debt | CNY 8.04 billion | Latest |
| Net Cash Position | -CNY 3.76 billion | Latest |
| Interest Coverage Ratio | 50.54 | Latest |
| Effective Tax Rate (TTM) | 17.69% | Past 12 months |
| Enterprise Value | CNY 66.92 billion | November 2025 |
| Strategic Strengths | Diversified energy portfolio; strategic investments | Ongoing |
Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) - Valuation Analysis
Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) valuation snapshot as of December 12, 2025 highlights attractive multiples relative to peers and historical norms, underpinned by a strategic pivot toward clean energy investments and growth.- Stock price: CNY 27.93 (12-Dec-2025)
- Market capitalization: CNY 62.61 billion
- Trailing P/E: 12.36; Forward P/E: 10.38 - indicating potential undervaluation vs. expected earnings
- P/B: 1.38 - reasonable valuation relative to book value
- EV/EBITDA: 6.22 - conservative enterprise valuation versus operating cash generation
- PEG: 1.38 - balanced value when accounting for earnings growth expectations
- Strategic shift: growing allocation to clean energy projects, supporting re-rating potential
| Metric | Value | Context/Interpretation |
|---|---|---|
| Stock Price (CNY) | 27.93 | Last trade on 12-Dec-2025 |
| Market Capitalization (CNY) | 62.61 billion | Equity value at closing price |
| Trailing P/E | 12.36 | Historical earnings multiple - relatively low |
| Forward P/E | 10.38 | Market-implied next-year earnings multiple |
| Price-to-Book (P/B) | 1.38 | Reflects modest premium to book equity |
| EV/EBITDA | 6.22 | Enterprise valuation against operating cash earnings |
| PEG Ratio | 1.38 | Valuation adjusted for earnings growth |
- Relative to energy-sector peers, the combination of low EV/EBITDA and P/E ratios suggests an attractive entry multiple for investors seeking exposure to a transition-focused energy company.
- Forward earnings multiple implies market expectations of near-term earnings improvement, consistent with management's clean-energy investments and capacity additions.
Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) - Risk Factors
This section examines material risk factors for Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) using key financial metrics and operational context to help investors gauge potential downside and resilience.
- Leverage profile: debt-to-equity ratio of 0.19 denotes a conservative capital structure, limiting financial risk from excessive borrowing.
- Net cash position: negative CNY 3.76 billion (net debt) reduces financial flexibility and may constrain capital allocation or force additional financing in adverse conditions.
- Interest coverage: ratio of 50.54 indicates strong capacity to service interest expenses from operating profits, lowering near-term default risk.
- Taxation: effective tax rate of 17.69% should be factored into net profit forecasts and cash tax planning.
- Valuation scale: enterprise value of CNY 66.92 billion frames the market's aggregated claim on the firm and is useful for relative valuation and takeover risk assessment.
- Operational support: diversified energy portfolio and strategic investments underpin liquidity and solvency, helping mitigate commodity and sector cyclicality.
| Metric | Value | Implication |
|---|---|---|
| Debt-to-Equity Ratio | 0.19 | Low leverage; room to raise debt if needed |
| Net Cash / (Net Debt) | -CNY 3.76 billion | Negative cash position; reduces flexibility |
| Interest Coverage Ratio | 50.54 | Very strong ability to meet interest payments |
| Effective Tax Rate | 17.69% | Moderate tax burden on pre-tax earnings |
| Enterprise Value (EV) | CNY 66.92 billion | Represents total market valuation including debt |
| Operational Strengths | Diversified energy portfolio & strategic investments | Supports liquidity and mitigates sector volatility |
- Primary risk drivers: the negative net cash position and exposure to commodity price swings despite low leverage.
- Mitigants: high interest coverage, strategic diversification, and modest debt load reduce probability of financial distress.
- Investor considerations: monitor cash-flow generation, capital expenditure plans, debt maturities, and any changes in tax policy or subsidy regimes that could affect the 17.69% effective tax rate.
For more context on ownership, trading behavior and investor composition, see: Exploring Inner Mongolia Dian Tou Energy Corporation Limited Investor Profile: Who's Buying and Why?
Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) - Growth Opportunities
Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) is positioning itself for multi‑year growth through capacity expansion, strategic M&A and alignment with national clean‑energy objectives. Key drivers behind its growth profile include a rapid build‑out of renewable capacity, balance‑sheet strength enabling acquisitions, and policy tailwinds from China's 14th Five‑Year Plan and dual‑carbon targets.- Renewable capacity scale: the company's renewable energy capacity reached around 5 million kilowatts in 2024, representing over 62% of total installed capacity-shifting the company's generation mix decisively toward clean energy.
- Acquisition-led expansion: the acquisition of Baiyinhua Coal Power Co., Ltd. is expected to enhance the company's asset base and operational capacity, adding thermal generation while creating integration and optimization opportunities.
- Policy alignment: the firm's strategic shift toward clean energy aligns with China's 14th Five‑Year Plan and the national dual carbon goals, supporting potential preferential financing, permitting and grid-connection prioritization.
- Financial strength for growth: an interest coverage ratio of 50.54 indicates strong ability to meet interest obligations, providing headroom to fund capex or M&A without immediate refinancing stress.
| Metric | Value |
|---|---|
| Renewable capacity (2024) | ≈ 5,000,000 kW |
| Share of total installed capacity | >62% |
| Notable acquisition | Baiyinhua Coal Power Co., Ltd. (acquisition completed/ongoing integration) |
| Interest coverage ratio | 50.54 |
| Effective tax rate | 17.69% |
| Enterprise value (EV) | CNY 66.92 billion |
- Operational leverage: scaling renewables increases low‑marginal‑cost generation, improving long‑run cash flow stability as coal generation is phased or optimized.
- Portfolio diversification: combining renewable assets with acquired thermal capacity can smooth seasonal and dispatch variability, improving utilization and market positioning.
- Access to capital: robust interest coverage and a clear ESG pivot may enable more favorable debt/equity financing terms for further development projects.
- Regulatory and market upside: alignment with national carbon targets may unlock subsidies, green financing and priority grid access for new renewable projects.

Inner Mongolia Dian Tou Energy Corporation Limited (002128.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.