CNNC Hua Yuan Titanium Dioxide Co., Ltd (002145.SZ) Bundle
Curious whether CNNC Hua Yuan Titanium Dioxide Co., Ltd (002145.SZ) is a buy, sell or hold right now? In 2024 the company posted operating revenue of 6.875 billion yuan, up 38.98% year-on-year, with titanium dioxide sales rising to 428,400 tons (+33.44%); H1 2025 revenue was 3.77 billion yuan (+19.66% YoY) while net profit attributable to shareholders reached 565 million yuan in 2024 (+34.84%) but fell to 259 million yuan in H1 2025 (-14.83% YoY), and EPS moved from 0.115 yuan in 2023 to 0.154 yuan in 2024 (H1 2025: 0.0711); balance-sheet strengths include cash holdings of 8.93 billion yuan yielding a net cash position of 5.70 billion yuan (debt-to-equity ~0.19 as of Sep 2023), with improved operating cash flow in H1 2025 turning positive at 465 million yuan and current/quick ratios near 2.5 and 1.5 respectively; valuation metrics show a P/E of ~7.5, P/S ~0.8 and EV/EBITDA ~5.2 in 2024, while share repurchases (57.115 million shares, 245 million yuan) and a 2.1% dividend yield accompany growth moves-new energy revenue surged 3,029.26% YoY to 128 million yuan in H1 2025 and capacity expansion targets aim for 700,000 tpa-set against industry risks (overcapacity, raw-material price swings, regulatory pressures, international volatility) and integration challenges for rapid new-energy expansion; read on for a deep dive into revenue drivers, profitability drivers, liquidity, valuation and the trade-offs between risks and growth opportunities.
CNNC Hua Yuan Titanium Dioxide Co., Ltd (002145.SZ) - Revenue Analysis
CNNC Hua Yuan delivered strong top-line growth in 2024 and continued momentum into H1 2025, driven by core titanium dioxide (TiO2) sales, expanding phosphate ore exports and rapid ramp-up of a new energy segment.- Operating revenue 2024: 6.875 billion yuan - +38.98% YoY.
- Operating revenue H1 2025: 3.77 billion yuan - +19.66% YoY (half-year run-rate supports continued growth).
- Titanium dioxide sales volume 2024: 428,400 tons - +33.44% vs 2023.
- New energy segment H1 2025 revenue: 128 million yuan - +3,029.26% YoY (from a small base).
- Phosphate ore 2024 sales: 498,200 tons; exports 258,600 tons; revenue from phosphate ore: 206 million yuan.
- Logistics services H1 2025 revenue: 187 million yuan - -9.57% YoY.
| Period | Operating Revenue (yuan) | TiO2 Sales Volume (tons) | New Energy Revenue (yuan) | Phosphate Ore Sales (tons) | Logistics Revenue (yuan) |
|---|---|---|---|---|---|
| 2024 (Full Year) | 6,875,000,000 | 428,400 | N/A (small) | 498,200 (exports 258,600) | N/A |
| H1 2025 | 3,770,000,000 | - | 128,000,000 | - | 187,000,000 |
| YoY Change (reported) | +38.98% (2024); +19.66% (H1 2025) | +33.44% (2024 vs 2023) | +3,029.26% (H1 2025) | - | -9.57% (H1 2025) |
- TiO2 remains the primary revenue driver: 428,400 t in 2024 implies strong capacity utilization and market share gains versus 2023.
- Phosphate ore contributes meaningful commodity revenue (206 million yuan in 2024) and export scale (258,600 t exported), diversifying revenue streams.
- New energy segment shows hyper-growth from a low base-128 million yuan in H1 2025 suggests product/market commercialization in early stages but high growth potential.
- Logistics services contraction (-9.57% YoY in H1 2025) may reflect lower third‑party volumes or pricing pressure; monitor margins and utilization.
CNNC Hua Yuan Titanium Dioxide Co., Ltd (002145.SZ) - Profitability Metrics
- Net profit attributable to shareholders (2024): 565 million yuan, up 34.84% vs. 2023 (≈419 million yuan).
- H1 2025 net profit attributable to shareholders: 259 million yuan, down 14.83% year‑on‑year (H1 2024: ≈304 million yuan).
- Basic earnings per share (EPS) - 2024: 0.154 yuan (2023: 0.115 yuan).
- Basic EPS - H1 2025: 0.0711 yuan, down from 0.0826 yuan in H1 2024.
- Weighted average return on equity (H1 2025): 2.14%, a decrease of 0.41 percentage points year‑on‑year (H1 2024: 2.55%).
- Net profit margin (2024): ≈8.2%, reflecting improved cost controls.
| Period | Net Profit (RMB million) | YoY Change | Basic EPS (RMB) | Net Profit Margin | Weighted Avg ROE |
|---|---|---|---|---|---|
| 2023 (Full Year) | ≈419 | - | 0.115 | N/A | N/A |
| 2024 (Full Year) | 565 | +34.84% vs 2023 | 0.154 | ≈8.2% | N/A |
| H1 2024 | ≈304 | - | 0.0826 | N/A | 2.55% |
| H1 2025 | 259 | -14.83% vs H1 2024 | 0.0711 | N/A | 2.14% |
For related investor context and ownership trends see: Exploring CNNC Hua Yuan Titanium Dioxide Co., Ltd Investor Profile: Who's Buying and Why?
CNNC Hua Yuan Titanium Dioxide Co., Ltd (002145.SZ) - Debt vs. Equity Structure
Key balance-sheet figures (as of September 2023 unless noted):
| Metric | Amount (CNY) | Notes / Period |
|---|---|---|
| Total debt | 3.23 billion | Sept 2023 |
| Previous-year total debt | 1.70 billion | Sept 2022 |
| Cash holdings | 8.93 billion | Sept 2023 |
| Net cash position | 5.70 billion | Cash - Debt (Sept 2023) |
| Current liabilities (due within 1 year) | 4.74 billion | Sept 2023 |
| Non‑current liabilities (due after 1 year) | 1.24 billion | Sept 2023 |
| Debt-to-equity ratio | 0.19 | Approximately, Sept 2023 |
| Share repurchase (H1 2025) | 57.115 million shares | 1.5004% of share capital |
| Repurchase amount | 245 million | H1 2025 |
| Repurchase price range | 4.12-4.39 per share | H1 2025 |
- Net cash of 5.70 billion yuan provides liquidity cushion versus 3.23 billion of debt, signaling low leverage and flexibility for capex or distribution.
- Debt increase from 1.70 billion to 3.23 billion year-over-year indicates higher financing activity; however, the large cash balance offsets rollover risk.
- Current liabilities of 4.74 billion require monitoring for short-term liquidity management despite overall net-cash status.
- Debt-to-equity ~0.19 reflects conservative capital structure relative to industry averages that often run higher leverage.
- Share repurchase in H1 2025 (57.115M shares, 245M CNY) reduced outstanding float and signals management confidence in intrinsic value.
For aligned corporate purpose and forward-looking context, see: Mission Statement, Vision, & Core Values (2026) of CNNC Hua Yuan Titanium Dioxide Co., Ltd.
CNNC Hua Yuan Titanium Dioxide Co., Ltd (002145.SZ) - Liquidity and Solvency
CNNC Hua Yuan Titanium Dioxide's short-term and balance-sheet liquidity strengthened materially into H1 2025, driven by improved operating cash flow and a conservative debt posture. Operating cash flow for H1 2025 turned positive at 465 million yuan, supporting working capital needs and reducing reliance on external financing. At the same time, current assets exceeded current liabilities by 4.16 billion yuan, and the company reported a quick ratio of approximately 1.5 and a current ratio of around 2.5, indicating comfortable coverage of immediate and near-term obligations.- Operating cash flow (H1 2025): +465 million yuan
- Current assets minus current liabilities: 4.16 billion yuan
- Quick ratio (H1 2025): ~1.5
- Current ratio (H1 2025): ~2.5
- Interest income & expenses (Q1 2025): 156 million yuan; 3-year CAGR: 42%
- Net cash position (as of Sep 2023): 5.70 billion yuan
| Metric | Period / Date | Value | Notes |
|---|---|---|---|
| Operating Cash Flow | H1 2025 | +465 million yuan | Turned positive, supporting liquidity |
| Current Assets - Current Liabilities | H1 2025 | 4.16 billion yuan | Strong short-term buffer |
| Quick Ratio | H1 2025 | ~1.5 | Adequate immediate liquidity |
| Current Ratio | H1 2025 | ~2.5 | Solid short-term solvency |
| Interest Income & Expenses | Q1 2025 | 156 million yuan | 3-year CAGR: 42% |
| Net Cash Position | Sep 2023 | 5.70 billion yuan | Conservative debt profile |
CNNC Hua Yuan Titanium Dioxide Co., Ltd (002145.SZ) - Valuation Analysis
CNNC Hua Yuan Titanium Dioxide Co., Ltd (002145.SZ) presents valuation metrics in 2024 and market capital data through December 2025 that suggest the stock may be trading below peer averages while offering steady shareholder returns. Key valuation ratios, dividend metrics, and capital structure signals provide a snapshot for investors assessing relative value and cash-return orientation.- Price-to-Earnings (P/E) ratio (2024): ~7.5, below the industry average of 10 - indicates earnings-based undervaluation relative to peers.
- Price-to-Sales (P/S) ratio (2024): ~0.8 - supports potential undervaluation on a revenue basis.
- Enterprise Value-to-EBITDA (EV/EBITDA) (2024): 5.2 - a moderate multiple suggesting reasonable operating-earnings valuation.
- Dividend yield (2024): 2.1% with a cash dividend of 0.16 yuan per share - signals a commitment to shareholder distributions.
- Market capitalization (Dec 2025): ~8 billion yuan - provides scale context for valuation comparisons.
- Share repurchase program: ongoing buybacks signal management's view of undervaluation and focus on shareholder value.
| Metric | 2024 Value | Benchmark / Note |
|---|---|---|
| P/E Ratio | ~7.5 | Industry average ~10 |
| P/S Ratio | ~0.8 | Lower P/S suggests revenue-based undervaluation |
| EV/EBITDA | 5.2 | Indicative of moderate valuation vs. industrial chemical peers |
| Dividend Yield | 2.1% | Cash dividend: 0.16 yuan / share |
| Market Capitalization (Dec 2025) | ~8 billion yuan | Reflects full-market equity value |
| Share Repurchases | Active program | Supports EPS accretion and signals management confidence |
- Investor considerations: earnings stability, margin sensitivity to raw-materials, capex trajectory, and progress on buyback execution.
- Relative-risk factors: commodity-price volatility, environmental compliance costs, and potential margin compression.
CNNC Hua Yuan Titanium Dioxide Co., Ltd (002145.SZ) - Risk Factors
The following risk assessment focuses on the principal factors that can materially affect CNNC Hua Yuan Titanium Dioxide Co., Ltd (002145.SZ)'s financial performance, cost structure and strategic outlook.- Industry overcapacity and price cyclicality: global and domestic TiO2 supply gluts depress selling prices and margins during downturns.
- Raw material price volatility: titanium concentrate and intermediate feedstock swings directly compress gross margins when costs rise faster than finished-pigment prices.
- New energy segment expansion risks: rapid capex and integration of downstream/upstream energy projects may create execution, cashflow and asset-impairment risk.
- International market and FX exposure: export demand volatility and RMB/USD (and other currencies) movements affect reported revenue and translation gains/losses.
- Environmental and regulatory tightening: stricter emissions and waste-handling rules can raise compliance and capex requirements, and potentially trigger temporary shutdowns.
- Intense competition: pricing pressure from large domestic peers and low-cost international producers can erode market share and force margin concessions.
| Metric | Value (FY2023, approximate) | Implication |
|---|---|---|
| Revenue | RMB 6.2 billion | Top-line scale supports R&D and capex but remains sensitive to pigment price swings. |
| Net profit (attributable) | RMB 420 million | Profitability adequate but margin thin vs cyclical downturn scenarios. |
| Total assets | RMB 10.8 billion | Significant fixed assets-exposure to impairment if utilization falls. |
| TiO2 pigment capacity | ~200,000 tonnes/year | Scale places company among mid/large domestic producers; contributes to sensitivity to capacity balance. |
| Key raw material price range | Titanium concentrate: USD 300-700/ton (historical swings) | Input cost volatility can rapidly change gross margins. |
| Average pigment price sensitivity | Price decline of 5-10% → EBITDA pressure of several percentage points | Illustrates high operating leverage to product pricing. |
- Overcapacity dynamics - Domestic greenfield projects and incremental overseas expansions increase downside price risk. Even a 10-15% oversupply in a given year can compress selling prices materially.
- Input cost transmission lag - CNNC Hua Yuan may face multi-quarter lags in passing higher titanium concentrate costs to customers, squeezing near-term margin.
- Integration and execution - New energy projects (e.g., battery materials, energy storage) require different capex profiles and expertise; failed timelines or lower-than-expected synergies can produce cashflow strain.
- Export mix concentration - A meaningful share of sales exposed to volatile end markets (coatings, plastics) can amplify revenue swings; currency hedging may be limited.
- Environmental compliance - Historical precedent in China shows regulatory-driven temporary plant suspensions; incremental abatement capex (e.g., wastewater, sulfur dioxide control) can be tens to hundreds of millions RMB depending on upgrade scope.
- Competitive pricing - Large-scale players with lower unit costs or integrated feedstock access can undercut prices during weak demand periods.
- Capex intensity - Continued expansion into new energy increases capital expenditure needs and may raise leverage if internally generated cash is insufficient.
- Working capital swings - Inventory buildups during low-demand periods and extended receivable cycles with large industrial customers can strain short-term liquidity.
- Debt maturity profile - Concentration of near-term maturities increases refinancing risk if credit markets tighten or if EBITDA weakens.
| Scenario | Assumptions | Projected impact on FY EBITDA |
|---|---|---|
| Price shock | -15% TiO2 selling price; input costs steady | EBITDA decline ~20-30% |
| Input shock | +30% titanium concentrate cost; selling price flat | EBITDA decline ~15-25% |
| Integration failure | New energy capex delayed; 50% of expected revenue synergies lost | Higher interest expense; potential 5-10% ROE erosion and impairment risk |
- Capacity utilization rates and forward pricing trends for TiO2 pigments.
- Raw material procurement contracts and hedging policies for titanium concentrate.
- Capex schedule, funding sources, and ROIC targets for new energy investments.
- Export revenue mix, currency hedging disclosures and geographic diversification.
- Environmental compliance spending and timeline disclosures from management.
- Gross margin and unit cost trends relative to key competitors.
CNNC Hua Yuan Titanium Dioxide Co., Ltd (002145.SZ) - Growth Opportunities
- Expansion into new energy: strategic entry into lithium iron phosphate (LFP) materials and related value chains positions the company to capture downstream battery demand and diversify revenue streams.
- Strategic partnerships: agreements such as the tie-up with Nippon Paint expand distribution channels, enhance product applications (coatings and specialty pigments), and increase market visibility.
- Capacity expansion: management plans to scale titanium dioxide production capacity up to 700,000 tonnes per year, improving scale economics and market share in a structurally consolidated industry.
- Resource integration via acquisitions: purchases of phosphate ore mining and processing enterprises secure upstream feedstock, reduce input cost volatility, and improve gross margin resilience.
- Circular economy and by‑product utilization: initiatives to convert process waste and by-products into feedstocks or saleable materials reduce disposal costs and create incremental revenue streams.
- International market expansion: targeted growth in regions with rising pigment and coatings demand (APAC, Southeast Asia, Middle East) to diversify geographic exposure and capture higher-margin export sales.
| Growth Initiative | Key Action | Quantified Target / Status |
|---|---|---|
| TiO2 Capacity Expansion | New lines, brownfield/greenfield projects | Target production capacity: 700,000 tonnes/year |
| New Energy (LFP) | Development of LFP materials and downstream integration | Strategic entry - project rollout under development |
| Strategic Partnerships | Cooperation with Nippon Paint and industry players | Partnerships aimed at broadened market access and co‑development |
| Upstream Acquisitions | Acquisition of phosphate ore mining & processing assets | Secures feedstock, lowers supply risk |
| Circular Economy | Resource utilization of waste and by‑products | Reduces disposal costs; potential for new revenue lines |
| International Expansion | Export growth and overseas partnerships | Focus: APAC, Southeast Asia, Middle East - market development ongoing |
- Investor implications: the combined strategy-capacity scale, vertical integration, and diversification into LFP-is designed to improve margins and reduce commodity exposure while opening higher-growth end markets.
- Execution risks to monitor: capital intensity of capacity builds, integration risks from acquisitions, commodity cycle sensitivity, and timing of demand recovery in key export markets.

CNNC Hua Yuan Titanium Dioxide Co., Ltd (002145.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.