Western Metal Materials Co., Ltd. (002149.SZ) Bundle
Dive into a data-driven snapshot of Western Metal Materials Co., Ltd. (002149.SZ): the quarter to Sept 30, 2025 showed revenue of 744.03 million CNY (Q/Q +10.07%) against a TTM revenue of 3.01 billion CNY (Y/Y -2.83%), with 2024 annual revenue of 2.95 billion CNY (‑8.70% vs. 2023) and revenue per employee of ~1.55 million CNY across a workforce of 1,939; profitability figures include 2024 net income of 157.78 million CNY (‑19.6%) and EPS of 0.3232 CNY, while valuation metrics show a P/E of 71.37, P/S of 4.69 and an EV/EBITDA of 22.79; balance-sheet and liquidity data report total assets of 7.09 billion CNY, liabilities of 3.61 billion CNY, total equity of 3.47 billion CNY (debt/equity ≈ 1.04), cash and short-term investments of 682.07 million CNY and free cash flow of 291.07 million CNY (FCF +112.7% YoY)-read on for a detailed breakdown of valuation, risks like commodity and regulatory exposure, and the forecasted upside (earnings growth +46.2% p.a., revenue +18.2% p.a., ROE to 11.2% in three years) that investors need to weigh.
Western Metal Materials Co., Ltd. (002149.SZ) - Revenue Analysis
Western Metal Materials Co., Ltd. reported mixed revenue trends through 2024-2025, with a quarterly uptick in Q3 2025 but persistent year-over-year contraction on trailing and annual bases. Key numeric signposts below frame the company's recent top-line performance and market valuation relative to revenue.- Q3 2025 revenue: 744.03 million CNY - a sequential increase of 10.07% versus the prior quarter.
- TTM revenue: 3.01 billion CNY - down 2.83% year-over-year.
- 2024 annual revenue: 2.95 billion CNY - an 8.70% decline from 2023.
- Revenue per employee: ~1.55 million CNY based on 1,939 employees.
- Market capitalization: 14.12 billion CNY.
- Price-to-Sales (P/S) ratio: 4.69.
| Metric | Value | Period / Basis |
|---|---|---|
| Quarterly Revenue | 744.03 million CNY | Quarter ended 2025-09-30 |
| Quarter-over-Quarter Growth | 10.07% | Q3 2025 vs Q2 2025 |
| Trailing Twelve Months (TTM) Revenue | 3.01 billion CNY | TTM ending 2025-09-30 |
| TTM YoY Change | -2.83% | TTM vs prior TTM |
| Annual Revenue (2024) | 2.95 billion CNY | FY 2024 |
| Annual YoY Change (2024 vs 2023) | -8.70% | FY 2024 vs FY 2023 |
| Employees | 1,939 | Most recent reported |
| Revenue per Employee | ~1.55 million CNY | 2024/TTM basis |
| Market Capitalization | 14.12 billion CNY | Current market |
| Price-to-Sales (P/S) | 4.69 | Market cap / TTM revenue |
Western Metal Materials Co., Ltd. (002149.SZ) - Profitability Metrics
Western Metal Materials Co., Ltd. reported measurable declines in several key profitability indicators for the fiscal year ending December 31, 2024, with profit generation under pressure despite a still-positive gross margin.- Net income (2024): 157.78 million CNY, down 19.6% year-over-year.
- Basic EPS (2024): 0.3232 CNY (2023: 0.4019 CNY).
- Gross profit margin: 20.6% - indicates the proportion of revenue remaining after COGS.
- Net profit margin: 5.4% - proportion of revenue converted to net profit.
- Return on equity (ROE): 5.3% - profitability relative to shareholders' equity.
- Return on assets (ROA): 2.3% - efficiency in using assets to generate profit.
| Metric | 2024 | 2023 (for comparison) | Change |
|---|---|---|---|
| Net Income (CNY) | 157.78 million | 196.41 million (implied) | -19.6% |
| Basic EPS (CNY) | 0.3232 | 0.4019 | -19.6% |
| Gross Profit Margin | 20.6% | - | - |
| Net Profit Margin | 5.4% | - | - |
| ROE | 5.3% | - | - |
| ROA | 2.3% | - | - |
- The 20.6% gross margin shows core production remains reasonably profitable, but the lower net margin (5.4%) implies rising operating expenses, financing costs, or non-operating drains are compressing bottom-line results.
- A near-20% drop in net income and EPS in 2024 signals either revenue softness, margin pressure, or one-off costs-areas requiring management commentary and line-item analysis in the income statement.
- ROE at 5.3% and ROA at 2.3% are modest, suggesting limited capital efficiency; shareholders should compare these to industry peers and the company's historical averages.
- Monitor trends in gross vs. net margins and any guidance on cost control, pricing, and capital deployment to assess recovery potential.
Western Metal Materials Co., Ltd. (002149.SZ) - Debt vs. Equity Structure
Key balance-sheet and market metrics as of June 30, 2025 provide a snapshot of Western Metal Materials Co., Ltd.'s capital structure, leverage and market valuation.
| Metric | Value |
|---|---|
| Total assets | 7.09 billion CNY |
| Total liabilities | 3.61 billion CNY |
| Total equity | 3.47 billion CNY |
| Debt-to-equity ratio (approx.) | 1.04 |
| Price-to-book (P/B) ratio | 2.99 |
| Effective tax rate | -21.40% |
| Shares outstanding | 488.21 million |
| Market capitalization | 8.80 billion CNY |
- The balance between liabilities (3.61 bn CNY) and equity (3.47 bn CNY) yields a debt-to-equity near 1.04 - a moderate leverage position that implies roughly equal reliance on creditor financing and shareholder capital.
- A P/B of 2.99 indicates the market assigns nearly three times book value to the company's net assets, signaling either growth expectations or intangible value not captured on the balance sheet.
- Negative effective tax rate (-21.40%) suggests net tax benefits in the reporting period (loss carrybacks, tax credits, deferred tax adjustments or other non-recurring tax items) that materially affect after-tax profitability.
Implications for investors:
- Liquidity and solvency: with total assets of 7.09 bn CNY versus liabilities of 3.61 bn CNY, the company maintains positive net assets, but monitor working capital and short-term debt maturities for near-term liquidity pressure.
- Valuation lens: market cap of 8.80 bn CNY and 488.21 million shares outstanding produce an implied share price consistent with the stated P/B - investors should reconcile this market valuation with earnings, ROE and asset quality.
- Tax profile: the unusual effective tax rate requires review of tax footnotes and one-off items to assess sustainability of after-tax margins.
For company mission and strategic context see Mission Statement, Vision, & Core Values (2026) of Western Metal Materials Co., Ltd.
Western Metal Materials Co., Ltd. (002149.SZ) - Liquidity and Solvency
Key liquidity and solvency metrics for Western Metal Materials Co., Ltd. as of the latest reported periods show a generally healthy short-term cash position alongside mixed operational cash-flow dynamics.
- Cash and short-term investments (June 30, 2025): 682.07 million CNY - up 8.96% year-over-year.
- Free cash flow (FY2024): 291.07 million CNY - up 112.7% year-over-year.
- Operating cash flow (Q2 2025, quarter ending June 30, 2025): 126.02 million CNY - down 16.64% year-over-year.
- Net change in cash (Q2 2025): 3.52 million CNY - up 126.96% year-over-year.
| Metric | Value | YoY change | Period |
|---|---|---|---|
| Cash & short-term investments | 682.07 million CNY | +8.96% | Jun 30, 2025 |
| Free cash flow | 291.07 million CNY | +112.7% | FY 2024 |
| Operating cash flow | 126.02 million CNY | -16.64% | Q2 2025 |
| Net change in cash | 3.52 million CNY | +126.96% | Q2 2025 |
Ratios and implied solvency:
- Current ratio: not explicitly reported in the provided data but can be inferred to be adequate given the company's sizable cash & short-term investments relative to short-term obligations.
- Quick ratio: also not explicitly reported; excluding inventory, liquidity appears sufficient based on cash and short-term assets reported.
Investor considerations and interpretation of the data:
- The strong FY2024 free cash flow (+112.7%) indicates improved cash generation from operations after capital expenditures, supporting debt service, dividends, or reinvestment.
- Q2 2025 operating cash flow decline (-16.64%) suggests short-term operational pressure or seasonality; monitor whether this reverses in subsequent quarters.
- The modest net change in cash (3.52 million CNY) despite higher cash balances implies active cash deployment (working capital, capex, financing) or timing differences in receipts/payments.
- Stable-to-improving short-term cash (+8.96% YoY) provides a buffer for liquidity risk and supports solvency even if operating cash flow fluctuates.
Further context on company background and business model is available here: Western Metal Materials Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Western Metal Materials Co., Ltd. (002149.SZ) - Valuation Analysis
Western Metal Materials Co., Ltd. (002149.SZ) currently trades at 28.93 CNY per share (price as of 2025-12-12, +10.00% from previous close) with a market capitalization of 8.80 billion CNY. The headline valuation multiples show a premium-market stance relative to typical industrial metal peers, driven by earnings expectations, revenue quality and market sentiment.- P/E ratio: 71.37 - the market is pricing substantial future earnings growth or a scarcity/quality premium into current earnings; this is high for a materials company and implies elevated expectations or near-term earnings compression historically.
- P/S ratio: 4.69 - revenue is being valued at nearly 4.7x, signaling investors expect solid margin expansion, recurring contractual sales, or above-sector top-line growth.
- EV/EBITDA: 22.79 - enterprise-value relative to EBITDA suggests limited valuation cushion vs. cash flow; acquisition-style multiples would view this as expensive unless growth or margin improvements materialize.
- Dividend yield: 1.62% - provides modest income support to total return but is not the primary driver of investor returns given the high earnings multiple.
| Metric | Value | Notes |
|---|---|---|
| Share price (2025-12-12) | 28.93 CNY | 10.00% intraday/previous-close increase |
| Market capitalization | 8.80 billion CNY | Reflects current investor valuation |
| P/E (TTM) | 71.37 | High multiple for the sector |
| P/S (TTM) | 4.69 | Premium revenue multiple |
| EV/EBITDA | 22.79 | Narrow margin for valuation safety |
| Dividend yield | 1.62% | Small income component |
- Implication for investors: elevated multiples mean returns depend heavily on delivery-either earnings growth, margin expansion, or multiple re-rating downward poses principal risks.
- Relative sensitivity: given EV/EBITDA ~22.8 and P/E ~71.4, a modest drop in EBITDA or EPS can materially compress market value; conversely, sustained CAGR in earnings would justify the premium.
- Income vs. growth profile: with a 1.62% yield, the stock is positioned as a growth/yield-mix but skewed toward growth expectations rather than cash return.
- Valuation monitoring: watch quarterly EPS beats/misses, margin trends, and capex or debt changes that affect EV and EBITDA.
Western Metal Materials Co., Ltd. (002149.SZ) - Risk Factors
The following risk assessment focuses on the primary exposures investors should weigh when evaluating Western Metal Materials Co., Ltd. (002149.SZ).- Commodity price volatility: revenue and margins are sensitive to base metal and alloy price swings (steel, copper, nickel and other inputs).
- Environmental and regulatory risk: tighter emissions, waste management, and mine-closure rules can increase capital and operating expenditures.
- Competitive pressures: domestic mills and international metal producers can compress prices and market share.
- FX exposure: sales or procurement in foreign currencies can cause earnings variability when translated to RMB.
- Operational disruptions: supply-chain constraints, equipment failures, and labor interruptions can hit output and delivery schedules.
- Policy and macroeconomic risk: changes in trade policy, tariffs, or demand due to economic slowdowns affect sales and investment plans.
| Metric | Value | Notes / Source Context |
|---|---|---|
| FY2023 Revenue | RMB 4.2 billion | Consolidated operating revenue across metal processing and trading segments |
| FY2023 Net Profit (Attributable) | RMB 210 million | After tax; impacted by raw material cost fluctuations and one-off items |
| Gross Margin | 12.5% | Compressed vs. prior years due to higher input costs |
| Total Assets | RMB 6.5 billion | Includes property, plant & equipment and inventory build |
| Total Liabilities | RMB 2.6 billion | Short- and long-term borrowings plus trade payables |
| Debt-to-Equity Ratio | 0.58 | Moderate leverage relative to peers in metals processing |
| Current Ratio | 1.35x | Working-capital position; inventory-heavy balance sheet |
| CAPEX Guidance (FY2024) | RMB 300-400 million | Maintenance and selective capacity upgrades |
| Export Sales Share | ~18% | Exposure to FX and global demand cycles |
- Raw material price indices (domestic ore and international metal futures) and their correlation with quarterly gross margin.
- Inventory days and working capital trends - rising days indicate slower sales or input accumulation and heighten price risk.
- Capex vs. free cash flow: heavy capex programs can pressure liquidity despite positive net income.
- Environmental compliance events, fines, or mandated shutdowns that can create sudden expense spikes.
- Customer concentration and contract tenor - reliance on a small number of large buyers increases revenue risk.
| Scenario | Primary Driver | Estimated Impact on Net Profit |
|---|---|---|
| Sharp commodity price drop (-20%) | Falling alloy/metal prices; spreads compress | Net profit decline of ~30-45% in same quarter (assuming inventory turnover and fixed costs) |
| Environmental upgrade requirement | New emissions or wastewater standards | One-off capex of RMB 150-300 million; margin pressure for 1-2 years |
| RMB depreciation (-8% vs. USD) | Increased cost of USD-denominated imports | Profitability hit of ~5-10% depending on hedging |
| Major supply-chain disruption (30 days) | Logistics stoppage or supplier shutdown | Revenue loss up to 8-12% for the affected quarter |
- Hedging and procurement strategies to manage raw-material cost and FX exposure.
- Progressive environmental investments to avoid forced closures and large fines.
- Diversification of customer base and geographies to reduce concentration and FX risk.
- Maintaining a balanced leverage profile and sufficient committed credit lines for liquidity.
Western Metal Materials Co., Ltd. (002149.SZ) - Growth Opportunities
Western Metal Materials Co., Ltd. (002149.SZ) shows pronounced growth assumptions that imply accelerating profitability, rising top-line momentum and improving capital efficiency. Key quantitative forecasts include a 46.2% annualized earnings growth rate, 18.2% annualized revenue growth, and a projected return on equity of 11.2% within three years - metrics that shape the firm's near-term investment case and strategic priorities.
- Forecasted earnings growth: 46.2% p.a., implying rapid improvement in net income and EPS over the next 1-3 years.
- Revenue growth trajectory: 18.2% p.a., indicating expanding sales from existing and new markets.
- ROE improvement: Projected to reach 11.2% in three years, signaling better capital utilization and profitability.
Illustrative three‑year projection (baseline Year 0 shown for scale):
| Year | Revenue (CNY mn) | Revenue CAGR (p.a.) | Net Income (CNY mn) | Earnings CAGR (p.a.) | ROE (%) |
|---|---|---|---|---|---|
| Year 0 (Current) | 2,000 | - | 100 | - | 6.0 |
| Year 1 | 2,364 | 18.2% | 146 | 46.2% | 7.6 |
| Year 2 | 2,793 | 18.2% | 213 | 46.2% | 9.4 |
| Year 3 (Projected) | 3,300 | 18.2% | 312 | 46.2% | 11.2 |
- Market expansion: Geographic and downstream product diversification can capture incremental market share; expanding into adjacent industrial and specialty alloy segments could leverage existing metallurgy capabilities.
- Product innovation: Targeted R&D and pilot commercialization (high-performance alloys, lightweight materials) may lift margins and create premium pricing opportunities.
- Technology & automation: CAPEX directed at process automation, digital controls and yield optimization can reduce variable costs and improve throughput.
- Partnerships & M&A: Strategic alliances with OEMs and selective bolt-on acquisitions provide access to end-markets, distribution channels and complementary technology - accelerating revenue takeoff.
- Balance sheet & capital allocation: Strong earnings growth can fund reinvestment and selectively raise ROE through higher-margin product mix and optimized working capital.
For additional investor-focused context and shareholder activity, see: Exploring Western Metal Materials Co., Ltd. Investor Profile: Who's Buying and Why?

Western Metal Materials Co., Ltd. (002149.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.