Hunan Gold Corporation Limited (002155.SZ) Bundle
Fast-growing yet financially stable, Hunan Gold Corporation Limited's recent performance demands a closer look: revenue jumped to CNY 27.84 billion in 2024 (up 19.46% from CNY 23.30 billion) and surged to a trailing twelve months total of CNY 48.04 billion (an 88.11% YoY increase), with Q1 2025 sales hitting CNY 13.12 billion - a quarter-over-quarter rise of 91.58% driven by stronger gold and antimony prices; profitability improved as 2024 net income rose to CNY 846.54 million (up 73.08%), EPS climbed to CNY 0.68, gross margin reached 7.86% and ROE stood at 12.3%; the balance sheet shows minimal leverage with total debt of CNY 33.88 million, a net cash position of CNY 1.37 billion and equity of CNY 7.70 billion (debt/equity ≈ 0.0044), backed by an Altman Z-Score of 18.19 and a Piotroski F-Score of 6 - pull up the full analysis to unpack liquidity (current ratio 2.07, quick ratio 1.85, operating cash flow TTM CNY 1.26 billion), valuation (trailing P/E 28.92, forward P/E 20.03, P/S 0.72, EV/EBITDA 9.86) and the key risks and growth levers that could shape investors' decisions
Hunan Gold Corporation Limited (002155.SZ) - Revenue Analysis
Hunan Gold Corporation Limited reported robust top-line expansion driven primarily by higher realized prices for gold and antimony. Annual revenue rose to CNY 27.84 billion in 2024, up 19.46% from CNY 23.30 billion in 2023. Momentum accelerated into 2025: TTM revenue ending September 30, 2025 reached CNY 48.04 billion, an 88.11% year-over-year increase, supported by a particularly strong Q1 2025 performance with sales of CNY 13.12 billion versus CNY 6.85 billion in the preceding quarter (a 91.58% quarter-over-quarter jump).- Primary drivers: higher sales prices for gold and antimony products.
- Volume trends: antimony product output dipped in 2024, while tungsten and planned 2025 production show increases.
- Operational focus for 2025: scale gold output and stabilize antimony production to capture favorable pricing.
| Metric | 2023 | 2024 | Q1 2025 | TTM (ending 2025-09-30) | 2025 Plan |
|---|---|---|---|---|---|
| Revenue (CNY billion) | 23.30 | 27.84 | - | 48.04 | - |
| Quarter Sales (CNY billion) | - | - | 13.12 (Q1 2025) | - | - |
| QoQ Sales Growth | - | - | +91.58% vs prior quarter | - | - |
| YoY Revenue Growth | - | +19.46% | - | +88.11% (TTM) | - |
| Antimony Production (tons) | 31,137 (implied 2023) | 29,209 | - | - | 39,537 (planned) |
| Wolfram/Tungsten (ref. tons) | - | 1,008 | - | - | 1,100 (planned) |
| Gold (kg) | - | - | - | - | 72,475 (planned) |
- 2024 production specifics: antimony products 29,209 tons (-6.15% vs prior year); tungsten 1,008 ref. tons (+7.12% YoY).
- 2025 guidance emphasizes higher gold output (72,475 kg) alongside elevated antimony (39,537 tons) and marginally higher tungsten (1,100 ref. tons).
Hunan Gold Corporation Limited (002155.SZ) - Profitability Metrics
Hunan Gold reported a notable improvement in profitability in 2024, driven by stronger net earnings and modest margin expansion across gross, operating and net levels. Key headline figures show substantial year-over-year growth in net income and EPS, while margin improvements and a healthy return on equity underline more efficient capital utilization.- Net income (2024): CNY 846.54 million - up 73.08% from CNY 489.46 million in 2023.
- EPS (basic, 2024): CNY 0.68 vs CNY 0.40 in 2023.
- Gross profit margin (2024): 7.86% vs 7.02% in 2023.
- Operating profit margin (2024): 3.19% vs 2.52% in 2023.
- Net profit margin (2024): 2.52% vs 2.10% in 2023.
- Return on equity (ROE, 2024): 12.3%.
| Metric | 2024 | 2023 | YoY Change |
|---|---|---|---|
| Net Income (CNY million) | 846.54 | 489.46 | +73.08% |
| Earnings Per Share (CNY) | 0.68 | 0.40 | +70.0% |
| Gross Profit Margin | 7.86% | 7.02% | +0.84 pp |
| Operating Profit Margin | 3.19% | 2.52% | +0.67 pp |
| Net Profit Margin | 2.52% | 2.10% | +0.42 pp |
| Return on Equity (ROE) | 12.3% | - | - |
Hunan Gold Corporation Limited (002155.SZ) - Debt vs. Equity Structure
As of September 30, 2025, Hunan Gold exhibits a capital structure characterized by negligible leverage and a strong net cash position. Key headline figures:
- Total debt: CNY 33.88 million
- Net cash position: CNY 1.37 billion
- Shareholders' equity (book value): CNY 7.70 billion
- Market capitalization: CNY 34.61 billion
- Shares outstanding: 1.56 billion
| Metric | Value | Notes |
|---|---|---|
| Total debt | CNY 33.88 million | Short- and long-term borrowings combined |
| Net cash | CNY 1.37 billion | Cash & equivalents minus interest-bearing debt |
| Book value (equity) | CNY 7.70 billion | Shareholders' equity on the balance sheet |
| Debt-to-equity ratio | ~0.0044 | Extremely low leverage |
| Book value per share | CNY 4.88 | Book value / shares outstanding |
| Net cash per share | CNY 0.88 | Net cash / shares outstanding |
| Altman Z-Score | 18.19 | Low bankruptcy risk |
| Piotroski F-Score | 6 | Indicates stable financial quality |
| Market capitalization | CNY 34.61 billion | Share price × shares outstanding |
| Shares outstanding | 1.56 billion | Basic shares |
- The debt-to-equity ratio (~0.0044) underscores minimal reliance on borrowed capital relative to equity.
- Net cash of CNY 1.37 billion (CNY 0.88 per share) provides liquidity for operations, capex, dividends, or opportunistic acquisitions.
- High Altman Z-Score (18.19) and a Piotroski F-Score of 6 point to low distress risk and solid-but not perfect-operational fundamentals.
Additional context and company direction can be found here: Mission Statement, Vision, & Core Values (2026) of Hunan Gold Corporation Limited.
Hunan Gold Corporation Limited (002155.SZ) - Liquidity and Solvency
Hunan Gold demonstrates solid short-term liquidity and operational cash generation, with balances and ratios that provide a buffer for near-term obligations and reinvestment.- Current ratio: 2.07 - current assets / current liabilities, indicating sufficient short-term liquidity.
- Quick ratio: 1.85 - excluding inventory, showing adequate ability to meet short-term obligations without relying on inventory liquidation.
- Cash ratio: 0.88 - cash and cash equivalents relative to current liabilities, reflecting a strong cash position.
- Operating cash flow (TTM): CNY 1.26 billion - robust cash generation from core operations.
- Free cash flow (TTM): CNY 921.27 million - after capital expenditures of CNY 337.61 million.
- Working capital: CNY 2.07 billion - available cushion for day-to-day operations.
| Metric | Value | Unit / Notes |
|---|---|---|
| Current Ratio | 2.07 | Current assets / Current liabilities |
| Quick Ratio | 1.85 | Excludes inventory |
| Cash Ratio | 0.88 | Cash & equivalents / Current liabilities |
| Operating Cash Flow (TTM) | CNY 1.26 billion | Cash from operations, trailing twelve months |
| Capital Expenditures (TTM) | CNY 337.61 million | Investments in PP&E and similar |
| Free Cash Flow (TTM) | CNY 921.27 million | Operating cash flow - CapEx |
| Working Capital | CNY 2.07 billion | Current assets - Current liabilities |
Hunan Gold Corporation Limited (002155.SZ) - Valuation Analysis
Key valuation metrics and health indicators for Hunan Gold Corporation Limited (002155.SZ) provide a snapshot of how the market prices the company relative to earnings, sales, book value and cash-flow proxies, alongside measures of financial stability.
- Trailing P/E: 28.92 - indicates the market pays ~29x last 12 months' earnings.
- Forward P/E: 20.03 - suggests expected earnings growth or re-rating versus trailing P/E.
- P/S: 0.72 - the stock trades below one times revenue, a modest sales multiple.
- P/B: 4.50 - equity valued at 4.5x book value, reflecting tangible asset premium or thin book relative to market cap.
- EV/EBITDA: 9.86 - enterprise valuation near 10x EBITDA, a moderate cash-flow multiple for the sector.
- Dividend yield: 0.85% with payout ratio 22.98% - conservative cash return policy with room to increase distributions.
- Market cap: CNY 34.61 billion; Enterprise value: CNY 33.30 billion.
- Altman Z-Score: 18.19 - very low bankruptcy risk.
- Piotroski F-Score: 6 - indicates reasonable financial strength and operating improvements.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 28.92 | Moderate valuation on historic earnings |
| Forward P/E | 20.03 | Lower than trailing P/E - market expects earnings improvement |
| Price-to-Sales (P/S) | 0.72 | Below 1x revenue - attractive relative to sales |
| Price-to-Book (P/B) | 4.50 | Premium to book value |
| EV/EBITDA | 9.86 | Fair multiple for cash-flow generation |
| Dividend Yield | 0.85% | Modest yield |
| Payout Ratio | 22.98% | Conservative payout with reinvestment capacity |
| Market Capitalization | CNY 34.61 billion | Equity market value |
| Enterprise Value | CNY 33.30 billion | Includes debt and cash adjustments |
| Altman Z-Score | 18.19 | Very low insolvency risk |
| Piotroski F-Score | 6 | Generally healthy fundamentals |
For broader context on corporate history, ownership and business model: Hunan Gold Corporation Limited: History, Ownership, Mission, How It Works & Makes Money
Hunan Gold Corporation Limited (002155.SZ) - Risk Factors
Hunan Gold Corporation Limited (002155.SZ) faces a set of interrelated operational, market and regulatory risks that can materially affect future cash flows, margins and investment returns. Below are the principal risk drivers with quantitative context and scenario-style estimates where applicable.- Commodity price volatility: Gold and antimony price swings directly affect top-line revenue and gross margins. Gold traded around USD 1,800-2,100/oz in recent years (annual averages ~USD 1,900 in 2023), while antimony has seen multi-thousand-dollar/tonne moves-causing significant revenue sensitivity.
- Regulatory / permitting risk: Mine approvals, safety inspections, and tighter environmental permitting can push timelines out months to years and increase capex and operating costs.
- Environmental compliance and remediation: Stricter emissions, tailings and water-use standards can require one-time remediation capex and higher recurring OPEX.
- Geopolitical and trade disruptions: Export/import limitations, tariffs, or supply-chain blockages for reagents and equipment can raise costs and delay shipments.
- Operational incidents: Equipment failure, safety incidents or unplanned stoppages reduce production volumes and increase repair and insurance costs.
- Currency exposure: RMB/USD and other FX moves affect reported results for cross-border sales and foreign-denominated inputs; a 5-10% FX swing can have a meaningful impact on reported net income.
| Risk Category | Key Metric / Example | Illustrative Quantitative Impact |
|---|---|---|
| Gold price volatility | Gold price (annual avg, 2023): ~USD 1,900/oz | ~3-7% change in annual revenue per USD 100/oz move (company-specific sensitivity depends on hedging & mix) |
| Antimony price swings | Antimony price range (recent years): several thousand USD/tonne (high volatility) | 10-20% revenue swing possible in a year for significant antimony exposure |
| Regulatory and permitting delays | Typical delay impact | Project capex escalation 5-30% and timeline slip of 6-24 months reported in industry precedents |
| Environmental compliance | One-time remediation / upgrade cost | Can represent 1-8% of annual market capitalization for mid-tier miners; recurring OPEX increases of 2-6% |
| Operational stoppages | Unplanned downtime | Each month of stoppage can cut annual production by ~8-12%, depending on mine scale |
| Currency fluctuations | RMB/USD exchange rate (recent range): ~6.3-7.5 (multi-year) | A 5% RMB depreciation vs. USD can increase reported RMB revenue for USD-priced sales but raise USD-equivalent input costs if imported |
- Hedging and mitigation: Hunan Gold's exposure depends on its hedging policy, contract mix (spot vs. forward sales), and the percentage of revenue tied to antimony vs. gold. Effective hedging reduces short-term earnings volatility but can cap upside.
- Project concentration: High reliance on a few mines amplifies operational and regulatory risk; portfolio diversification across assets and jurisdictions reduces idiosyncratic exposure.
- Supply-chain dependencies: Reliance on imported reagents, critical spare parts, or overseas processing can create single-point failures-contingency inventories and alternative suppliers mitigate these risks.
Hunan Gold Corporation Limited (002155.SZ) - Growth Opportunities
Hunan Gold Corporation Limited (002155.SZ) sits at an inflection point where targeted investments and strategic initiatives can materially lift revenue, margins and long-term enterprise value. The following focuses on actionable growth levers, practical impacts and measurable metrics investors should track.
- Expansion into new mining projects and exploration of untapped mineral resources can drive future revenue growth through reserve replacement and grade improvement.
- Investment in advanced mining technologies and processes (e.g., automated drilling, ore-sorting, real-time grade control) can improve recovery rates and reduce unit operating costs.
- Strategic partnerships or joint ventures with other mining companies can provide scaled access to high-grade assets and shared infrastructure, lowering capital intensity per project.
- Diversification into related industries such as renewable energy (solar/battery metals) or materials science (refining, specialty alloys) can open complementary revenue streams and hedge commodity cyclicality.
- Enhancing environmental sustainability practices (tailings management, water recycling, emissions control) can improve permitting timelines, lower financing costs, and broaden the investor base.
- Geographic expansion into emerging markets with growing demand for non-ferrous metals can increase market share and better position the company for commodity upcycles.
Key near- to mid-term initiatives and their plausible financial / operational impacts (illustrative scenarios to monitor):
| Initiative | Estimated CapEx (RMB mn) | Time to Commission | Expected Annual Revenue Uplift (RMB mn) | Estimated Opex Reduction (%) | IRR / Payback | ESG / Emission Impact |
|---|---|---|---|---|---|---|
| Greenfield exploration - new deposit development | 600-1,200 | 3-5 years | 400-900 | - | 12-20% / 5-8 yrs | Neutral short-term; long-term improved permits |
| Ore-sorting & automated processing retrofit | 80-200 | 12-24 months | 30-120 | 8-18% | 20-30% / 3-5 yrs | Lower energy use per tonne (~5-12% CO2e reduction) |
| JV with regional miner for shared infrastructure | 150-400 | 18-36 months | 100-300 | 5-12% | 15-25% / 4-6 yrs | Improved community relations; shared tailings solutions |
| Diversification into battery metals refining | 300-700 | 2-4 years | 200-600 | - | 15-25% / 4-7 yrs | Positive (supports energy transition demand) |
| Water recycling & tailings modernization | 50-180 | 6-18 months | - | 3-6% (indirect via lower permitting delays) | 10-18% / 4-6 yrs | Material reduction in environmental risk and liability |
- Priority KPIs investors should watch: exploration expenditure as % of revenue, reserve replacement ratio, all-in sustaining cost (AISC) per ounce/ton, unit recovery rates, free cash flow conversion, net debt / EBITDA, and ESG incident frequency.
- Portfolio diversification metrics: share of revenue from non-gold/non-base-metal activities, proportion of processing capacity dedicated to battery materials, and geographic revenue split by region.
- Capital allocation signal: cadence and size of M&A or JV announcements, disclosed feasibility study IRRs, and stated CAPEX timelines for major projects.
For historical context on corporate strategy, ownership and how the business operates, see: Hunan Gold Corporation Limited: History, Ownership, Mission, How It Works & Makes Money

Hunan Gold Corporation Limited (002155.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.