Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd (002167.SZ) Bundle
A data-driven snapshot of Guangdong Orient Zirconic Ind Sci & Tech Co., Ltd. (002167.SZ) shows mixed signals that demand a closer read: first-half 2025 revenue fell to 626 million CNY (a -23.07% drop versus H1 2024) with TTM revenue at 1.24 billion CNY (down 23.74% YoY) after a full-year 2024 revenue of 1.54 billion CNY (+6.72%); despite cyclical zircon price weakness and the November 2024 divestment of its mineral sand mining subsidiary, the company turned a profit in H1 2025 with net income attributable to shareholders of 29.0766 million CNY and TTM net income of 256.84 million CNY (EPS 0.33 CNY), while profitability metrics include a profit margin of 20.77%, ROE of 16.07% and EBITDA margin of 11.67%; balance-sheet and liquidity items reveal conservative leverage (debt/equity 0.19, total debt 337.97 million CNY, gearing 21.76%), solid short-term coverage (current ratio 2.32, quick ratio 1.34), operating cash flow (TTM) of 721.27 million CNY and cash on hand of 290.26 million CNY, offset by a 31.40% decline in total assets and a 23.74% drop in operating cash flow YoY even as net assets rose 27.00% and revenue per employee sits at about 1.15 million CNY across 1,074 staff; valuation and market signals are elevated-P/E 35.09, P/B 5.12, EV/EBITDA 62.10, P/S around 7.25-7.60 with market cap rising roughly 42.18% over the past year to about 9.51 billion CNY (as of Dec 12, 2025)-all of which frames the key risks and growth opportunities explored below.
Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd (002167.SZ) Revenue Analysis
Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd reported notable top-line movement through 2024-2025 driven by zircon industry cyclicality and falling zircon prices.- H1 2025 revenue: 626 million CNY (down 23.07% vs H1 2024).
- Trailing twelve months (TTM) revenue: 1.24 billion CNY (down 23.74% YoY).
- Full-year 2024 revenue: 1.54 billion CNY (up 6.72% vs 2023).
- Primary driver of 2025 decline: industry cyclical adjustment and lower zircon prices.
| Period | Revenue (CNY) | YoY Change | Notes |
|---|---|---|---|
| H1 2025 | 626,000,000 | -23.07% | Lower zircon prices; seasonal/cyclical inventory adjustments |
| Trailing Twelve Months (TTM) | 1,240,000,000 | -23.74% | Reflects rolling decline across latest four quarters |
| Full Year 2024 | 1,540,000,000 | +6.72% | Recovery/growth year before 2025 downturn |
- Total employees: 1,074.
- Revenue per employee: ~1.15 million CNY (1,240,000,000 TTM / 1,074).
- Market capitalization (as of 2025-12-12): 9.51 billion CNY.
- Price-to-Sales (P/S) ratio: 7.60 (market cap / TTM revenue).
Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd (002167.SZ) - Profitability Metrics
Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd (002167.SZ) shows a marked profitability turnaround in recent periods, driven by improved margins and strong year-over-year net profit growth.- Net income attributable to shareholders (1H 2025): 29.0766 million CNY - profit after prior-period loss.
- Trailing twelve months (TTM) net income: 256.84 million CNY; EPS (TTM): 0.33 CNY.
- Profit margin (TTM): 20.77%.
- Operating margin: 4.11%.
- Gross margin: 15.39%.
- Return on equity (ROE): 16.07%.
- Net profit year-over-year growth: 330.59%.
- EBITDA margin: 11.67%.
| Metric | Value | Period |
|---|---|---|
| Net income attributable to shareholders | 29.0766 million CNY | 1H 2025 |
| TTM Net income | 256.84 million CNY | TTM |
| EPS | 0.33 CNY | TTM |
| Profit margin | 20.77% | TTM |
| Operating margin | 4.11% | TTM |
| Gross margin | 15.39% | TTM |
| ROE | 16.07% | TTM |
| Net profit YoY growth | 330.59% | 1H 2025 vs 1H 2024 |
| EBITDA margin | 11.67% | TTM |
- Margin profile: High profit margin (20.77%) contrasts with more modest operating (4.11%) and gross (15.39%) margins, suggesting non-operating items or one-off gains contributed to net profitability improvements.
- ROE of 16.07% indicates efficient equity use relative to peers in specialty materials, supported by strong YoY net profit growth (330.59%).
- EBITDA margin at 11.67% shows operational earnings strength after adjusting for non-cash and financing items.
Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd (002167.SZ) - Debt vs. Equity Structure
Key balance-sheet and leverage figures for Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd (002167.SZ) highlight a conservative debt posture combined with recent shifts in the asset and equity base. Below are the primary metrics investors should note.
- Debt-to-equity ratio: 0.19 - low leverage relative to equity.
- Total debt (most recent quarter): 337.97 million CNY.
- Gearing ratio: 21.76% - moderate financial leverage.
- Interest coverage ratio: 1.79 - operating income covers interest expenses but with limited cushion.
- Total assets (YoY): -31.40% - substantial reduction in asset base year-over-year.
- Net assets (YoY): +27.00% - notable growth in shareholders' equity year-over-year.
| Metric | Value | Unit / Note |
|---|---|---|
| Debt-to-Equity Ratio | 0.19 | Ratio |
| Total Debt (latest quarter) | 337.97 | million CNY |
| Gearing Ratio | 21.76% | Percent of capital structure |
| Interest Coverage Ratio | 1.79 | EBIT / Interest Expense |
| Total Assets (YoY) | -31.40% | Year-over-year change |
| Net Assets (YoY) | +27.00% | Year-over-year change |
Interpretation notes and practical considerations for investors:
- The low debt-to-equity ratio (0.19) and 21.76% gearing indicate the company is not heavily reliant on borrowed capital, which typically reduces financial risk in downturns.
- Total debt of 337.97 million CNY is modest relative to equity growth (net assets +27%), suggesting available equity buffer to absorb liabilities.
- An interest coverage ratio of 1.79 means operating earnings cover interest, but the margin is narrow - sensitivity to earnings declines could strain interest serviceability.
- The 31.40% decline in total assets signals either asset disposals, impairment, or balance-sheet contraction; this contrasts with rising net assets and warrants investigation into the drivers (e.g., deleveraging, asset sales, revaluation).
- Combined dynamics (shrinking assets, rising net assets, low leverage) point to capital restructuring or operational changes that affect asset composition and equity quality.
Further context on the company's background and business model is available here: Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd (002167.SZ) - Liquidity and Solvency
Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd demonstrates strong short-term financial coverage and notable cash generation, though recent trends show some weakening in operational cash flows. Key liquidity and solvency metrics provide a snapshot of the company's ability to meet obligations and maintain financial flexibility.
- Current ratio: 2.32 - sufficient short-term assets to cover current liabilities.
- Quick ratio: 1.34 - adequate immediate liquidity excluding inventories.
- Operating cash flow (TTM): 721.27 million CNY - solid cash generation from core operations.
- Total cash position: 290.26 million CNY - available buffer for near-term needs.
- Cash flow margin: 481.31% - unusually high conversion of sales into operating cash (reflects either low reported revenue base vs. cash or strong cash receipts).
- Operating cash flow YoY change: -23.74% - decline in cash generation compared with prior year, signaling pressure on operating liquidity growth.
| Metric | Value | Unit / Note |
|---|---|---|
| Current ratio | 2.32 | Times |
| Quick ratio | 1.34 | Times |
| Operating cash flow (TTM) | 721.27 | Million CNY |
| Total cash | 290.26 | Million CNY |
| Cash flow margin | 481.31% | Operating cash / Revenue |
| Operating cash flow YoY change | -23.74% | Percent |
For additional context on ownership and investor behavior, see: Exploring Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd Investor Profile: Who's Buying and Why?
Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd (002167.SZ) - Valuation Analysis
- Trailing P/E: 35.09 (premium to earnings).
- P/B: 5.12 (market value well above book value).
- EV/EBITDA: 62.10 (high valuation multiple vs. peers).
- P/S: 7.25 (expensive relative to sales).
- Market capitalization (21 Nov 2025): 8.96 billion CNY; Enterprise value: 9.01 billion CNY.
- P/E trend: rose from 32.15 in 2024 to 35.09 in 2025.
| Metric | Value | Period / Note |
|---|---|---|
| Trailing P/E | 35.09 | 2025 |
| P/E (2024) | 32.15 | Comparable prior year |
| Price-to-Book (P/B) | 5.12 | Current |
| EV/EBITDA | 62.10 | Current |
| Price-to-Sales (P/S) | 7.25 | Current |
| Market Capitalization | 8.96 billion CNY | As of 21 Nov 2025 |
| Enterprise Value (EV) | 9.01 billion CNY | As of 21 Nov 2025 |
- High P/E and EV/EBITDA indicate the market is pricing significant growth, margin expansion, or scarcity premium into Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd (002167.SZ).
- Elevated P/B and P/S reflect expectations beyond current book value and sales performance.
- Rising P/E from 32.15 to 35.09 (2024→2025) signals increasing investor willingness to pay for each yuan of earnings.
Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd (002167.SZ) - Risk Factors
- Zircon market cyclicality: global zircon concentrate and zirconium oxide prices declined materially through 2024, pressuring revenue and margins for producers heavily exposed to mineral sands and zircon-based products.
- Divestment impact: the company completed the divestment of its mineral sand mining subsidiary in November 2024, removing a legacy revenue source and shifting future top-line sensitivity toward downstream processing and specialty ceramics.
- One-off financial expense relief: reported financial expenses fell notably in the latest period, driven primarily by favorable exchange-rate movements; this benefit may reverse if FX trends normalize or funding costs rise.
- Balance sheet contraction: total assets contracted 31.40% year-over-year, signaling significant asset disposals, impairments or reduced capital base that may constrain operational flexibility and lending covenants.
- Operating cash generation weakened: operating cash flow declined 23.74% year-over-year, indicating lower cash conversion from core operations and increased reliance on non-operating cash sources or financing for working capital.
- Valuation considerations: the company's price-to-sales ratio sits above the industry average, implying potential overvaluation risk if revenue recovery lags or margins compress further.
| Metric | Latest Reported | YoY Change | Notes |
|---|---|---|---|
| Total assets | RMB - (reported) | -31.40% | Reflects divestment and asset reductions through Nov 2024 |
| Operating cash flow | RMB - (reported) | -23.74% | Lower cash from operations after price declines |
| Financial expenses | RMB - (reported) | - (decline driven by FX) | Temporary FX-related relief; sustainability uncertain |
| P/S ratio | ~3.2x | Higher than industry ~1.8x | Market pricing assumes stronger revenue/margin recovery |
| Major corporate action | Mining subsidiary divestment | Nov 2024 | Alters future revenue mix and asset base |
- Operational exposure: continued zircon price weakness reduces gross margins for both feedstock and finished-product segments; sensitivity analysis shows a ~10-20% revenue swing for each 10% move in zircon prices for mining-linked revenues.
- Cash-flow & liquidity risk: a 23.74% drop in operating cash flow tightens liquidity; investors should monitor working capital cycles and access to credit facilities.
- Balance-sheet shocks: a 31.40% asset decline increases leverage ratios if debt is not reduced proportionally, raising covenant breach and refinancing risks.
- Valuation gap: a P/S multiple materially above peers implies investor expectations for superior growth or margins-if unmet, downside repricing risk exists.
- One-off items masking underlying performance: favorable FX effects reduced financial expenses in the latest period but are not guaranteed to persist, so normalized interest/finance costs could rise again.
Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd (002167.SZ) - Growth Opportunities
Guangdong Orient Zirconic is positioning itself to capture growth through cost control, portfolio focus, market expansion and technology-led product development. Key drivers and quantifiable signals include:- Profitability improvement via cost reduction and efficiency programs targeting lower unit costs across zircon and downstream processing lines.
- Strategic divestment of the mineral sand mining subsidiary to concentrate capital and management bandwidth on core zirconium chemicals and advanced zirconia products.
- End-market exposure to high-growth sectors - new energy (battery separators, catalysts), photovoltaics (abrasives, advanced ceramics), and specialty chemicals - supports demand elasticity and higher margin potential.
- Expanded production footprint with multiple large-scale bases, including established operations in Australia, improving raw-material security and access to export markets.
- Continued emphasis on R&D to develop higher-value, differentiated products (e.g., high-purity zirconia, specialty ceramics) that can command premium pricing and open new revenue streams.
- Positive market sentiment: market capitalization has increased by 42.18% over the past year, reflecting investor confidence in the company's strategy and growth prospects.
| Indicator | Most Recent Figure / Note |
|---|---|
| Market capitalization change (12 months) | +42.18% |
| Strategic portfolio action | Divestment of mineral sand mining subsidiary (reallocation to core zirconium businesses) |
| Production footprint | Multiple large-scale bases including Australia and China (improved supply/security) |
| Key end markets | New energy, photovoltaics, advanced ceramics, specialty chemical industries |
| R&D focus | Sustained investment to develop high-purity zirconia and specialty products (company-reported priority) |
- Operational leverage: cost reductions and efficiency gains translate directly into margin expansion when demand in new-energy and PV segments remains robust.
- Portfolio concentration: shedding non-core mining assets can free cash and reduce cyclicality, enabling targeted capital expenditures on higher-margin processing and product R&D.
- Geographic diversification: Australian operations reduce single-source risk for zircon feedstock and facilitate exports to APAC/EMEA markets.
- Innovation pathway: successful commercialization of R&D outputs (high-purity zirconia, functional ceramics) could create recurring licensing or specialty product revenue lines.

Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd (002167.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.