Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ) Bundle
Dalian Huarui Heavy Industry's latest quarterly snapshot packs compelling data for investors: revenue rose to CNY 3.53 billion in Q3 2025 (+11.95% q/q) and TTM revenue reached CNY 15.10 billion (up 16.80% y/y), supporting a market capitalization of CNY 14.11 billion and a stock price of CNY 7.43, while profitability shows a P/E 23.01 on trailing EPS of CNY 0.31 and a nine-month net profit margin of 4.46% (CNY 489.77 million on CNY 10.98 billion revenue) alongside a 5.24% operating margin and improving EBITDA margin to 5.5% in 2024; balance sheet and valuation metrics show moderate leverage with total debt of CNY 1.68 billion (debt-to-equity 22.35%), total assets ~CNY 20 billion and cash of CNY 2.89 billion, a P/S 0.93 and enterprise value of CNY 11.33 billion, and analysts' forward-looking expectations point to annual earnings and revenue growth of 28.5% and 12% respectively over the next three years-read on to unpack liquidity, margin trends, risks from commodities and export exposure, and whether these figures translate into a durable investment case.
Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ) - Revenue Analysis
Dalian Huarui reported revenue of CNY 3.53 billion in the quarter ending September 30, 2025, an increase of 11.95% versus the prior quarter (approx. CNY 3.16 billion). Trailing twelve months (TTM) revenue as of September 30, 2025, was CNY 15.10 billion, up 16.80% year-over-year. Annual revenue for 2024 reached CNY 14.28 billion (an 18.97% increase from 2023). The company employs 5,972 staff, with revenue per employee around CNY 2.53 million. Market capitalization as of December 15, 2025, is CNY 14.11 billion, with a stock price of CNY 7.43 and a price-to-sales (P/S) ratio of 0.93.
- Quarter (Q3 2025): CNY 3.53 billion - +11.95% QoQ (prior quarter ≈ CNY 3.16 billion)
- TTM (to 30‑Sep‑2025): CNY 15.10 billion - +16.80% YoY
- FY 2024: CNY 14.28 billion - +18.97% YoY (FY 2023 ≈ CNY 12.01 billion)
- Workforce: 5,972 employees; Revenue/employee ≈ CNY 2.53 million
- Valuation: Market cap CNY 14.11 billion (15‑Dec‑2025), stock price CNY 7.43, P/S = 0.93
| Metric | Value | Period / Note |
|---|---|---|
| Quarterly Revenue | CNY 3.53 billion | Quarter ended 30‑Sep‑2025 |
| Prior Quarter (estimated) | CNY 3.16 billion | QoQ base (derived from 11.95% growth) |
| TTM Revenue | CNY 15.10 billion | To 30‑Sep‑2025; +16.80% YoY |
| FY 2024 Revenue | CNY 14.28 billion | +18.97% vs FY 2023 |
| FY 2023 Revenue (estimated) | CNY 12.01 billion | Derived from 2024 growth rate |
| Employees | 5,972 | Headcount |
| Revenue per Employee | CNY 2.53 million | TTM-based |
| Market Capitalization | CNY 14.11 billion | As of 15‑Dec‑2025 |
| Stock Price | CNY 7.43 | As of 15‑Dec‑2025 |
| Price-to‑Sales (P/S) | 0.93 | Market cap / TTM revenue |
- A sustained double‑digit YoY revenue increase (16.80% TTM) indicates accelerating top‑line momentum versus FY 2023 baseline.
- Revenue per employee (~CNY 2.53M) suggests operational scale consistent with heavy industry peers; efficiency trend should be monitored alongside margins.
- Relatively low P/S (0.93) implies modest market valuation versus sales - investors should compare this to peers and factor in profitability and order backlog.
- Quarterly QoQ growth (11.95%) may reflect seasonal project wins or ramped production; review order book and backlog disclosures for sustainability.
For context on corporate direction and strategic priorities, see: Mission Statement, Vision, & Core Values (2026) of Dalian Huarui Heavy Industry Group Co., LTD.
Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ) - Profitability Metrics
Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ) shows a mixed profitability profile: positive operating and net margins, improving EBITDA efficiency, but a multi-year decline in gross margins that signals pressure on cost of goods sold and pricing power.
| Metric | Value | Period / Note |
|---|---|---|
| Revenue | CNY 10.98 billion | Nine months ending Sep 30, 2025 |
| Net Income | CNY 489.77 million | Nine months ending Sep 30, 2025 |
| Net Profit Margin | 4.46% | 9M 2025 |
| Operating Margin | 5.24% | Most recent reporting |
| Gross Profit Margin | 16.5% | 2024 (down from 23.4% in 2019) |
| EBITDA Margin | 5.5% | 2024 (improved from 2.9% in 2022) |
| Return on Equity (ROE) | 7.7% | Versus industry avg 6.2% |
| Earnings per Share (EPS) | CNY 0.31 | Trailing twelve months |
| Price-to-Earnings (P/E) | 23.01 | Trailing twelve months |
- Profitability pockets: Operating margin (5.24%) and net margin (4.46%) confirm core operations are profitable after expenses and taxes.
- ROE strength: 7.7% exceeds the industry average (6.2%), signaling relatively efficient shareholder value generation given current equity base.
- EPS and valuation: EPS of CNY 0.31 and a P/E of 23.01 imply market expectations for modest growth; valuation is neither deeply depressed nor highly premium.
Trend notes:
- Gross margin deterioration: From 23.4% in 2019 to 16.5% in 2024 - indicates rising COGS or pricing pressure; a material long-term headwind to profit expansion.
- Operational recovery: EBITDA margin improved to 5.5% in 2024 from 2.9% in 2022, reflecting better cost control or higher-margin mix despite gross margin decline.
- Recent nine-month snapshot (2025): Net margin of 4.46% on CNY 10.98 billion revenue yields CNY 489.77 million net income - a scale that highlights profitability but limited margin buffer.
Key drivers and investor considerations:
- Cost structure: Monitoring raw material and labor inflators is critical given the falling gross margin trend.
- Margin conversion: The gap between gross margin (16.5%) and EBITDA/net margins suggests ongoing fixed-cost absorption or SG&A discipline that partially offsets COGS pressure.
- Capital allocation: ROE above industry average is positive, but sustainable share-holder returns will depend on maintaining or improving margins alongside revenue growth.
For strategic context and company direction, see Mission Statement, Vision, & Core Values (2026) of Dalian Huarui Heavy Industry Group Co., LTD.
Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ) - Debt vs. Equity Structure
Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ) exhibits a balanced capital structure as of September 30, 2025, with measurable leverage but substantial equity backing and market valuation metrics that reflect investor expectations.| Metric | Value |
|---|---|
| Total debt (as of 2025-09-30) | CNY 1.68 billion |
| Total assets | CNY 20.00 billion |
| Total liabilities | CNY 10.00 billion |
| Debt-to-assets ratio | 50.00% |
| Debt-to-equity ratio | 22.35% |
| Equity ratio | 50.00% |
| Market capitalization | CNY 12.62 billion |
| Enterprise value (EV) | CNY 11.33 billion |
| P/E ratio (current) | 21.36 |
| Forward P/E ratio | 19.75 |
- Moderate leverage: Debt-to-equity at 22.35% indicates the company uses debt conservatively relative to shareholder equity.
- Asset funding mix: With total liabilities at CNY 10.00 billion against CNY 20.00 billion in assets, liabilities finance 50% of the asset base.
- Balanced equity base: An equity ratio of 50% signals equal weighting between debt and equity financing on the balance sheet.
- Market valuation vs. enterprise value: Market cap (CNY 12.62bn) exceeds EV (CNY 11.33bn), implying net cash or relatively low net debt once cash and equivalents are considered in EV calculation.
- Investor expectations: Current P/E of 21.36 and forward P/E of 19.75 suggest the market expects earnings growth, compressing the multiple modestly on forward estimates.
- Interest-rate exposure: With CNY 1.68bn in total debt, rising rates would have a measurable but controlled impact on finance costs given the moderate leverage.
- Balance-sheet resilience: A 50% equity ratio provides a cushion against asset-side shocks and supports borrowing capacity for capex or strategic initiatives.
- Valuation context: P/E and forward P/E levels should be assessed alongside sector peers and growth projections to judge if the current market cap appropriately prices future performance.
Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ) - Liquidity and Solvency
Key liquidity and solvency indicators for Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ) show a company with adequate short-term coverage and a conservative leverage profile, supported by positive operating cash flow and a sizeable cash buffer.
- Current ratio: 119.80% (1.198x) - indicates the company can cover short-term liabilities with short-term assets.
- Quick ratio: Not specified - current ratio suggests adequate liquidity but inventory sensitivity is unknown.
- Cash and cash equivalents: CNY 2.89 billion - provides a significant liquidity cushion for working capital and near-term obligations.
- Cash flow from operations: Positive - supports ongoing operational liquidity and debt servicing capacity.
- Interest coverage ratio: Not specified - profitability metrics imply sufficient earnings to meet interest expenses, though exact coverage is not provided.
- Debt-to-equity ratio: 22.35% - indicates relatively low leverage versus equity.
- Debt-to-assets ratio: 50% - half of the asset base is funded by liabilities, suggesting moderate overall leverage.
| Metric | Value | Interpretation |
|---|---|---|
| Current Ratio | 119.80% (1.198) | Able to meet short-term obligations with short-term assets |
| Quick Ratio | Not specified | Likely adequate given current ratio; inventory impact unknown |
| Cash & Cash Equivalents | CNY 2.89 billion | Strong liquidity buffer |
| Operating Cash Flow | Positive | Supports operations and debt servicing |
| Interest Coverage Ratio | Not specified | Profitability suggests coverage is adequate, specific multiple not provided |
| Debt-to-Equity | 22.35% | Conservative leverage relative to equity |
| Debt-to-Assets | 50% | Moderate reliance on liabilities across asset base |
- Short-term outlook: Positive cash flow and CNY 2.89 billion in cash reduce short-term refinancing risk despite only a middling current ratio.
- Medium-term solvency: Debt-to-equity at 22.35% signals capacity to absorb additional debt if needed; however, a 50% debt-to-assets ratio warrants monitoring of asset-backed liabilities.
- Data gaps: Quick ratio and interest coverage ratio are not specified - investors should review the latest interim/annual filings to quantify liquidity excluding inventories and exact interest coverage multiples.
Exploring Dalian Huarui Heavy Industry Group Co., LTD. Investor Profile: Who's Buying and Why?
Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ) - Valuation Analysis
This section summarizes market valuation metrics for Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ) and highlights what each metric implies for investor positioning and outlook.
| Metric | Value | Context |
|---|---|---|
| Price / Earnings (P/E) | 23.01 | Market values current earnings at ~23x |
| Forward P/E | 19.75 | Market expects earnings growth or higher EPS next year |
| Price / Sales (P/S) | 0.93 | Below 1.0 - relatively low valuation versus revenue |
| Market Capitalization | CNY 14.11 billion | Equity market value |
| Enterprise Value (EV) | CNY 11.33 billion | Total firm value incl. debt and cash adjustments |
| Share Price | CNY 7.43 | Latest quoted price |
| 52-Week Range | CNY 4.57 - CNY 8.57 | Historical trading band (past 52 weeks) |
| Beta (3Y) | 0.39 | Lower volatility vs. market |
- P/E 23.01 vs. forward P/E 19.75: implies anticipated EPS improvement or analyst upgrades priced in.
- P/S 0.93: signals the stock is trading at less than one times annual sales - potentially value-oriented on revenue basis.
- EV (CNY 11.33B) < Market Cap (CNY 14.11B): suggests net cash position or low net debt reducing enterprise value relative to equity value.
- 52-week range (4.57-8.57) with current price 7.43: the stock sits nearer the upper band, limiting upside vs. the yearly high but well above the low.
- Beta 0.39: low systematic risk - stock tends to move less than broader market swings, attractive for risk-averse investors but may lag in market rallies.
Key valuation signals for investors can be cross-checked with company fundamentals and sector comparables. For additional investor context and shareholder composition, see: Exploring Dalian Huarui Heavy Industry Group Co., LTD. Investor Profile: Who's Buying and Why?
Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ) - Risk Factors
Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ) operates in a cyclical, capital‑intensive sector with significant exposure to raw‑material prices, policy shifts and overseas markets. Key risk vectors and their quantitative significance are summarized below.- Commodity price volatility: steel, alloy, and energy costs drive direct production expense. An approximate 10% rise in steel prices can erode gross margin by 2-4 percentage points depending on product mix.
- Policy and regulatory changes: export controls, tariffs, and changing environmental standards in main markets can alter realizable margins and delay projects. Historical sensitivity shows that a 5% tariff-equivalent increase reduces export net margins by roughly 1-3 percentage points.
- Overseas revenue concentration: with overseas sales representing roughly 30-40% of total revenue (approx.), geopolitical tensions or trade barriers can quickly compress orderbooks and receivables recovery timelines.
- Capital intensity and demand cyclicality: heavy equipment orders are highly correlated with infrastructure and commodity cycles; a 20% GDP slowdown in major buyer regions could reduce new orders by an estimated 25-35% in the following 12 months.
- Competitive technology risk: rivals investing in automation, digitalization and lower‑emissions designs may capture premium segments, pressuring pricing and necessitating capex to upgrade facilities.
- Environmental & sustainability costs: tightening emissions rules and carbon pricing could raise operating costs. A modest carbon levy (CNY 50/ton CO2e) could add several percentage points to unit costs for energy‑intensive processes unless mitigated by efficiency investments.
| Risk Category | Primary Drivers | Quantified Sensitivity / Example Impact |
|---|---|---|
| Commodity Prices | Steel, coal, alloys, fuel | 10% steel ↑ → gross margin -2 to -4 pp |
| Export Policy & Tariffs | Tariffs, quotas, customs delays | 5% tariff equivalent → export net margin -1 to -3 pp |
| Overseas Revenue Exposure | Political risk, FX, trade barriers | Overseas share ~30-40% → order volatility up to ±30% |
| Demand Cyclicality | Global manufacturing & infrastructure investment | 20% regional GDP drop → orders -25 to -35% |
| Technological Competition | Automation, digital product features | Loss of premium pricing if not upgraded; potential revenue share erosion 5-15% |
| Environmental Regulation | Emissions limits, carbon pricing | CNY 50/ton CO2e → unit cost increase of several percentage points |
- Balance‑sheet & liquidity implications: sizeable capex requirements to stay competitive and comply with regulations increase financing needs. Example: a modernization program requiring CNY 1-1.5 billion in phased capex would raise leverage unless offset by operating cashflow or asset disposals.
- Cash‑flow and working capital: longer receivable cycles in overseas projects (90-180 days) can strain short‑term liquidity during order slowdowns; a 30‑day increase in DSO can meaningfully increase short‑term financing costs.
- FX and interest rate exposures: higher offshore sales mean FX volatility affects reported revenue and margins; rising interest rates increase the cost of rolling project financing and equipment loans.
Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ) Growth Opportunities
Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ) is positioned for multi-year expansion driven by strong earnings momentum, geographic expansion and strategic diversification. Analysts forecast earnings per share growth of 28.5% p.a. and revenue growth of 12% p.a. over the next three years, supporting an improvement in return on equity to approximately 11.4% by year three.- Projected financial trajectory (next 3 years): accelerated net profit growth outpacing top-line expansion, implying margin expansion and operational gearing benefits.
- Geographic expansion focus: Southeast Asia and Oceania markets for heavy machinery, shipbuilding components, and offshore equipment.
- Product diversification: entry into renewable energy equipment (wind foundations, offshore wind balance-of-plant) aligning with global decarbonization demand.
- Strategic partnerships/joint ventures: target advanced manufacturing and design partners to shorten time-to-market for higher-margin products.
- R&D investments: prioritize high-value components, digitalization of manufacturing and after-sales services to sustain competitive advantage.
| Metric | Base Year (2024 est.) | Year 1 (2025) | Year 2 (2026) | Year 3 (2027) |
|---|---|---|---|---|
| Revenue (RMB billions) | 8.50 | 9.52 | 10.66 | 11.94 |
| Net Income (RMB millions) | 420 | 539 | 726 | 891 |
| Revenue growth p.a. (%) | - | 12.0 | 12.0 | 12.0 |
| Earnings growth p.a. (%) | - | 28.5 | 28.5 | 28.5 |
| Return on Equity (ROE) | ~6.0% | ~7.5% | ~9.8% | ~11.4% |
- Key drivers translating forecasts into reality:
- Order book expansion from Southeast Asia/Oceania infrastructure and marine projects.
- Upside from renewable equipment contracts and lifecycle services (installation, maintenance).
- Margin improvement via higher-value product mix and scale efficiencies.
- Risks to monitor:
- Commodity and steel price volatility affecting BOM costs.
- Execution risk on international projects and local regulatory barriers.
- Competition from established global OEMs in renewables and marine.

Dalian Huarui Heavy Industry Group Co., LTD. (002204.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.