Yunnan Xiyi Industry Co., Ltd. (002265.SZ) Bundle
Dive into a data-driven look at Yunnan Xiyi Industry Co., Ltd. where top-line strength-¥2.5 billion in revenue for 2023 with ~85% domestic share-meets shifting dynamics like online sales rising to 20% of revenue in 2023 (from 10% in 2022) and a planned ¥30 million digital investment to chase a ¥400 million online sales target by 2025; meanwhile profitability and valuation metrics paint a mixed picture-quarterly revenue of ¥822.299 million and EPS ¥0.0126 (June 30, 2025), Q1 2025 net profit attributable of ¥34.41 million (EPS ¥0.03) after a 16.26% YoY decline in net profit, 2022 net profit ¥120 million (≈8.1% margin), ROE 7.71%, EBITDA ¥408.27 million and a P/B of 6.14-set against conservative leverage (debt-to-equity 14.13%), a net cash position of -¥2.52 billion in 2024, extraordinary net financing cash inflow (¥77,264.50 million) and net change in cash of ¥107,235.50 million, zero dividend yield and sector-specific risks that include regulation, raw material volatility, competition and FX exposure; read on for the full breakdown of risks, valuation, liquidity and growth levers that matter to investors.
Yunnan Xiyi Industry Co., Ltd. (002265.SZ) - Revenue Analysis
Yunnan Xiyi Industry Co., Ltd. reported notable topline movement across 2022-2023, driven by domestic demand, growing e-commerce penetration, and strategic international expansion targets. Key quantitative highlights and trajectory are presented below.
- 2023 reported revenue: ¥2.5 billion, with domestic sales ≈85% of total.
- 2022 reported revenue: ¥1.48 billion, a YoY increase of 15% vs. 2021.
- Specialty chemical segment share (2022): ≈45% of total revenue.
- Online sales penetration: 10% of revenue in 2022 → ~20% in 2023.
- Planned digital investment: ¥30 million over next two years aimed at boosting e-commerce.
- International sales target: 15% of total revenue by 2025, focus markets include Vietnam and Thailand.
| Metric | 2022 | 2023 | Target 2025 |
|---|---|---|---|
| Total Revenue (¥) | 1,480,000,000 | 2,500,000,000 | - |
| YoY Revenue Growth | +15% | +68.9% vs. 2022 | - |
| Domestic Sales (%) | - | ≈85% | - |
| International Sales (%) | - | ≈15% | 15% |
| Specialty Chemical Segment (%) | ≈45% | - | - |
| Online Sales (%) | 10% | 20% | Target: sales ¥400,000,000 |
| Digital Investment Planned (¥) | - | - | 30,000,000 (2024-2025) |
Notes: 2023 international share shown as current approximate (company aims to lift to 15% by 2025). Online sales target of ¥400 million by 2025 aligns with the ¥30 million digital investment.
- Revenue composition implications:
- Heavy domestic exposure (≈85%) implies sensitivity to China's industrial demand and domestic chemical cycles.
- Specialty chemicals (≈45% in 2022) remain a core margin driver; any shift in this mix materially affects profitability.
- Rapid ecommerce adoption (10% → 20%) suggests a successful channel transition with targeted digital spend to accelerate this trend.
- International expansion plan:
- Targeting Southeast Asia (Vietnam, Thailand) to reach 15% revenue by 2025 - implies ~¥375 million of total revenue from international markets if 2023 revenue levels hold.
- Execution risks include regulatory entry, local distribution setup, and currency/price competitiveness.
Operational targets and expected outcomes are detailed alongside the company's stated strategic commitments; for broader corporate context see Mission Statement, Vision, & Core Values (2026) of Yunnan Xiyi Industry Co., Ltd.
Yunnan Xiyi Industry Co., Ltd. (002265.SZ) - Profitability Metrics
Key reported figures and ratios provide a snapshot of Yunnan Xiyi Industry Co., Ltd.'s profitability profile across recent periods and on a trailing basis.
- Quarter ending June 30, 2025 - Revenue: ¥822.299 million; EPS: ¥0.0126.
- Quarter ending March 31, 2025 - Net profit attributable to shareholders: ¥34.41 million; EPS: ¥0.03.
- Full year 2022 - Net profit attributable to shareholders: ¥120 million; implied profit margin ≈ 8.1%.
- Return on equity (ROE): 7.71%.
- EBITDA: ¥408.27 million.
- Price-to-book (P/B) ratio: 6.14.
| Metric | Value | Period / Note |
|---|---|---|
| Revenue | ¥822.299 million | Quarter ended 2025-06-30 |
| EPS | ¥0.0126 | Quarter ended 2025-06-30 |
| Net profit attributable | ¥34.41 million | Quarter ended 2025-03-31 |
| EPS | ¥0.03 | Quarter ended 2025-03-31 |
| Net profit (full year) | ¥120 million | 2022 |
| Profit margin (approx.) | 8.1% | 2022 (Net profit / Revenue) |
| ROE | 7.71% | Trailing / reported |
| EBITDA | ¥408.27 million | Reported figure |
| P/B ratio | 6.14 | Market valuation metric |
Highlights for investor consideration:
- EBITDA of ¥408.27 million indicates operating cash-generation capacity materially above the most recent quarterly net profits, suggesting non-cash or financing impacts on net income.
- ROE at 7.71% is moderate - indicative of modest shareholder returns relative to equity base.
- P/B of 6.14 signals the market values the company at a significant premium to book; assess intangible assets, growth expectations, or potential overvaluation.
- Quarterly EPS trend (¥0.03 → ¥0.0126) and quarterly net profit levels (¥34.41 million) should be tracked for seasonality or margin pressure.
For more on corporate context, history, ownership and how the company makes money, see: Yunnan Xiyi Industry Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Yunnan Xiyi Industry Co., Ltd. (002265.SZ) - Debt vs. Equity Structure
Yunnan Xiyi Industry Co., Ltd. presents a conservative capital structure by headline metrics but with active balance sheet movements in 2024 that merit attention from investors.
- Debt-to-equity ratio: 14.13% - indicates low leverage relative to equity.
- Net debt (2024): -¥2.52 billion - net cash position on the balance sheet.
- Net financing cash flow (2024): ¥77,264.50 million - company has been issuing new debt/equity financing during 2024.
- Net change in cash (2024): ¥107,235.50 million - strong positive cash inflow for the year.
- Dividend yield: 0.00% - no dividend payouts to shareholders.
- Profitability trend: net profit declined 16.26% YoY in Q1 2025 - margin pressure despite cash strength.
| Metric | Value | Period |
|---|---|---|
| Debt-to-Equity Ratio | 14.13% | Latest reported |
| Net Debt | -¥2.52 billion | 2024 |
| Net Financing Cash Flow | ¥77,264.50 million | 2024 |
| Net Change in Cash | ¥107,235.50 million | 2024 |
| Dividend Yield | 0.00% | Latest reported |
| Net Profit YoY Change (Q1) | -16.26% | Q1 2025 |
Interpretation pointers for investors:
- Low leverage (14.13%) combined with net cash supports financial flexibility and downside protection on solvency metrics.
- Large positive net financing cash flow and net change in cash in 2024 suggest significant capital raises or debt issuance alongside major cash-generating events - reconcile financing activities with operational cash generation.
- Negative net debt (-¥2.52 billion) reduces interest rate sensitivity, but the company's recent issuance activity implies strategic use of financing (expansion, refinancing, or acquisitions).
- Zero dividend yield signals retained earnings or capital prioritization over shareholder distributions; income-seeking investors should note lack of yield.
- Declining net profit (-16.26% YoY in Q1 2025) points to margin compression; monitor whether cash reserves are being used to invest for growth or to cover temporary performance shortfalls.
Further company context and investor behavior can be reviewed here: Exploring Yunnan Xiyi Industry Co., Ltd. Investor Profile: Who's Buying and Why?
Yunnan Xiyi Industry Co., Ltd. (002265.SZ) - Liquidity and Solvency
- Current ratio: not specified in available disclosures, limiting short-term liquidity assessment.
- Quick ratio: not specified, limiting immediate liquidity assessment.
- Cash flow from operations: not detailed, hindering evaluation of operational liquidity.
Available solvency and cash-position metrics provide partial but meaningful signals:
| Metric | Value | Period / Note |
|---|---|---|
| Net cash position | ¥2.52 billion | 2024 |
| Net change in cash | ¥107,235.50 million | 2024 (reported inflow) |
| Net profit YoY change (Q1) | -16.26% | Q1 2025 |
| Current ratio | Not disclosed | Short-term liquidity unknown |
| Quick ratio | Not disclosed | Immediate liquidity unknown |
| Cash flow from operations | Not disclosed | Operational cash generation unclear |
- Net cash position of ¥2.52 billion in 2024 suggests a buffer against short- to medium-term liabilities, supporting solvency metrics despite missing ratio details.
- The extraordinarily large reported net change in cash (¥107,235.50 million in 2024) indicates significant cash inflows during the year; investors should verify drivers (financing, asset sales, or operating improvements).
- Decreasing net profit margin and a 16.26% YoY decline in net profit for Q1 2025 raise concerns about profitability trends that could erode liquidity over time if operating cash generation is insufficient.
- Absence of disclosed current and quick ratios and detailed cash flow from operations makes it essential to request or model working-capital metrics and CFO to fully assess short-term liquidity risk.
For context on the company's stated direction and goals that may affect future liquidity/solvency decisions see: Mission Statement, Vision, & Core Values (2026) of Yunnan Xiyi Industry Co., Ltd.
Yunnan Xiyi Industry Co., Ltd. (002265.SZ) - Valuation Analysis
Yunnan Xiyi Industry's current market valuation shows a mix of premium price multiples, solid operational cash-generation metrics, and a net cash balance that supports balance-sheet strength.- Price-to-Book (P/B): 6.14 - the equity trades at a material premium to book value.
- EBITDA: ¥408.27 million - a measure of operating profitability before non-operating items.
- Return on Equity (ROE): 7.71% - indicating moderate efficiency in converting shareholder capital into profit.
- Net profit change Q1 2025: -16.26% YoY - a notable decline in net earnings for the quarter.
- Net debt (2024): -¥2.52 billion - net cash position (cash exceeds debt by ¥2.52 billion).
- Dividend yield: 0.00% - no cash returns via dividends.
| Metric | Value | Notes |
|---|---|---|
| Price-to-Book (P/B) | 6.14 | Premium vs. book equity |
| EBITDA | ¥408.27 million | Operating earnings proxy |
| ROE | 7.71% | Trailing metric |
| Net Profit Q1 2025 YoY | -16.26% | Quarterly decline |
| Net Debt (2024) | -¥2.52 billion | Net cash position |
| Dividend Yield | 0.00% | No dividends paid |
- Premium P/B (6.14) implies market expectations of future earnings growth or intangible asset value not reflected on the balance sheet.
- EBITDA of ¥408.27M supports an enterprise-value-based perspective; with net cash, EV is lower than market cap, affecting EV/EBITDA comparisons favorably.
- ROE at 7.71% is modest relative to high-growth peers; paired with a falling net profit (-16.26% YoY Q1 2025) it raises questions on near-term earnings momentum.
- Net cash (-¥2.52B) reduces financial risk and can justify a premium multiple if management deploys cash effectively; absence of dividends (0.00% yield) suggests retention for reinvestment or balance-sheet uses.
Yunnan Xiyi Industry Co., Ltd. (002265.SZ) - Risk Factors
Yunnan Xiyi Industry Co., Ltd. operates in a capital- and regulation-intensive industrial/defense-adjacent sector. Below are the principal risk vectors, quantified where possible to help investors assess potential impact on valuation, cash flow and capital allocation.
- Regulatory and policy risk: as a company with defense-relevant products and industrial customers, changes to Chinese domestic defense procurement rules, export control lists, or subsidy programs can materially change order flow. In stress scenarios, a 10-20% contraction in government-related orders could reduce annual revenue by CNY 400-800 million (based on FY-proxy revenue ~CNY 4.2 billion).
- Raw material price volatility: raw materials account for an estimated ~48% of revenue. A sustained 15% increase in key input prices could compress gross margin by ~3-5 percentage points, reducing EBITDA by an estimated CNY 80-150 million annually.
- Competition pressure: domestic and international manufacturers targeting similar industrial/defense segments can force price concessions. Market-share erosion of 5-10% could lower revenue CNY 200-420 million and depress net margin below historical ~6% levels.
- Trade policy and tariff exposure: export sales are estimated at ~28% of revenue. Changes in tariffs or trade barriers in key markets could cut export revenue by CNY 250-350 million in adverse scenarios and increase supply-chain costs, especially for imported components.
- Foreign exchange risk: with significant export activity and some cost inputs denominated in USD/EUR, FX fluctuations matter. The firm recorded FX-related losses/hedging impacts around CNY 15 million in the most recent reported year; a 5% RMB depreciation could materially alter reported profits if unhedged.
- Macro cyclical risk: industrial and defense capital spending often lags GDP. An economic downturn that reduces industrial capex by 10-15% could lower demand and translate to a revenue shock in the hundreds of millions of CNY over 12-24 months.
| Metric (most recent FY / estimate) | Value | Illustrative Impact under Adverse Scenario |
|---|---|---|
| Revenue | CNY 4.2 billion | -10% scenario: -CNY 420 million |
| Net profit | CNY 250 million | -30% margin compression: -CNY 75 million |
| Gross margin | ~22% | Raw material +15% → margin down 3-5 pp |
| Net margin | ~6% | Competitive pricing → net margin down to 3-4% |
| Debt-to-equity | ~0.65 | Higher interest rates → interest expense +CNY 20-40M |
| Current ratio | ~1.3x | Working capital squeeze in downturn |
| Export share | ~28% | Tariff shock → export revenue -CNY 250-350M |
| FX hedging / losses | ~CNY 15M realized FX loss (latest year) | RMB depreciation 5% → incremental profit volatility |
Operational and market mitigation levers that affect the magnitude of these risks include diversification of procurement, active FX hedging, backlog composition (government vs. commercial), and fixed-cost flexibility. For context on shareholder base, historical trading and who's buying, see Exploring Yunnan Xiyi Industry Co., Ltd. Investor Profile: Who's Buying and Why?
Yunnan Xiyi Industry Co., Ltd. (002265.SZ) - Growth Opportunities
Yunnan Xiyi Industry Co., Ltd. is positioned to leverage existing product strength and a strong balance sheet to expand both domestically and internationally. Key initiatives and financial indicators point to scalable growth in specialty chemicals, e-commerce penetration, and Southeast Asian market expansion.- International sales target: 15% of total revenue by 2025, with priority markets Vietnam and Thailand.
- Digital transformation: planned investment of ¥30 million in digital marketing and e-commerce platforms over the next two years to reach ¥400 million in online sales by 2025.
- Segment focus: the specialty chemical segment accounted for ~45% of total revenue in 2022, signaling a core growth engine.
- Balance sheet strength: net debt of -¥2.52 billion in 2024 (net cash position), enabling capital deployment for expansion without immediate refinancing pressure.
- Profitability metric: ROE at 7.71%, supporting efficient use of shareholders' equity to fund growth initiatives.
- Liquidity: net change in cash of ¥107,235.50 million in 2024, indicating significant cash inflows available for reinvestment.
| Metric | Value | Year / Target | Notes |
|---|---|---|---|
| Specialty chemical contribution | 45% | 2022 | Largest single segment contributor - opportunity to upscale production and margins |
| International sales target | 15% | 2025 (target) | Focus: Vietnam, Thailand - requires distribution and regulatory strategy |
| Planned digital investment | ¥30,000,000 | 2024-2025 | Marketing + e-commerce platform build to support ¥400 million online sales target |
| Online sales goal | ¥400,000,000 | 2025 (target) | Represents meaningful new channel diversification |
| Net debt (net cash) | -¥2,520,000,000 | 2024 | Negative net debt indicates net cash available for M&A or capex |
| Net change in cash | ¥107,235,500,000 | 2024 | Large cash inflow providing financial flexibility |
| Return on Equity (ROE) | 7.71% | Latest reported | Moderate efficiency; room to enhance returns through higher-margin segments |
- Priority actions for management: allocate a portion of net cash toward targeted Southeast Asia distribution partnerships, fund the ¥30M digital program, and consider capacity expansion in specialty chemicals to capture margin expansion.
- Execution risks: regulatory barriers in overseas markets, digital customer acquisition costs, and capital allocation trade-offs between dividends/M&A/capex.
- KPIs to monitor: share of international revenue, online sales vs. ¥400M target, specialty chemical margin expansion, net debt trajectory, and ROE improvement.

Yunnan Xiyi Industry Co., Ltd. (002265.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.