Zhejiang Xianju Pharmaceutical Co.,Ltd. (002332.SZ) Bundle
Zhejiang Xianju Pharmaceutical's recent numbers paint a nuanced picture for investors: Q1 2025 revenue surged to ¥1.01 billion-a 32.02% jump from the prior quarter-while full-year 2024 revenue sat at ¥4.00 billion, down 2.98% year-on-year; profitability shows strength with a Q1 2025 gross profit of ¥558.17 million and a gross margin of 55.36%, alongside 2024 net profit of ¥397.18 million (EPS ¥0.40) and ROE of 6.86%; balance-sheet metrics indicate conservative leverage with a debt-to-equity ratio near 20.9%, ample liquidity (current ratio 2.5, quick ratio 1.8, cash ratio 1.2) and solid cash generation (operating cash flow ¥500 million, free cash flow ¥300 million), while valuation sits at a trailing P/E of 34.00 and forward P/E of 15.94 with market cap ¥9.31 billion-set against material risks such as regulatory exposure, raw-material price swings, FX headwinds and competitive pressure and counterbalanced by growth avenues in corticosteroid innovations, overseas expansion and R&D-driven product diversification; explore the full breakdown of revenue segments, margins, liquidity, valuation and risks to decide how these facts shape investment prospects.
Zhejiang Xianju Pharmaceutical Co.,Ltd. (002332.SZ) Revenue Analysis
Zhejiang Xianju Pharmaceutical Co.,Ltd. reported mixed revenue trends across product lines and geographies, with a strong rebound in Q1 2025 after a modest decline in FY2024.- Q1 2025 revenue: ¥1.01 billion - up 32.02% vs. Q4 2024 (¥763.69 million).
- FY2024 total revenue: ¥4.00 billion - down 2.98% vs. FY2023 (¥4.12 billion).
| Metric | Amount (¥) | YoY / QoQ Change |
|---|---|---|
| Q1 2025 Revenue | 1,010,000,000 | +32.02% vs Q4 2024 (763,690,000) |
| FY2024 Total Revenue | 4,000,000,000 | -2.98% vs FY2023 (4,120,000,000) |
| Corticosteroids (2024) | 2,510,000,000 | +2.91% YoY |
| Gynecological & Family Planning Drugs (2024) | 810,840,000 | -3.29% YoY |
| Anesthesia & Muscle Relaxants (2024) | 252,490,000 | +43.94% YoY |
| Overseas Revenue (2024) | 1,040,000,000 | -12.04% YoY |
- Corticosteroids remain the largest revenue contributor (¥2.51B, 2024) and grew modestly (+2.91%).
- Anesthesia & muscle relaxants are a high-growth segment (+43.94%), though from a smaller base (¥252.49M).
- Gynecology & family planning saw a slight decline (¥810.84M, -3.29%), indicating demander shift or pricing pressure.
- International sales contracted to ¥1.04B (-12.04%), weighing on FY2024 total revenue despite strong domestic Q1 2025 performance.
Zhejiang Xianju Pharmaceutical Co.,Ltd. (002332.SZ) - Profitability Metrics
Zhejiang Xianju Pharmaceutical's recent profitability picture shows a high product-level margin in Q1 2025 but a moderation in bottom-line metrics year-on-year for 2024. Key headline figures are presented below, followed by a concise analysis of implications for investors.
- Q1 2025 gross profit margin: 55.36% (Gross profit ¥558.17 million on revenue of ¥1.01 billion)
- 2024 net profit attributable to shareholders: ¥397.18 million (EPS ¥0.40)
- 2024 operating profit: ¥678.21 million; 2024 total profit: ¥498.33 million
- 2024 net profit margin: ~9.93% (net profit / total revenue)
- 2024 ROE: 6.86% (net profit / shareholders' equity)
- 2024 EPS: ¥0.40, down from ¥0.57 in prior year
| Metric | Period | Value | Notes |
|---|---|---|---|
| Revenue | Q1 2025 | ¥1.01 billion | Quarterly top-line used to compute gross profit margin |
| Gross Profit | Q1 2025 | ¥558.17 million | Resulting gross margin 55.36% |
| Operating Profit | 2024 | ¥678.21 million | Core operating performance before non-operating items |
| Total Profit | 2024 | ¥498.33 million | Includes operating and non-operating items |
| Net Profit Attributable | 2024 | ¥397.18 million | Used for EPS and ROE calculations |
| Net Profit Margin | 2024 | ~9.93% | Net profit / total revenue |
| ROE | 2024 | 6.86% | Net profit divided by shareholders' equity |
| EPS | 2024 | ¥0.40 | Down from ¥0.57 in prior year |
Investor-focused implications - areas to monitor:
- High gross margin in Q1 2025 suggests strong pricing and/or favorable product mix at the cost-of-goods level.
- The gap between robust operating profit (¥678.21M) and lower total profit (¥498.33M) indicates non-operating charges or one-off items reducing pre-tax results.
- Decline in EPS (¥0.40 vs ¥0.57) and moderate ROE (6.86%) point to constrained earnings growth or higher capital base; monitor margin stability and capital efficiency.
- Net profit margin near 10% is reasonable for the sector but needs to be tracked alongside revenue growth to assess sustainability.
For broader context on shareholder composition and investor activity, see: Exploring Zhejiang Xianju Pharmaceutical Co.,Ltd. Investor Profile: Who's Buying and Why?
Zhejiang Xianju Pharmaceutical Co.,Ltd. (002332.SZ) - Debt vs. Equity Structure
Zhejiang Xianju Pharmaceutical presents a capital structure dominated by equity, with conservative leverage and ongoing shareholder returns. Key balance-sheet figures at the end of 2023 and recent dividend actions are summarized below.- Total assets (2023 year-end): ¥6.99 billion
- Total liabilities (2023 year-end): ¥1.16 billion
- Shareholders' equity attributable to listed-company shareholders (2023 year-end): ¥5.79 billion
- Debt-to-equity ratio (2023 year-end): ~20.9% (Total liabilities ÷ Shareholders' equity)
- Approved cash dividend for 2024: ¥0.30 per 10 shares, payable on May 28, 2025
- Q1 2025 interim cash dividend for 2025: ¥0.10 per 10 shares
- Dividend payout ratio for 2024: ~7.5% (based on net profit and total dividends)
| Metric | Amount (¥) | Notes / Calculation |
|---|---|---|
| Total assets (2023) | 6,990,000,000 | Reported 2023 year-end |
| Total liabilities (2023) | 1,160,000,000 | Reported 2023 year-end |
| Shareholders' equity (attributable) (2023) | 5,790,000,000 | Reported 2023 year-end |
| Debt-to-equity ratio (2023) | 20.9% | 1,160,000,000 ÷ 5,790,000,000 ≈ 0.209 |
| 2024 cash dividend (approved) | ¥0.30 per 10 shares | Payable May 28, 2025 |
| 2025 interim dividend (Q1) | ¥0.10 per 10 shares | Approved in Q1 2025 |
| Dividend payout ratio (2024) | ~7.5% | Based on reported net profit and total dividends for 2024 |
- Implication: with liabilities representing roughly one-fifth of equity, the company exhibits low financial leverage and substantial equity buffer.
- Cash-return profile: steady small-per-share dividends (0.30/10 for 2024 and 0.10/10 interim in 2025) consistent with a modest payout ratio (~7.5%).
Zhejiang Xianju Pharmaceutical Co.,Ltd. (002332.SZ) - Liquidity and Solvency
Zhejiang Xianju Pharmaceutical demonstrates a solid short‑term liquidity profile and manageable solvency metrics, supported by robust cash generation in 2024.- Current ratio (end‑2023): 2.5 - indicates sufficient short‑term assets to cover current liabilities.
- Quick ratio (end‑2023): 1.8 - strong liquidity excluding inventory.
- Cash ratio (end‑2023): 1.2 - healthy cash buffer versus current liabilities.
| Metric | Period | Value | Notes |
|---|---|---|---|
| Current Ratio | End 2023 | 2.5 | Short‑term assets / current liabilities |
| Quick Ratio | End 2023 | 1.8 | Excludes inventory |
| Cash Ratio | End 2023 | 1.2 | Cash & cash equivalents / current liabilities |
| Interest Coverage Ratio | FY 2024 | 5.0 | Operating profit / interest expense |
| Operating Cash Flow | FY 2024 | ¥500 million | Covers 125% of operating expenses |
| Free Cash Flow | FY 2024 | ¥300 million | After capital expenditures |
- Interest coverage of 5.0 in 2024 suggests comfortable ability to service debt, though not immune to profit volatility.
- Operating cash flow of ¥500M covering 125% of operating expenses signals real cash conversion and operational resilience.
- Free cash flow of ¥300M provides room for debt repayment, dividends, or strategic investments without immediate financing needs.
Zhejiang Xianju Pharmaceutical Co.,Ltd. (002332.SZ) Valuation Analysis
Zhejiang Xianju Pharmaceutical's current market pricing and valuation metrics suggest a market that assigns a premium to anticipated earnings growth while pricing the stock within a relatively tight 52‑week band.- Current price: ¥9.37 (within 52‑week range ¥8.60-¥11.83)
- Market capitalization: ¥9.31 billion
- Shares outstanding: 989.20 million
- Trailing twelve months (TTM) EPS: ¥0.28
- Trailing P/E (as of 2025‑12‑11): 34.00
- Forward P/E: 15.94
- Price‑to‑Sales (P/S): 2.59
| Metric | Value | Notes |
|---|---|---|
| Share Price | ¥9.37 | Current market price |
| 52‑Week Range | ¥8.60 - ¥11.83 | Shows recent volatility and trading band |
| Market Capitalization | ¥9.31 billion | Float-adjusted market value |
| Shares Outstanding | 989.20 million | Basic shares used to compute market cap and EPS |
| TTM EPS | ¥0.28 | Trailing profitability per share |
| Trailing P/E | 34.00 | As of 2025‑12‑11, reflects current price / TTM EPS |
| Forward P/E | 15.94 | Market-implied pricing against expected future EPS |
| P/S | 2.59 | Valuation relative to revenue |
- Interpretation: The large gap between trailing P/E (34.00) and forward P/E (15.94) indicates the market is pricing in substantial near‑term earnings improvement or analysts' upward EPS revisions.
- Relative valuation: P/S of 2.59 places the company in a moderate revenue multiple range - investors should compare with sector peers to assess premium or discount.
- Price sensitivity: With EPS of ¥0.28, small absolute EPS changes materially affect P/E; monitor quarterly earnings and guidance for P/E re‑rating risk.
Zhejiang Xianju Pharmaceutical Co.,Ltd. (002332.SZ) - Risk Factors
Zhejiang Xianju Pharmaceutical Co.,Ltd. (002332.SZ) operates in a high‑regulation, high‑competition sector where specific risks can produce measurable impacts on margins, cash flow and valuation multiples. Below are the primary risk vectors, with quantified sensitivity illustrations and practical indicators investors should monitor.- Regulatory and approval risk: delays or non‑approval of new drugs can defer revenue recognition and R&D capitalization. A single late‑stage approval delay may push expected peak sales out by 1-3 years, reducing NPV of a program by 15-40% depending on discount rate and time to market.
- Raw material and input price volatility: many APIs and excipients are commodity‑sourced. A sustained 10-25% rise in key raw material costs can compress gross margin by ~3-8 percentage points for typical formulation businesses with 30-60% gross margins.
- Exchange‑rate exposure: export sales priced in USD/EUR but reported in RMB expose margins to CNY fluctuations. A 5% depreciation/appreciation in CNY can swing reported international revenue and operating profit by roughly 2-5% depending on the share of exports (e.g., if exports = 20-40% of sales).
- Competitive pressure: generic and branded competition can erode pricing power. Market share losses of 5-15% in key product lines typically translate into 3-10% revenue declines and 2-6 percentage point EBITDA margin contraction absent offsetting cost cuts.
- Healthcare policy & reimbursement changes: adjustments in NRDL (National Reimbursement Drug List) or provincial procurement policies can reduce realized prices; a reimbursement cut of 10-30% on covered products may lower unit revenue and decrease aggregated revenue by 5-20% for companies with concentrated portfolios.
- Quality, recall and reputation risk: a product recall or GMP violation can generate direct costs (recall, remediation) and indirect sales losses. Typical immediate financial impact ranges from tens of millions RMB for localized recalls to hundreds of millions RMB for severe nationwide incidents, plus multi‑year market share recovery timelines.
| Risk | Observable Signal | Quantified Threshold | Likely Financial Impact |
|---|---|---|---|
| Regulatory approvals | Clinical milestone delays, regulatory inquiry notices | Phase III delay >12 months | NPV reduction 15-40% for affected program |
| Raw material prices | Supplier price hikes, spot price indices for APIs | Input price rise 10-25% sustained >3 months | Gross margin compression 3-8 ppt |
| Currency | FX realized gain/loss trends in quarterly reports | CNY ±5% move vs. reporting period | Revenue/OP fluctuation 2-5% |
| Competition | New generic launches, tender results | Market share loss 5-15% in core products | Revenue decline 3-10%; EBITDA down 2-6 ppt |
| Reimbursement/policy | NRDL changes, provincial procurement notices | Price cut 10-30% on covered portfolio | Revenue reduction 5-20% for exposed portfolio |
| Product quality/recall | Adverse event reports, GMP inspection results | Major recall or GMP failure | Direct costs: tens-hundreds million RMB; long‑term sales loss multi‑years |
- Balance sheet and liquidity indicators: watch cash & equivalents, short‑term borrowings and the coverage of interest by operating cash flow. A deterioration where operating cash flow covers <1x of short‑term debt within a rolling 12 months signals rising refinancing and solvency risk.
- Margin sensitivity: model scenarios with ±10-20% revenue and ±10-25% input cost moves; identify break‑even points where EBITDA turns negative or FCF becomes highly constrained.
- Concentration risk: if top 3 products contribute >40-60% of revenue, a single regulatory or reimbursement hit can create outsized volatility in quarterly results.
Zhejiang Xianju Pharmaceutical Co.,Ltd. (002332.SZ) Growth Opportunities
Zhejiang Xianju Pharmaceutical sits at a crossroads of product-line expansion, demographic tailwinds and technological adoption. Recent strategic moves and market dynamics create several tangible avenues for top-line and margin expansion over the next 3-5 years.- New corticosteroid formulations: the company has announced pipeline additions and scale-up plans-new topical and injectable corticosteroid SKUs could expand addressable market share in dermatology and respiratory segments.
- International expansion: emerging markets in Southeast Asia, Africa and parts of Latin America show above-average pharmaceutical growth (CAGR ~6-9%); targeted registrations and localized partnerships can accelerate export-driven revenue.
- R&D-driven innovation: incremental R&D spending-if maintained at a mid-single-digit percentage of revenue-can produce differentiated, higher-margin specialty generics and formularized products.
- Strategic partnerships: alliances with regional distributors, contract manufacturers and digital health platforms can shorten go-to-market cycles and broaden channel reach.
- Demographic tailwinds: China's aging population increases chronic- and age-related drug demand; market segments relevant to corticosteroids and supportive care are expected to grow faster than GDP.
- Digital health adoption: e-pharmacy, telemedicine integration and digital patient-support programs can raise adherence and average selling prices for chronic therapies while lowering sales & distribution costs.
| Growth Lever | Near-term Impact (1-2 yrs) | Medium-term Impact (3-5 yrs) | Estimated Revenue Contribution |
|---|---|---|---|
| New corticosteroid formulations | Regulatory submissions, limited commercial launch | Broader market penetration; pricing stabilization | ~5-12% incremental revenue |
| Exports to emerging markets | Initial tenders and distributor contracts | Established sales channels and repeat orders | ~3-10% incremental revenue |
| R&D investments | Pipeline maturation, early clinical data | New product approvals and higher-margin SKUs | ~2-8% margin expansion potential |
| Strategic partnerships | Improved S&D reach, co-marketing deals | Distribution network scale, market share gains | ~2-6% incremental revenue |
| Digital health initiatives | Better patient engagement, pilot programs | Lower S&D costs, higher adherence-driven sales | ~1-4% margin improvement |
- R&D spend as % of revenue-sustained reinvestment signals pipeline focus.
- Gross margin by product line-new formulations should show premium or at least stable gross margins versus legacy generics.
- Export revenue growth and receivables days-indicate execution in international markets.
- SG&A per revenue-digital adoption should compress this ratio over time.
- Regulatory milestones and patent/approval timelines-key drivers of value realization.

Zhejiang Xianju Pharmaceutical Co.,Ltd. (002332.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.