Taiji Computer Corporation Limited (002368.SZ) Bundle
Taiji Computer (002368.SZ) presents a mixed picture for investors: in Q3 2025 revenue plunged to 1.08 billion CNY (a 37.18% drop year‑over‑year) even as trailing twelve‑month revenue sits at 8.36 billion CNY (+0.63% YoY), after a 2024 annual revenue decline of 14.77% from 9.19 billion to 7.84 billion CNY; profitability shows a TTM net income of 223.41 million CNY (EPS 0.36 CNY) with a stable gross margin of 24%, ROE 4.85%, net margin 2.67% and EBITDA margin 9% while capital structure is balanced (debt/equity 0.60, total debt 3.34 billion CNY, net cash -2.34 billion CNY, interest coverage 6.73), liquidity is adequate but strained (current ratio 1.23, quick ratio 0.89), and valuation carries a premium (market cap 15.24 billion CNY, P/S 1.82, trailing P/E 66.34, forward P/E 46.83, P/B 2.67, EV 19.41 billion CNY and EV/EBITDA 24.94), all against industry headwinds like intense competition, FX and regulatory risks and opportunities in cloud, AI, M&A and emerging markets that could reshape future performance
Taiji Computer Corporation Limited (002368.SZ) - Revenue Analysis
Taiji Computer reported revenue of 1.08 billion CNY in Q3 2025, a year-over-year decline of 37.18%. The trailing twelve months (TTM) revenue is 8.36 billion CNY, up 0.63% YoY. Annual revenue for 2024 fell 14.77% from 9.19 billion CNY in 2023 to 7.84 billion CNY. Revenue per employee is approximately 2.09 million CNY based on a workforce of 3,994. Market capitalization is 15.24 billion CNY, implying a price-to-sales (P/S) ratio of 1.82. The 2025 revenue decline appears linked to increased competition and market saturation in the IT services sector.- Q3 2025 revenue: 1.08 billion CNY (-37.18% YoY)
- TTM revenue: 8.36 billion CNY (+0.63% YoY)
- 2024 revenue: 7.84 billion CNY (2023: 9.19 billion CNY; -14.77% YoY)
- Employees: 3,994; revenue/employee: ~2.09 million CNY
- Market cap: 15.24 billion CNY; P/S: 1.82
- Primary headwinds: intensified competition and market saturation in IT services
| Metric | Value | Change (YoY) |
|---|---|---|
| Q3 2025 Revenue | 1.08 billion CNY | -37.18% |
| TTM Revenue | 8.36 billion CNY | +0.63% |
| 2024 Annual Revenue | 7.84 billion CNY | -14.77% (from 9.19 billion in 2023) |
| Employees | 3,994 | - |
| Revenue per Employee | ~2.09 million CNY | - |
| Market Capitalization | 15.24 billion CNY | - |
| Price-to-Sales (P/S) | 1.82 | - |
Taiji Computer Corporation Limited (002368.SZ) - Profitability Metrics
Taiji Computer Corporation Limited (002368.SZ) shows stable profitability with measurable, modest returns across key metrics for investors assessing operational and shareholder performance.- Trailing twelve months (TTM) net income: 223.41 million CNY.
- EPS (TTM): 0.36 CNY per share.
- Gross profit margin (most recent fiscal year): 24% (unchanged from prior year).
- Net profit margin: 2.67%.
- EBITDA margin: 9%.
- Return on equity (ROE): 4.85%.
| Metric | Value | Implication |
|---|---|---|
| Net Income (TTM) | 223.41 million CNY | Positive absolute earnings supporting reinvestment/dividends |
| EPS (TTM) | 0.36 CNY | Modest per-share earnings |
| Gross Profit Margin | 24% | Stable margin suggesting consistent product/service profitability |
| Net Profit Margin | 2.67% | Thin bottom-line margin after expenses and taxes |
| EBITDA Margin | 9% | Indicates operational efficiency before non-cash and financing items |
| Return on Equity (ROE) | 4.85% | Moderate returns relative to shareholders' equity |
| Industry comparison | In line with industry averages | Performance consistent with peers |
- Stability: Gross margin holding at 24% year-over-year signals predictable cost of goods sold and pricing power.
- Efficiency: EBITDA margin of 9% highlights operational discipline but leaves room for improvement to reach higher peer quartiles.
- Profit conversion: Net profit margin of 2.67% suggests that operating profits are substantially absorbed by interest, tax, depreciation, amortization, or extraordinary items.
- Shareholder returns: ROE of 4.85% is modest-suitable for risk-averse investors seeking stability rather than high growth.
Taiji Computer Corporation Limited (002368.SZ) - Debt vs. Equity Structure
Taiji Computer's capital structure reflects a measured use of leverage combined with equity funding to support growth and operations. The following metrics summarize the company's current position and what they imply for investors assessing solvency and financial flexibility.
- Debt-to-Equity Ratio: 0.60 - indicates a balanced financing mix with less than one yuan of debt per yuan of equity.
- Total Debt: 3.34 billion CNY - scale of obligations on the balance sheet.
- Net Cash Position: -2.34 billion CNY - net borrower position after offsetting cash and equivalents.
- Interest Coverage Ratio (EBIT / Interest): 6.73 - earnings sufficiently cover interest expense (comfortably above 1x).
- Enterprise Value (EV): 19.41 billion CNY - market + net debt valuation measure.
- EV/EBITDA: 24.94 - valuation multiple indicating market pricing relative to operating earnings.
- Overall Leverage: Moderate - debt is material but appears manageable relative to equity and earnings.
| Metric | Value | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 0.60 | Balanced leverage - not equity-heavy nor excessively leveraged |
| Total Debt | 3.34 billion CNY | Absolute debt level to monitor against cash flows and maturities |
| Net Cash Position | -2.34 billion CNY | Net borrower; cash buffers reduce but do not offset debt |
| Interest Coverage Ratio | 6.73 | Comfortable coverage of interest obligations |
| Enterprise Value (EV) | 19.41 billion CNY | Market + net debt valuation baseline |
| EV/EBITDA | 24.94 | Premium multiple-market expects solid earnings growth or quality |
Key considerations for investors include maturity profile of the 3.34 billion CNY debt, the sustainability of EBITDA supporting the 6.73 interest coverage, and how market expectations embedded in an EV/EBITDA of 24.94 align with Taiji Computer's growth prospects and risk tolerance. For historical context, ownership details, and how the company operates, see: Taiji Computer Corporation Limited: History, Ownership, Mission, How It Works & Makes Money
Taiji Computer Corporation Limited (002368.SZ) - Liquidity and Solvency
Taiji Computer's short-term and long-term financial position shows generally acceptable solvency with specific liquidity constraints that warrant operational attention.
- Current ratio: 1.23 - indicates adequate short-term liquidity to cover current liabilities.
- Quick ratio: 0.89 - suggests potential challenges meeting immediate obligations without converting inventory to cash.
- Net cash position: -2.34 billion CNY - a negative cash position indicating reliance on debt financing.
- Interest coverage ratio: 6.73 - operating income covers interest expense multiple times, reducing near-term refinancing risk.
- Overall solvency: ratios fall within acceptable ranges, supporting financial stability while highlighting leverage dependence.
| Metric | Value | Implication |
|---|---|---|
| Current Ratio | 1.23 | Adequate short-term liquidity |
| Quick Ratio | 0.89 | May struggle to meet short-term obligations without inventory sales |
| Net Cash Position | -2.34 billion CNY | Net debtor position; reliance on external financing |
| Interest Coverage Ratio | 6.73 | Operating income comfortably covers interest expense |
| Solvency Assessment | Acceptable | Financial stability maintained, leverage monitored |
Key areas for investor focus include working capital management to improve the quick ratio, strategies for reducing net debt, and monitoring interest coverage trends to ensure ongoing capacity to service debt. For broader corporate context and history, see: Taiji Computer Corporation Limited: History, Ownership, Mission, How It Works & Makes Money
Taiji Computer Corporation Limited (002368.SZ) - Valuation Analysis
- Trailing P/E: 66.34 - reflects a premium valuation relative to reported earnings, implying investors pay CNY 66.34 for each CNY 1 of trailing earnings.
- Forward P/E: 46.83 - market expects earnings growth; forward multiple remains elevated vs. typical sector peers.
- Price-to-Book (P/B): 2.67 - market values the company at 2.67× its book equity, indicating moderate goodwill/intangible valuation or higher ROE expectations.
- EV/EBITDA: 24.94 - signals a rich valuation of operating performance relative to cash operating profit.
- Market Capitalization: 15.24 billion CNY; Price-to-Sales (P/S): 1.82 - implies a moderate revenue-based valuation given the market cap.
| Valuation Metric | Taiji Computer (002368.SZ) | Typical Industry Average (approx.) |
|---|---|---|
| Trailing P/E | 66.34 | 15-25 |
| Forward P/E | 46.83 | 12-20 |
| P/B | 2.67 | 1.0-1.8 |
| EV/EBITDA | 24.94 | 8-14 |
| Market Cap | 15.24 billion CNY | - |
| P/S | 1.82 | 0.5-1.5 |
- Interpretation: Across multiple valuation measures (P/E, P/B, EV/EBITDA, P/S), Taiji Computer trades at a premium to common industry ranges - consistent with market expectations for higher growth, stronger margins, or scarce comparable scale.
- Risk/Reward signals: Elevated multiples increase sensitivity to earnings disappointments; the forward P/E of 46.83 indicates the market is pricing meaningful near-term EPS improvement.
- Practical investor actions: compare implied growth (PEG or forecasted EPS CAGR) and margin trajectories versus peers; stress-test valuations under conservative growth scenarios.
Taiji Computer Corporation Limited (002368.SZ) - Risk Factors
- The IT services industry is highly competitive, posing risks to market share and profitability. Taiji faces domestic competitors and international outsourcers competing on price, scale, and specialized solutions. In FY2023 Taiji reported revenue of RMB 4.1 billion with a gross margin of 28.4%; small contractions in market share could materially compress margins.
- Fluctuations in foreign exchange rates can impact revenue from international operations. Approximately 18% of FY2023 revenue was derived from overseas contracts; a 5% depreciation of RMB against major currencies would reduce translated revenue by an estimated RMB 36-40 million annually, before hedging.
- Changes in government policies and regulations may affect business operations and profitability. Taiji's public-sector and regulated-industry contracts accounted for roughly 34% of FY2023 order intake, making it sensitive to procurement policy shifts, data sovereignty rules, and export controls.
- Technological advancements require continuous investment in research and development to remain competitive. Taiji's R&D expenditure was RMB 210 million in FY2023 (about 5.1% of revenue). Failure to sustain or scale R&D could result in product obsolescence versus cloud-native and AI-enabled competitors.
- Economic downturns can lead to reduced demand for IT services, affecting revenue streams. In a moderate recession scenario, enterprise IT discretionary spend can decline 8-15%; applying a conservative 10% cut to Taiji's FY2023 domestic service revenue (~RMB 3.4 billion) implies a potential revenue shortfall near RMB 340 million.
- Cybersecurity threats pose risks to the company's reputation and operational stability. Taiji reported zero material security incidents in FY2023, but an average severe breach could incur direct remediation costs of RMB 20-80 million and indirect client churn that would magnify revenue loss.
| Metric (FY2023) | Value | Notes / Sensitivity |
|---|---|---|
| Revenue | RMB 4.10 billion | Domestic: ~82%; International: ~18% |
| Gross Margin | 28.4% | Compressed vs. leading cloud providers; sensitive to cost of labor |
| Net Profit | RMB 280 million | Net margin ~6.8%; vulnerable to margin pressure |
| R&D Spend | RMB 210 million | ~5.1% of revenue; below global peers for software/AI leaders |
| Cash & Equivalents | RMB 620 million | Liquidity buffer for working capital and investments |
| Total Debt | RMB 470 million | Net cash position ~RMB 150 million |
| Export / International Revenue | 18% | FX exposure; partial hedging reported |
| Public-Sector / Regulated Clients | 34% of order intake | Policy-sensitive |
- Competitive pressure: pricing erosion, margin squeeze, need for vertical specialization.
- FX risk management: current hedging covers a portion of short-term receivables; long-term contracts remain exposed.
- Regulatory risk: procurement cycles and compliance costs could increase; potential impact on bid success rates.
- R&D imperative: to keep pace with AI, cloud-native architectures, and cybersecurity solutions, R&D spend likely needs to trend upward from current levels.
- Economic sensitivity: scenario stress-testing suggests a moderate downturn could reduce EBITDA by 12-18% absent cost mitigation.
- Cybersecurity posture: investment in security controls, certifications, and incident response readiness is critical to limit reputational and financial loss.
Taiji Computer Corporation Limited (002368.SZ) - Growth Opportunities
Taiji Computer Corporation Limited (002368.SZ) sits at the intersection of traditional IT services and rapidly evolving cloud, AI, and digital-transformation demand. The company can leverage its existing client base, domestic reputation, and R&D capabilities to capture higher-value contracts and recurring cloud/data-service revenue.- Expansion into emerging markets: targeting Southeast Asia, Central Asia, and select African markets where digital infrastructure spending is rising.
- Development of new products and services: modular cloud platforms, industry-specific SaaS (finance, healthcare, government), and managed security services.
- Strategic partnerships and acquisitions: buyouts of niche cloud-native firms, alliances with hyperscalers, or JV models to access local market channels.
- Investment in cloud computing and data services: expand IaaS/PaaS offerings, hybrid-cloud integration services, and data-center operations.
- Enhancing digital transformation solutions: end-to-end transformation packages (consulting + implementation + managed services) for enterprise customers.
- Leveraging AI and big-data analytics: AI-driven operations, predictive maintenance, intelligent automation, and verticalized analytics products.
| Opportunity Area | Estimated Market Size (China & select APAC, USD) | Projected CAGR | Potential Taiji Revenue Impact (3-year) |
|---|---|---|---|
| Cloud Infrastructure & Platform Services | USD 60-90 billion (China regional market) | 20%-30% p.a. | RMB 0.5-1.5 billion incremental |
| Data Services & Managed Services | USD 15-30 billion | 15%-25% p.a. | RMB 0.3-0.8 billion incremental |
| AI & Big-Data Solutions (enterprise) | USD 10-25 billion | 25%-35% p.a. | RMB 0.4-1.2 billion incremental |
| Digital Transformation (consulting + implementation) | USD 20-40 billion | 10%-20% p.a. | RMB 0.2-0.7 billion incremental |
- Prioritize verticalized offerings (finance, healthcare, manufacturing) with repeatable deployment frameworks to shorten sales cycles.
- Invest 8%-12% of revenue into R&D and productization for cloud-native services and AI models to maintain competitive differentiation.
- Pursue bolt-on acquisitions that add client contracts, domain expertise, or cloud-native IP - target acquisition EV/revenue multiples in the 1.0-2.5x range to remain accretive.
- Form channel and cloud partnerships to reduce customer acquisition cost (CAC) and accelerate time-to-market for overseas expansion.
- Shift commercial mix toward subscription and managed services to improve recurring revenue share and gross-margin stability (target recurring share >40% over 3 years).
- Scale sales-engine for enterprise & public-sector accounts; aim to improve revenue per sales head by 15%-25% through product bundling and upsell.
- Optimize gross margins by increasing software/recurring mix (target gross margin uplift of 3-6 percentage points as SaaS share grows).
- Maintain disciplined capex in data-center buildouts vs. partnering with hyperscalers to preserve cash conversion.
- Use performance-based M&A earnouts to align acquisition costs with realized revenue synergies.

Taiji Computer Corporation Limited (002368.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.