Visionox Technology Inc. (002387.SZ) Bundle
Peeling back the balance sheet and quarterly filings of Visionox Technology Inc. (002387.SZ) reveals a company at a crossroads: Q3 2025 revenue of 1.93 billion CNY (up 0.85% QoQ) and a trailing twelve-month top line of 8.13 billion CNY (up 6.26% YoY) sit alongside a 2024 net loss of -2.505 billion CNY (an improvement of 32.76% year-on-year), while profitability metrics remain strained with a 2024 gross margin of -9.4% and ROE of -37.65%; add in a heavy leverage profile - debt-to-equity at 3.47, a current ratio of 0.53 and debt-to-EBITDA of 73.90 - plus a market capitalization of 13.55 billion CNY (share price 9.70 CNY as of Nov 14, 2025) and you get a picture of significant risk and optionality, from negative operating cash flow and falling cash reserves (cash and equivalents down to 6.505 billion CNY as of June 2025) to emergent strengths like ISO 56001 certification and push into OLED/Micro‑LED markets; dive deeper into revenue drivers, solvency pressures, valuation multiples (EV 28.91 billion CNY, EV/EBITDA 97.5, EV/FCF 20.83) and the growth versus risk trade-offs that matter for investors.
Visionox Technology Inc. (002387.SZ) Revenue Analysis
Visionox reported revenue of 1.93 billion CNY in Q3 2025, up 0.85% quarter-over-quarter. The trailing twelve months (TTM) revenue is 8.13 billion CNY, reflecting a 6.26% year-over-year increase. Annual revenue for 2024 was 7.93 billion CNY, a 33.80% rise versus 2023, implying 2023 revenue of approximately 5.93 billion CNY. Revenue per employee stands near 1.87 million CNY based on a workforce of 4,342.- Q3 2025 revenue: 1.93 billion CNY (+0.85% QoQ)
- TTM revenue: 8.13 billion CNY (+6.26% YoY)
- 2024 annual revenue: 7.93 billion CNY (+33.80% YoY vs. 2023)
- Revenue per employee: ~1.87 million CNY (4,342 employees)
- Price-to-sales (P/S): 1.67
- Market cap: 13.55 billion CNY; share price: 9.70 CNY (as of 2025-11-14)
| Metric | Value | Notes |
|---|---|---|
| Q3 2025 Revenue | 1.93 billion CNY | QoQ change +0.85% |
| TTM Revenue | 8.13 billion CNY | YoY change +6.26% |
| 2024 Annual Revenue | 7.93 billion CNY | YoY change +33.80% vs. 2023 |
| Implied 2023 Revenue | ~5.93 billion CNY | Derived from 2024 YoY growth |
| Employees | 4,342 | Revenue per employee ~1.87 million CNY |
| Price-to-Sales (P/S) | 1.67 | Market valuation relative to sales |
| Market Capitalization | 13.55 billion CNY | Share price 9.70 CNY (2025-11-14) |
- Revenue growth profile: strong jump in 2024 followed by moderate TTM expansion (6.26%), signaling normalization after a high-growth year.
- Per-employee productivity is high relative to many display suppliers given revenue/employee ~1.87M CNY.
- P/S of 1.67 suggests the market values Visionox at a modest premium to revenue; compare with peers for context.
- Market cap and share price provide a basis for valuation multiples (P/S, EV/sales if net debt data added).
Visionox Technology Inc. (002387.SZ) - Profitability Metrics
Visionox's recent performance shows persistent profitability pressure driven by negative margins, recurring operating losses and weak returns on shareholder equity and assets. Key headline figures for 2024 and Q1 2025 are summarized below.- 2024 net loss: 2.505 billion CNY (improved 32.76% vs. 2023 loss of 3.726 billion CNY)
- Gross profit margin (2024): -9.4% (negative, reflecting COGS > revenue)
- EBITDA margin (2024): -1.7%
- Return on equity (ROE, latest reported): -37.65%
- Return on assets (ROA, latest reported): -3.39%
- Operating income (Q1 2025): -2.335 billion CNY
| Metric | Period | Value | Notes |
|---|---|---|---|
| Net Loss | 2024 | -2,505,000,000 CNY | 32.76% improvement vs. 2023 (-3,726,000,000 CNY) |
| Gross Profit Margin | 2024 | -9.4% | Negative margin due to elevated COGS |
| EBITDA Margin | 2024 | -1.7% | Indicates EBITDA is below zero |
| Operating Income | Q1 2025 | -2,335,000,000 CNY | Ongoing operational challenges in early 2025 |
| Return on Equity (ROE) | Latest | -37.65% | Negative returns for shareholders |
| Return on Assets (ROA) | Latest | -3.39% | Low asset efficiency |
- Margin dynamics: negative gross margin points to structural pricing/COGS imbalance rather than isolated SG&A impacts.
- Profitability trajectory: improved net loss in 2024 versus 2023, but Q1 2025 operating loss suggests volatility persists.
- Capital efficiency: ROE and ROA indicate the business is destroying equity and underutilizing asset base to generate returns.
Visionox Technology Inc. (002387.SZ) - Debt vs. Equity Structure
Visionox Technology Inc. (002387.SZ) exhibits a capital structure heavily weighted toward debt, with multiple liquidity and solvency indicators signaling elevated financial strain and potential refinancing or operational risks.- Debt-to-Equity Ratio: 3.47 - total liabilities are roughly 3.5× shareholders' equity, showing high leverage and limited equity buffer.
- Current Ratio: 0.53 - current assets cover only 53% of current liabilities, indicating potential near-term liquidity shortfalls.
- Quick Ratio: 0.50 - excluding inventory, immediate liquidity is similarly weak, at half of short-term obligations.
- Debt-to-EBITDA: 73.90 - the debt burden is extremely large relative to operating cash earnings, implying prolonged paydown challenges unless earnings recover materially.
- Interest Coverage Ratio: -2.51 - negative coverage means operating earnings (EBIT) are insufficient to meet interest expense, increasing default risk and dependency on external financing or asset sales.
- Enterprise Value: 28.91 billion CNY; EV/EBITDA: 97.50 - market valuation relative to EBITDA is very high, suggesting either market optimism about future profitability or a mismatch between current earnings and enterprise value.
| Metric | Value | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 3.47 | High leverage - limited equity cushion |
| Current Ratio | 0.53 | Insufficient short-term asset coverage |
| Quick Ratio | 0.50 | Immediate liquidity concerns (ex-inventory) |
| Debt-to-EBITDA | 73.90 | Very high leverage vs. operating earnings |
| Interest Coverage Ratio | -2.51 | Negative - EBIT < interest expense |
| Enterprise Value (EV) | 28.91 billion CNY | Aggregate market + debt valuation |
| EV / EBITDA | 97.50 | Extremely high valuation relative to EBITDA |
- Immediate investor considerations: refinancing risk, covenant breach potential, and dilution risk if equity raises are pursued to deleverage.
- Operational levers to monitor: EBITDA recovery trajectory, working capital improvement, inventory turnover, and cost reduction to improve interest coverage and current ratios.
- Valuation tension: EV/EBITDA of 97.50 suggests the market prices in substantial future improvement - absent that, downside risk is material.
- Catalysts to watch: asset disposals, equity injections, debt renegotiation, and quarterly EBITDA trends that could materially alter leverage ratios.
Visionox Technology Inc. (002387.SZ) - Liquidity and Solvency
Visionox's mid‑2025 liquidity profile shows weakening short‑term cash buffers alongside rising receivables and persistent operating cash deficits, placing solvency under strain.- Cash and cash equivalents: 6.505 billion CNY (down 21.48% vs. prior period)
- Accounts receivable: 3.438 billion CNY (up 21.48% vs. prior period)
- Operating cash flow: negative (ongoing cash outflows from core operations)
- Net income (TTM): -2.391 billion CNY (continued net losses)
| Metric | Value | Period/Change |
|---|---|---|
| Cash & cash equivalents | 6.505 billion CNY | -21.48% |
| Accounts receivable | 3.438 billion CNY | +21.48% |
| Cash flow from operating activities | Negative | Ongoing operational cash outflows |
| Net income (TTM) | -2.391 billion CNY | Trailing twelve months |
| Solvency outlook | Under pressure | High leverage + negative earnings |
- Rising accounts receivable concurrent with shrinking cash suggests collection timing issues that exacerbate short‑term funding stress.
- Negative operating cash flow and a TTM net loss of -2.391 billion CNY erode equity cushions and increase dependence on external financing.
- High debt levels (relative to equity and earnings) combined with negative profitability increase refinancing and covenant risk, making long‑term obligation coverage uncertain.
- Key monitoring items for investors: monthly OCF trends, receivables turnover, debt maturities, and any capital‑raising or restructuring actions announced by management.
Visionox Technology Inc. (002387.SZ) - Valuation Analysis
Visionox Technology Inc. displays valuation metrics that point to a premium enterprise value relative to earnings and cash flow, driven by a market capitalization of 13.55 billion CNY and an enterprise value (EV) of 28.91 billion CNY as of November 14, 2025 (share price 9.70 CNY).- P/E ratio: not applicable due to negative net earnings.
- EV/EBITDA: 97.50 - indicates very high valuation relative to operating profitability.
- EV/FCF: 20.83 - signals a stretched multiple on free cash flow.
- 52-week stock performance: -16.07% - market has recently de-rated the stock.
| Metric | Value | Notes / Date |
|---|---|---|
| Share Price | 9.70 CNY | As of 2025-11-14 |
| Market Capitalization | 13.55 billion CNY | Equity value |
| Enterprise Value (EV) | 28.91 billion CNY | Includes debt & minority interests |
| P/E Ratio | Not applicable | Negative net income |
| EV/EBITDA | 97.50 | High multiple vs peers |
| EV/FCF | 20.83 | Valuation relative to free cash flow |
| 52-Week Change | -16.07% | Share price decline over last year |
- Implication: High EV/EBITDA (97.50) and EV/FCF (20.83) together imply investors are pricing future growth expectations or accounting for capital-intensive investments despite current negative earnings.
- Risk indicators include the negative earnings (P/E not usable) and a notable market de-rating (-16.07% over 52 weeks).
- Relative scale: EV (28.91B CNY) roughly 2.13x market cap, reflecting meaningful leverage or minority interests baked into total valuation.
Visionox Technology Inc. (002387.SZ) - Risk Factors
Visionox Technology Inc. faces multiple financial and market risks that investors should weigh carefully. The company's recent operating performance, leverage, liquidity position and market sentiment point to heightened vulnerability in a cyclical and capital-intensive display industry.
- Net loss pressure: 2024 net income of -2.505 billion CNY signals sustained operating losses and potential erosion of shareholder equity.
- High leverage: debt-to-equity ratio of 3.47 reflects a capital structure heavily financed by debt, increasing bankruptcy and refinancing risk in stressed markets.
- Negative profitability: ROE of -37.65% and ROA of -3.39% indicate the company is destroying equity and failing to generate adequate returns on assets.
- Liquidity constraints: current ratio 0.53 and quick ratio 0.50 suggest short-term liabilities materially exceed readily available current assets.
- Market valuation and sentiment: stock down 16.07% over the last 52 weeks, reflecting investor concern and potential difficulty accessing equity capital at favorable terms.
- Enterprise value context: EV of 28.91 billion CNY incorporates substantial debt, so any recovery in equity value must contend with the claims of creditors.
| Metric | Value | Units / Notes |
|---|---|---|
| Net Income (2024) | -2.505 billion | CNY |
| Debt-to-Equity Ratio | 3.47 | Times |
| Return on Equity (ROE) | -37.65% | Percent |
| Return on Assets (ROA) | -3.39% | Percent |
| Current Ratio | 0.53 | Times |
| Quick Ratio | 0.50 | Times |
| 52-week Stock Change | -16.07% | Percent |
| Enterprise Value (EV) | 28.91 billion | CNY |
- Operational risk: negative margins and returns point to potential structural issues in cost structure, pricing power, or product mix.
- Refinancing risk: high leverage combined with weak liquidity raises the probability of covenant breaches or the need for dilutive capital raises.
- Market risk: continued share-price weakness can constrain strategic options and increase cost of equity; volatile demand in display markets could exacerbate revenue swings.
- Downside scenario drivers: prolonged revenue declines, margin contraction, rising interest rates, or inability to roll maturing debt.
- Monitoring checklist for investors:
- Quarterly operating cash flow trends and free cash flow generation.
- Debt maturities schedule and any upcoming refinancing or covenant tests.
- Order book and customer concentration to assess revenue stability.
- Cost-reduction or restructuring initiatives and their expected impact.
Further context on shareholder composition and buying trends can be found here: Exploring Visionox Technology Inc. Investor Profile: Who's Buying and Why?
Visionox Technology Inc. (002387.SZ) - Growth Opportunities
Visionox's recent milestones and strategic focus position it to capture share across multiple high-growth display segments. Key directional drivers include certification and industry recognition, product and application diversification, and sustained R&D into OLED and Micro‑LED systems.- ISO 56001 Innovation Management System certificate awarded (March 2025) - first in the global display field, signaling formalized innovation processes and potential for faster commercialization cycles.
- Prominent presence at ICDT 2025 - showcased disruptive prototypes and application scenarios that enhance visibility with OEMs and Tier‑1 customers.
- Product breadth - panels and modules for smartphones, wearables, tablets, laptops and automotive displays that reduce client concentration risk and open multiple addressable markets.
- Technology focus - dual emphasis on advanced OLED and nascent Micro‑LED, aligning with segments forecasted for above‑market growth rates.
- Global engagement - international certifications and conference participation that support channel expansion and credibility in overseas tenders.
| Catalyst | Timing / Status | Immediate Investor Implication |
|---|---|---|
| ISO 56001 Innovation Management System | March 2025 - awarded | Improved innovation governance; higher probability of repeatable product roadmaps and reduced time‑to‑market |
| ICDT 2025 technology showcases | 2025 - exhibited | Increased visibility to OEMs, potential for new pilot programs and design wins |
| OLED product roadmap | Ongoing - mass production capability | Participation in a segment with steady demand from smartphones and wearables |
| Micro‑LED R&D & prototyping | Ongoing - early commercial demonstrations | Access to a higher‑margin, long‑term growth market as commercialization scales |
| End‑market diversification | Current - multiple device categories | Revenue resilience; ability to reallocate capacity to fastest growing segments |
- Market sizing context: global OLED display market commonly modeled at roughly a mid‑single to low‑double digit CAGR (~8-12% through 2030) depending on segment; Micro‑LED often projected to grow at markedly higher rates in early commercialization (industry estimates commonly cite multi‑tens of percent CAGR in the 2025-2030 window) - these trends imply large addressable expansion if Visionox converts prototypes into volume supply.
- R&D leverage: formal innovation management (ISO 56001) plus active conference showcasing increases the likelihood that R&D spending translates to commercial design wins and faster customer qualification cycles.
- Customer pathways: success metrics to watch include number and scale of design wins, time from prototype to production, and incremental revenue from automotive and wearables where display differentiation can command premium pricing.
- Potential short‑to‑mid term upside drivers
- Increased design wins from ICDT exposure and ISO certification
- Capacity reallocation into higher‑growth OLED/Micro‑LED segments
- Strategic partnerships or supply agreements following demonstrations

Visionox Technology Inc. (002387.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.