Guangdong Advertising Group Co.,Ltd (002400.SZ) Bundle
Guangdong Advertising Group's latest figures demand attention: quarterly revenue slid to CNY 5.52 billion (Q3 2025, -12.29% QoQ) while TTM revenue sits at CNY 21.61 billion (up 7.74% YoY) despite a strong 2024 annual revenue of CNY 20.66 billion (+23.90% YoY); profitability shows strain with net income down to CNY 100.93 million in 2024 (‑34.07% YoY) and a net profit margin of 0.5%, driving a trailing P/E of 138.39 and an EV/EBITDA of 93.15 that contrast with a market cap of CNY 16.95 billion (P/S 0.78, P/B 3.35); the balance sheet reveals total assets of CNY 10.26 billion, liabilities up 43.19% to CNY 5.25 billion with a debt-to-equity of 0.55 and a troubling net debt/EBITDA of 5.6 amid cash and short‑term investments of CNY 768.67 million and negative operating cash flow of CNY ‑296.9 million-read on to unpack valuation, liquidity, leverage and the growth levers behind these headline numbers.
Guangdong Advertising Group Co.,Ltd (002400.SZ) - Revenue Analysis
- Quarter (ending 2025-09-30) revenue: CNY 5.52 billion (down 12.29% vs. prior quarter).
- Trailing twelve months (TTM) revenue: CNY 21.61 billion (YoY +7.74%).
- Full-year 2024 revenue: CNY 20.66 billion (2024 vs. 2023: +23.90%).
- Revenue per employee: ≈ CNY 7.64 million (2,827 employees).
- Market capitalization: CNY 16.95 billion; Price-to-Sales (P/S): 0.78.
- Historical revenue growth rates: 2023 +14.20%; 2022 +12.28%.
| Metric | Value | Period / Note |
|---|---|---|
| Quarter Revenue | CNY 5.52 billion | Quarter ended 2025-09-30 (QoQ -12.29%) |
| TTM Revenue | CNY 21.61 billion | Trailing twelve months (YoY +7.74%) |
| Annual Revenue (2024) | CNY 20.66 billion | 2024 (YoY +23.90% vs. 2023) |
| Revenue per Employee | CNY 7.64 million | 2,827 employees |
| Market Capitalization | CNY 16.95 billion | Current market cap |
| Price-to-Sales (P/S) | 0.78 | Market cap / TTM revenue |
| Revenue Growth (2023) | +14.20% | Year-over-year |
| Revenue Growth (2022) | +12.28% | Year-over-year |
- Quarterly softness (QoQ -12.29%) suggests seasonality or short-term demand fluctuations despite multi-year top-line expansion (2022-2024: double-digit growth each year).
- TTM vs. 2024 review: TTM CNY 21.61bn > 2024 CNY 20.66bn, indicating continued momentum into 2025 despite the recent quarterly dip.
- Valuation context: P/S 0.78 implies the market values the company below one times sales - potential value opportunity relative to peers if margins and cash flow are stable.
Guangdong Advertising Group Co.,Ltd (002400.SZ) - Profitability Metrics
Key profitability figures for 2024 show a material deterioration versus 2023 across net income, margins and per-share earnings, while market valuation multiples remain elevated relative to operating profitability. Relevant background on the company can be found here: Guangdong Advertising Group Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
| Metric | 2024 | 2023 (for comparison) | Notes |
|---|---|---|---|
| Net Income (CNY) | 100,930,000 | ~153,200,000 | Decrease of 34.07% |
| Net Profit Margin | 0.5% | 0.9% | Profitability compressed |
| Earnings per Share (EPS, CNY) | 0.058 | 0.088 | Decline in per-share earnings |
| Trailing P/E | 138.39 | - | High valuation vs. earnings |
| Return on Equity (ROE) | 1.97% | - | Modest equity returns |
| Return on Assets (ROA) | 0.85% | - | Low asset efficiency |
| Enterprise Value (CNY) | 18,940,000,000 | - | Market + debt valuation |
| EV/EBITDA | 93.15 | - | Extremely high multiple |
- Net income fell to CNY 100.93M in 2024, a 34.07% decline year-over-year.
- Profit margin compressed from 0.9% to 0.5%, signaling margin pressure or revenue/expense mix shifts.
- EPS decreased to CNY 0.058 from CNY 0.088, reflecting lower bottom-line profitability per share.
- Trailing P/E of 138.39 implies the market is pricing substantial future growth or is overvaluing current earnings.
- ROE of 1.97% and ROA of 0.85% indicate modest returns on shareholder capital and company assets.
- Enterprise value of CNY 18.94B with EV/EBITDA at 93.15 shows an expensive valuation relative to operating cash earnings.
Guangdong Advertising Group Co.,Ltd (002400.SZ) - Debt vs. Equity Structure
Guangdong Advertising Group's capital structure and liquidity metrics as of June 2025 show a moderate leverage profile by some measures but potential stress on profitability-relative ratios.- Total assets: CNY 10.26 billion
- Total liabilities: CNY 5.25 billion
- Debt-to-equity ratio: 0.55
- Net cash position: -CNY 1.94 billion (net debt)
| Metric | Value | Interpretation |
|---|---|---|
| Total assets | CNY 10.26 billion | Size of balance sheet |
| Total liabilities | CNY 5.25 billion | Obligations owed |
| Debt-to-equity ratio | 0.55 | Moderate leverage - equity base > debt |
| Current ratio | 1.44 | Adequate short-term liquidity |
| Quick ratio | 1.00 | Immediate-liquidity roughly matches current liabilities |
| Interest coverage ratio | 3.84 | EBIT covers interest ~3.8x |
| Net debt / EBITDA | 5.6 | High relative to earnings - leverage pressure |
| Net cash position | -CNY 1.94 billion | Net debtor (more debt than cash) |
- Liquidity: Current ratio 1.44 and quick ratio 1.00 indicate short-term obligations are coverable, but buffers are not ample.
- Interest servicing: Coverage of 3.84x suggests interest expense is manageable today but vulnerable to earnings swings.
- Leverage concerns: Net debt/EBITDA at 5.6 and net cash negative CNY 1.94 billion point to elevated leverage relative to operating earnings.
Guangdong Advertising Group Co.,Ltd (002400.SZ) - Liquidity and Solvency
Guangdong Advertising Group Co.,Ltd (002400.SZ) shows mixed liquidity and solvency signals as of June 2025. Key headline figures: cash and short-term investments of CNY 768.67 million (down 7.17% YoY), a sharp rise in total liabilities to CNY 5.25 billion (up 43.19% YoY), and total equity of CNY 5.01 billion with an ROE of 1.97%.
- Cash & short-term investments: CNY 768.67 million (-7.17% YoY)
- Total liabilities: CNY 5.25 billion (+43.19% YoY)
- Total equity: CNY 5.01 billion; Return on equity (ROE): 1.97%
- Net income (June 2025): CNY 35.16 million (-0.38% YoY)
- Effective tax rate: 23.06%
- EBITDA: CNY 77.04 million
- Net change in cash (June 2025): CNY 46.73 million (-83.59% YoY)
| Metric | Value (CNY) | YoY Change | Notes |
|---|---|---|---|
| Cash & Short-term Investments | 768,670,000 | -7.17% | Liquidity buffer reduced |
| Total Liabilities | 5,250,000,000 | +43.19% | Significant leverage increase |
| Total Equity | 5,010,000,000 | N/A | Equity base vs. liabilities |
| Return on Equity (ROE) | 1.97% | N/A | Low profitability on equity |
| Net Income (Jun 2025) | 35,160,000 | -0.38% | Marginal YoY decline |
| EBITDA | 77,040,000 | N/A | Operating cash‑flow proxy |
| Effective Tax Rate | 23.06% | N/A | Applied to pre-tax earnings |
| Net Change in Cash (Jun 2025) | 46,730,000 | -83.59% | Large contraction in cash flow generation |
Implications for solvency and short-term resilience include constrained liquidity despite a sizable equity base, rising leverage that pressures interest and covenant capacity, and modest profitability metrics (ROE ~1.97%, EBITDA CNY 77.04M) offering limited cushion. For further context on corporate direction and long-term priorities, see Mission Statement, Vision, & Core Values (2026) of Guangdong Advertising Group Co.,Ltd.
Guangdong Advertising Group Co.,Ltd (002400.SZ) - Valuation Analysis
Guangdong Advertising Group's current valuation metrics show a mix of premium equity multiples and modest revenue valuation, suggesting investor expectations for future profitability or growth despite current earnings compression.- Market capitalization: CNY 16.95 billion - reflects the market's equity view of the company.
- P/E ratio (reported): 138.39 - indicates the market is pricing in significant future earnings growth relative to current profits.
- Trailing P/E: 160.13 - shows recent reported earnings produce an even higher historical multiple.
- P/B ratio: 3.35 - investors pay over three times book value, implying perceived intangible value or growth premium.
- P/S ratio: 0.78 - revenue is valued below 1x, suggesting modest top-line valuation versus equity and book multiples.
- EPS: CNY 0.06 - low absolute EPS contributes to elevated P/E multiples.
- Enterprise Value (EV): CNY 18.94 billion - captures firm value including debt and cash.
- EV/EBITDA: 93.15 - extremely high, signaling very low EBITDA relative to firm value or one-off distortions in EBITDA.
- Beta: 0.81 - lower than market, indicating reduced share volatility versus benchmark.
- Forward P/E and PEG: not available - limits forward-looking multiple-based comparison.
| Metric | Value |
|---|---|
| Market Capitalization | CNY 16.95 billion |
| Price-to-Earnings (P/E) | 138.39 |
| Trailing P/E | 160.13 |
| Price-to-Book (P/B) | 3.35 |
| Price-to-Sales (P/S) | 0.78 |
| Earnings Per Share (EPS) | CNY 0.06 |
| Enterprise Value (EV) | CNY 18.94 billion |
| EV/EBITDA | 93.15 |
| Forward P/E | Not available |
| PEG Ratio | Not available |
| Beta | 0.81 |
- The juxtaposition of a low P/S (0.78) with very high P/E (138.39) and EV/EBITDA (93.15) suggests thin current profitability or EBITDA base versus a larger asset/equity valuation.
- EPS of CNY 0.06 makes multiples highly sensitive to small earnings changes; trailing P/E at 160.13 highlights recent earnings weakness or one-off charges.
- High P/B (3.35) indicates investors value more than net tangible assets-likely expectations for intangibles, brand, or future margin expansion.
- Beta of 0.81 may make the stock attractive to investors seeking lower volatility exposure within the sector, but valuation risk remains given stretched earnings multiples.
Guangdong Advertising Group Co.,Ltd (002400.SZ) - Risk Factors
- High leverage: net debt to EBITDA = 5.6 - indicates significant leverage and limited cushion for earnings shocks.
- Thin profitability: net profit margin = 0.5% (down from 0.9% in 2023) - margin compression reduces ability to retain earnings for debt reduction or reinvestment.
- Operating cash flow stress: operating cash flow = CNY -296.9 million - negative OCF signals potential reliance on financing or asset sales to fund operations.
- Weak cash flow trend: net change in cash (June 2025) = CNY 46.73 million, down 83.59% YoY - materially lower cash build-up versus prior year.
- Earnings deterioration: EBIT down 61% over the last twelve months - reduces interest coverage and heightens default risk under high leverage.
- Lower market volatility: beta = 0.81 - stock may underreact in bull markets and offer less downside volatility, but fundamentals-driven downside remains.
| Metric | Value | Period / Change |
|---|---|---|
| Net debt / EBITDA | 5.6x | Latest reported |
| Net profit margin | 0.5% | Down from 0.9% in 2023 |
| Operating cash flow | CNY -296.9 million | Latest reported |
| Net change in cash | CNY 46.73 million | -83.59% YoY (June 2025) |
| EBIT change (LTM) | -61% | Last twelve months |
| Beta | 0.81 | Market volatility measure |
- Liquidity risk: negative OCF plus sharply reduced cash accumulation heightens refinancing and covenant breach risk; short-term liquidity buffers should be monitored (cash, undrawn facilities).
- Debt-service risk: with EBIT down 61% and net debt/EBITDA at 5.6x, interest coverage and principal amortization capacity are constrained.
- Profitability pressure: falling margins (0.5% vs 0.9% prior year) mean smaller shock absorbers for cyclical revenue declines or cost inflation.
- Operational sustainability: continued negative OCF suggests the company may need to pursue cost cuts, asset disposals, or additional financing-each carries execution and dilution risks.
- Market reaction vs fundamentals: beta 0.81 implies lower headline volatility, but fundamentals-led deterioration could trigger sharp repricing if investors reassess credit/liquidity risk.
Guangdong Advertising Group Co.,Ltd (002400.SZ) - Growth Opportunities
- Operates in China's highly fragmented advertising market, enabling organic market share gains through regional consolidation and targeted M&A.
- Established in 1979, the company benefits from long-standing relationships and potential preferential access to government and state-owned enterprise accounts.
- Diverse service mix spanning digital marketing, brand management, media publishing, and public relations reduces concentration risk and opens multiple revenue streams.
- Relatively low equity volatility (beta 0.81) can attract risk-averse investors seeking steadier exposure to the ad sector.
- Market capitalization of CNY 16.95 billion suggests capacity for capital deployment, strategic partnerships, and scale-driven margin improvements.
- Revenue per employee ~ CNY 7.64 million indicates strong productivity per head but also signals opportunity to optimize operational efficiency and scalable digital service delivery.
| Metric | Value | Implication |
|---|---|---|
| Market Capitalization | CNY 16.95 billion | Public-market scale to fund expansion and M&A |
| Founding Year | 1979 | Legacy relationships and credibility with institutional clients |
| Business Segments | Digital marketing, Brand management, Media publishing, Public relations | Diversified revenue mix; cross-selling potential |
| Revenue per Employee | CNY 7.64 million | High productivity; scope to standardize and scale services |
| Beta | 0.81 | Lower volatility vs. market; appeal to defensive investors |
- Digital acceleration: scale up programmatic advertising, data analytics, and performance marketing to capture growing digital ad budgets.
- Regional consolidation: acquire smaller local agencies to create a broader national footprint and reduce client acquisition costs.
- Productization: develop repeatable SaaS-like service offerings (e.g., brand dashboards, automated reporting) to improve margins and client stickiness.
- State account expansion: leverage legacy ties to secure long-term contracts with government and state-owned enterprises for stable revenue streams.
- Talent leverage: invest in training and incentive structures to convert high revenue-per-employee into sustainable, scalable revenue growth.

Guangdong Advertising Group Co.,Ltd (002400.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.