Breaking Down NavInfo Co., Ltd. Financial Health: Key Insights for Investors

Breaking Down NavInfo Co., Ltd. Financial Health: Key Insights for Investors

CN | Technology | Software - Application | SHZ

NavInfo Co., Ltd. (002405.SZ) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Investors scanning NavInfo Co., Ltd. (002405.SZ) will find a company posting mixed signals: first-half 2025 revenue edged up to 1.76 billion yuan from 1.67 billion a year earlier while the company reported a net loss of 158.05 million yuan (H1 2025) and a TTM EPS of -0.56 yuan, even as growth pockets emerge - cloud-based services reached 1.017 billion yuan in H1 2024 (up 15.82% YoY), smart semiconductors rose 13.55% to 253 million yuan, and intelligent cockpit revenue grew 9.37% to 265 million; balance-sheet metrics show total assets of 10.96 billion yuan (down 9.36% YoY) with total liabilities of 2.51 billion and a lofty debt-to-equity ratio of 10.06, while liquidity flags include cash and short-term investments of 2.49 billion (down 19.99%) and TTM operating cash flow of -283.93 million, set against a market capitalization of 21.88 billion yuan and a P/B of 2.48 - read on to unpack what these figures mean for risk, valuation and the company's strategic bets in intelligent driving and semiconductors

NavInfo Co., Ltd. (002405.SZ) - Revenue Analysis

  • Total revenue trends: H1 2025 - 1.76 billion yuan vs H1 2024 - 1.67 billion yuan (slight increase).
  • Q3 2025 performance: revenue of 899 million yuan, up 4.40% year-on-year.
Period / Segment Revenue (yuan) Year-on-Year Change Gross Profit Margin Change
Total (H1 2025) 1,760,000,000 +5.39% vs H1 2024 (1.67bn) N/A
Intelligent driving (H1 2024) 124,000,000 N/A (base period) Gross margin up 20.77% YoY
Intelligent cockpit (H1 2024) 265,000,000 +9.37% YoY Gross margin up 6.43% YoY
Smart semiconductor (H1, year-on-year) 253,000,000 +13.55% YoY N/A
Cloud-based services (H1 2024) 1,017,000,000 +15.82% YoY N/A
Quarter (Q3 2025) 899,000,000 +4.40% YoY N/A
  • Segment mix: cloud-based services remain the largest single contributor in H1 (≈1.017bn in H1 2024), supporting the group's revenue base while intelligent cockpit and smart semiconductor show healthy mid‑single to double-digit growth rates.
  • Margin momentum: intelligent driving and intelligent cockpit report notable gross margin improvements (+20.77% and +6.43% respectively), indicating either higher pricing power, cost efficiencies, or a mix shift toward higher‑margin products/services.
  • Near-term cadence: sequential and quarterly data (Q3 2025: 899m, +4.40% YoY) suggest continued top-line expansion but at a moderate pace relative to some high-growth segments.
NavInfo Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

NavInfo Co., Ltd. (002405.SZ) - Profitability Metrics

  • Net loss (1H 2025): 158.05 million yuan - a 14.97% increase in loss vs. 1H 2024.
  • Net profit margin (1H 2025): -15.73% - deterioration versus prior year period.
  • EPS (1H 2025): -0.08 yuan - an 11.11% increase in loss vs. 1H 2024.
  • EBITDA (1H 2025): -75.93 million yuan - a 17.39% increase in loss vs. 1H 2024.
  • Operating margin (TTM): -9.97% - negative operating profitability on a trailing twelve-month basis.
  • Gross margin (TTM): 33.90% - company retains 33.90% of revenue after COGS on a TTM basis.
Metric 1H 2024 1H 2025 Change (%) TTM
Net Profit / (Loss) (CNY) -137.54 million -158.05 million +14.97% -
Net Profit Margin -13.70% -15.73% - -
EPS (CNY) -0.072 -0.08 +11.11% -
EBITDA (CNY) -64.66 million -75.93 million +17.39% -
Operating Margin - - - -9.97%
Gross Margin - - - 33.90%
  • Gross margin of 33.90% (TTM) indicates product/service-level profitability sufficient to cover operating expenses in better periods, but negative operating margin and increasing losses signal current operational pressures.
  • EBITDA and EPS trends show widening operational and bottom-line losses year-over-year (1H basis).
  • Investors should monitor revenue trends, cost controls, and any one-off items affecting 1H 2025 results; refer to corporate strategy and forward guidance here: Mission Statement, Vision, & Core Values (2026) of NavInfo Co., Ltd.

NavInfo Co., Ltd. (002405.SZ) Debt vs. Equity Structure

As of June 30, 2025, NavInfo's balance-sheet profile shows a sizeable equity base alongside notable leverage and strong short-term liquidity. Key headline figures:
  • Total assets: 10.96 billion yuan (‑9.36% YoY)
  • Total liabilities: 2.51 billion yuan (+1.14% YoY)
  • Total equity: 8.45 billion yuan
  • Total debt-to-equity ratio: 10.06
  • Current ratio: 2.057
  • Book value per share: 3.629 yuan
Metric Value YoY change / note
Total assets 10.96 billion yuan ‑9.36% vs. 2024
Total liabilities 2.51 billion yuan +1.14% vs. 2024
Total equity 8.45 billion yuan Strong equity base
Debt-to-equity ratio 10.06 High leverage reading (per reported data)
Current ratio 2.057 >2.0 indicates short-term coverage
Book value per share 3.629 yuan Net asset per share
Liquidity and capital-structure implications:
  • Current ratio of 2.057 implies liquidity adequacy to meet near-term obligations without asset sales.
  • Reported debt-to-equity ratio of 10.06 suggests a high leverage metric that warrants investigation into classification of liabilities and off‑balance-sheet items.
  • Equity of 8.45 billion yuan represents the primary buffer against losses and supports potential shareholder-value metrics such as book value per share (3.629 yuan).
For context on strategic positioning and corporate priorities that interact with capital allocation, see Mission Statement, Vision, & Core Values (2026) of NavInfo Co., Ltd.

NavInfo Co., Ltd. (002405.SZ) Liquidity and Solvency

NavInfo's short-term liquidity position has weakened year-over-year, with cash and short-term investments falling to 2.49 billion yuan, a 19.99% decrease from the prior year. Operating cash dynamics also show stress: the trailing twelve months (TTM) operating cash flow is negative, at -283.93 million yuan, while net change in cash for H1 2025 decreased by 45.86 million yuan (a 552.70% decline versus H1 2024). Free cash flow remains positive but sharply compressed at 7.63 million yuan, down 88.29% year-over-year.
  • Cash & short-term investments: 2.49 billion yuan (‑19.99% YoY)
  • Net change in cash (H1 2025): -45.86 million yuan (‑552.70% vs H1 2024)
  • Operating cash flow (TTM): -283.93 million yuan
  • Free cash flow: 7.63 million yuan (‑88.29% YoY)
  • Effective tax rate: -0.28% (tax benefit driven by losses)
  • Return on assets (TTM): -2.31%
Metric Value Period / Notes
Cash & Short-term Investments 2.49 billion yuan Down 19.99% YoY
Net Change in Cash (H1) -45.86 million yuan H1 2025; -552.70% vs H1 2024
Operating Cash Flow (TTM) -283.93 million yuan Negative cash from operations
Free Cash Flow 7.63 million yuan Down 88.29% YoY
Effective Tax Rate -0.28% Tax benefit due to losses
Return on Assets (TTM) -2.31% Negative ROA indicates asset returns below zero

Key liquidity implications include constrained operational cash generation and reduced cash buffers, which elevate refinancing and working capital risk if negative operating cash flow persists. For investor context on strategic direction and long-term guidance, see Mission Statement, Vision, & Core Values (2026) of NavInfo Co., Ltd.

NavInfo Co., Ltd. (002405.SZ) - Valuation Analysis

NavInfo's current market valuation reflects a mix of depressed profitability and a market capitalization that still assigns a tangible premium to its net assets. Key headline metrics highlight valuation, profitability, and shareholder return signals investors should weigh when assessing the company's equity.
  • Price-to-Book (P/B): 2.48 - market values equity at 2.48× book value.
  • Market Capitalization: ¥21.88 billion - total market value of outstanding shares.
  • EPS (TTM): ¥-0.56 - trailing twelve-month basic earnings per share (loss).
  • Diluted EPS (TTM): ¥-0.45 - trailing twelve-month diluted EPS accounting for potential dilution.
  • Return on Equity (ROE, TTM): -15.53% - negative return on shareholders' equity.
  • Dividend Yield: 0.00% - no dividend paid during the period.
Metric Value Unit / Notes
Price-to-Book (P/B) 2.48 Times book value
Market Capitalization 21.88 ¥ billion
EPS (TTM) -0.56 ¥ per share (basic)
Diluted EPS (TTM) -0.45 ¥ per share (diluted)
Return on Equity (ROE, TTM) -15.53% Percent
Dividend Yield 0.00% Percent (no dividends)
Valuation interpretation for investors:
  • A P/B of 2.48 implies investors pay a meaningful premium over book value despite negative profitability - signaling either expectations of asset revaluation, future profitability improvement, or sector-specific strategic value (e.g., technology, data assets).
  • Negative EPS and diluted EPS indicate ongoing losses; diluted loss being smaller (-0.45 vs -0.56) suggests potential dilutive instruments marginally affect per-share loss.
  • Negative ROE (-15.53%) underscores that the company destroyed equity over the trailing year rather than generated returns for shareholders.
  • Zero dividend yield points to a retained-earnings or cash-conservation stance, common among companies prioritizing reinvestment or restructuring when unprofitable.
Key quantitative trade-offs to watch:
  • Price paid per unit of book value (2.48×) versus the expected timeline for ROE to return to positive.
  • Magnitude and persistence of EPS losses: trend acceleration or recovery will materially change valuation multiples.
  • Potential dilution paths - convertible instruments or share issuance - which could widen the gap between basic and diluted EPS.
For context on strategic direction and long-term corporate priorities that may influence future valuation, see: Mission Statement, Vision, & Core Values (2026) of NavInfo Co., Ltd.

NavInfo Co., Ltd. (002405.SZ) - Risk Factors

NavInfo Co., Ltd. faces multiple financial and operational risks reflected in its H1 2025 and trailing twelve months (TTM) performance. Key quantitative signals point to deteriorating profitability, strained cash generation, and elevated leverage that increase vulnerability to market, funding, and execution shocks.
  • Net loss (H1 2025): -158.05 million yuan - a 14.97% increase in loss versus H1 2024.
  • Net profit margin (H1 2025): -15.73% - material deterioration in profitability.
  • Total debt-to-equity ratio (TTM): 10.06 - exceptionally high leverage relative to equity.
  • Operating cash flow (TTM): -283.93 million yuan - negative cash generation from core operations.
  • ROA (TTM): -2.31% - negative returns on assets.
  • ROE (TTM): -15.53% - negative returns on shareholder equity.
Metric Value Period Implication
Net loss -158.05 million CNY H1 2025 Worsening profitability; potential continued drain on equity
Net profit margin -15.73% H1 2025 Negative margins signal pricing, cost, or revenue mix issues
Debt-to-equity 10.06 TTM Very high leverage; refinancing/default risk elevated
Operating cash flow -283.93 million CNY TTM Insufficient cash from operations; reliance on external funding
ROA -2.31% TTM Assets are producing negative economic returns
ROE -15.53% TTM Shareholder value being eroded
Primary risk categories and investor considerations:
  • Liquidity & funding risk: Negative operating cash flow (-283.93M CNY) combined with debt-to-equity of 10.06 heightens short-term liquidity pressure and increases dependence on bank lines, capital markets, or asset sales.
  • Leverage risk: A debt-to-equity ratio of 10.06 implies interest and covenant sensitivity; rising rates or revenue shortfalls could trigger covenant breaches or require dilutive recapitalization.
  • Profitability slide: Net loss growth (14.97% year‑on‑year for H1 2025) and a -15.73% net margin point to structural margin issues - customer concentration, product pricing, or cost overruns.
  • Cash burn vs. investment need: Continued negative operating cash flow constrains the company's ability to fund R&D, map data acquisition, or strategic initiatives without external financing.
  • Return metrics: Negative ROA (-2.31%) and ROE (-15.53%) indicate assets and equity are generating losses, reducing room for strategic flexibility and investor returns.
  • Refinancing and interest rate exposure: High leverage increases sensitivity to interest-rate movements; a rising-rate environment raises financing costs and rollover risk.
  • Market & execution risk: Competition in mapping, autonomous driving data, and location services could compress prices; execution failures in commercial contracts could exacerbate losses.
  • Governance & transparency risk: Underperformance may prompt shareholder activism or management changes; investors should monitor disclosures for impairment, related-party transactions, and restructuring plans.
Actionable indicators to monitor closely:
  • Quarterly operating cash flow trends and cash runway (post any asset sales or financing).
  • Debt maturities, interest rates, covenant terms, and any announced refinancing or equity raises.
  • Revenue growth by segment and gross margin recovery initiatives.
  • One-off items or impairment charges affecting net loss and equity.
For broader corporate context including strategy and non-financial priorities, see: Mission Statement, Vision, & Core Values (2026) of NavInfo Co., Ltd.

NavInfo Co., Ltd. (002405.SZ) - Growth Opportunities

NavInfo's strategic pivot toward intelligent driving and related ecosystems positions the company for multi-year growth despite near-term margin pressure from heavy R&D and M&A investments.
  • Major strategic investment: acquired a 39.14% stake in PhiGent Robotics Limited, becoming the largest shareholder to accelerate AD/ADAS capabilities and system integration.
  • New intelligent-driving platform: company formation of an integrated platform to consolidate software, perception, mapping, and cloud services - intended to scale product delivery and recurring revenue streams.
  • Customer traction: secured significant orders from multiple major OEMs for intelligent driving products and software stacks, strengthening near-term orderbook visibility.
  • Short-term tradeoff: elevated investment intensity in intelligent driving is expected to constrain short-term profitability but aims to accelerate long-term revenue and technology leadership.
Metric Period / Note Value YoY Change
Stake in PhiGent Robotics Post-investment 39.14% -
Smart semiconductor revenue H1 2024 ¥253 million +13.55%
Cloud-based services revenue H1 2024 ¥1.017 billion +15.82%
Intelligent driving orders 2024 YTD Material multi-OEM contracts (undisclosed aggregate) Improving backlog visibility
  • Segment synergies: growth in cloud services (¥1.017bn H1) supports fleet-scale map updates, HD mapping and OTA for intelligent-driving deployments.
  • Adjacency revenue growth: semiconductor unit growth (+13.55% H1) helps verticalize supply chain for onboard perception and compute.
  • Platform leverage: integrated platform expected to convert OEM orders into higher lifetime value through subscription and data-service models.
Mission Statement, Vision, & Core Values (2026) of NavInfo Co., Ltd.

DCF model

NavInfo Co., Ltd. (002405.SZ) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.