Shenzhen Das Intellitech Co., Ltd. (002421.SZ) Bundle
Investors keeping an eye on Shenzhen Das Intellitech Co., Ltd. (002421.SZ) will want to dig into a mix of stark figures: quarterly revenue plunged to 482.85 million CNY in Q3 2025 (a 39.13% decrease sequentially) while TTM revenue sits at 2.50 billion CNY-down 23.17% YoY-and annual sales fell from 3.83 billion CNY in 2023 to 3.17 billion CNY in 2024 (a 17.28% drop); profitability has flipped dramatically with a YTD net loss of 415 million CNY in the first three quarters of 2025 (TTM net loss of 436.79 million CNY and EPS of -0.21 CNY), ROE at -15.05% and a net margin of -17.49%, while liquidity and leverage paint another picture-cash of 1.60 billion CNY versus debt of 2.75 billion CNY, a debt-to-equity ratio of 1.72, current ratio 1.2, quick ratio 0.8, free cash flow at -256 million CNY and an interest coverage of 1.5-valuation metrics show market cap near 6.00-6.17 billion CNY with a P/S of 2.47 and enterprise value of 9.147 billion CNY, the stock down ~33.41% over the past year and sporting a low beta of 0.26; risks range from fierce competition with Hikvision and Dahua to regulatory, supply-chain and currency exposures, while growth levers include a 12 million CNY smart-city contract, overseas sales of ~765,000 CNY, and a stated R&D intensity of 15% of revenue as the company pursues integrated solutions and international expansion
Shenzhen Das Intellitech Co., Ltd. (002421.SZ) - Revenue Analysis
Key topline movements and valuation context for Shenzhen Das Intellitech Co., Ltd. (002421.SZ) focused on the most recent quarter, trailing twelve months (TTM), and annual comparisons.
- Quarter ending Sep 30, 2025 revenue: 482.85 million CNY (down 39.13% vs. prior quarter).
- TTM revenue: 2.50 billion CNY (down 23.17% year-over-year).
- Annual revenue: 3.83 billion CNY in 2023 vs. 3.17 billion CNY in 2024 - a 17.28% decline as reported.
| Metric | Value | Notes |
|---|---|---|
| Most recent quarter revenue (Q3 2025) | 482.85 million CNY | -39.13% vs. prior quarter |
| TTM Revenue | 2.50 billion CNY | -23.17% YoY |
| Annual Revenue (2023) | 3.83 billion CNY | Reported baseline |
| Annual Revenue (2024) | 3.17 billion CNY | -17.28% vs. 2023 |
| Revenue per employee | ≈1.10 million CNY | 2,279 employees |
| Price-to-Sales (P/S) | 2.47 | Market valuation relative to sales |
| Market capitalization | 6.17 billion CNY | Implied from share price |
| Share price | 2.880 CNY | Used to derive market cap |
- Revenue momentum: sharp sequential contraction in Q3 2025 (-39.13%) drives the TTM decline; annual figures indicate worsening top-line after 2023 peak.
- Operational efficiency: revenue per employee (~1.10M CNY) provides a productivity benchmark against peers in industrial electronics and intelligent systems.
- Valuation context: P/S of 2.47 with a 6.17 billion CNY market cap implies market pricing that still attaches material multiple to reduced sales.
Further context on strategic direction and corporate priorities is available here: Mission Statement, Vision, & Core Values (2026) of Shenzhen Das Intellitech Co., Ltd.
Shenzhen Das Intellitech Co., Ltd. (002421.SZ) - Profitability Metrics
Recent financial performance shows a marked deterioration in profitability for Shenzhen Das Intellitech Co., Ltd. (002421.SZ), with losses replacing prior-year profits across multiple measures and a decline outpacing the broader IT industry trend. Key numeric highlights and context follow.
- Net result (first three quarters 2025): net loss of 415 million CNY (vs. net income 47.99 million CNY in same period 2024).
- Basic loss per share (continuing operations, 3Q 2025): -0.1956 CNY (prior year EPS: 0.0226 CNY).
- Trailing twelve months (TTM) net income: net loss of 436.79 million CNY; TTM EPS: -0.21 CNY.
- Return on equity (ROE): -15.05%.
- Net profit margin: -17.49%.
- Earnings trend: company earnings CAGR ≈ -6.5% annually vs. IT industry earnings declining at -4.1% annually.
| Metric | Value (CNY / %) | Comparable / Note |
|---|---|---|
| Net income (3Q 2025) | -415,000,000 | 3Q 2024: 47,990,000 |
| Basic EPS (continuing ops, 3Q 2025) | -0.1956 | 3Q 2024: 0.0226 |
| TTM Net income | -436,790,000 | TTM EPS: -0.21 |
| Return on Equity (ROE) | -15.05% | Negative return vs. shareholder equity |
| Net Profit Margin | -17.49% | Loss per unit of revenue |
| Earnings CAGR (company) | -6.5% per year | Declining trend |
| Earnings CAGR (IT industry) | -4.1% per year | Industry baseline for comparison |
Relevant corporate context and strategic framing can be found in the company's stated direction: Mission Statement, Vision, & Core Values (2026) of Shenzhen Das Intellitech Co., Ltd.
Shenzhen Das Intellitech Co., Ltd. (002421.SZ) - Debt vs. Equity Structure
Key balance-sheet figures and leverage metrics for Shenzhen Das Intellitech Co., Ltd. (002421.SZ) highlight a capital structure with sizable cash buffers but material indebtedness and constrained interest coverage.
| Metric | Value (CNY) | Ratio / Note |
|---|---|---|
| Cash reserves | 1,600,000,000 | - |
| Total debt (liabilities classified as debt) | 2,750,000,000 | - |
| Total assets | 9,636,000,000 | - |
| Total liabilities | 4,750,000,000 | - |
| Equity base (shareholders' equity) | 4,886,000,000 | - |
| Retained earnings | 1,200,000,000 | - |
| Debt-to-equity ratio | - | 1.72 |
| Debt-to-assets ratio | - | 49.3% |
| Interest coverage ratio | - | 1.5 |
| Equity multiplier | - | -0.5 (reported) |
- Liquidity position: 1.60 billion CNY in cash provides a buffer against short-term needs but covers only a portion of total debt (2.75 billion CNY).
- Leverage profile: Debt-to-equity of ~1.72 indicates reliance on debt financing relative to equity.
- Asset funding mix: With total assets of 9.636 billion CNY and liabilities of 4.75 billion CNY, 49.3% of assets are financed by liabilities (debt-to-assets).
- Interest burden: An interest coverage ratio of 1.5 signals limited ability to comfortably meet interest obligations from operating earnings.
- Equity composition: Reported equity base of 4.886 billion CNY alongside retained earnings of 1.2 billion CNY-yet an equity multiplier reported as -0.5 suggests anomalous reporting or adjustments that imply a negative equity effect despite positive book equity.
For a deeper investor-oriented profile and ownership flows, see: Exploring Shenzhen Das Intellitech Co., Ltd. Investor Profile: Who's Buying and Why?
Shenzhen Das Intellitech Co., Ltd. (002421.SZ) - Liquidity and Solvency
Key liquidity and solvency indicators for Shenzhen Das Intellitech Co., Ltd. (002421.SZ) reveal constrained short-term coverage and stressed cash-generation ability, which investors should monitor closely.
- Current ratio: 1.2 - the company has 1.2 units of current assets for every unit of current liabilities, providing modest short-term coverage.
- Quick ratio: 0.8 - excluding inventory, liquid assets cover only 80% of short-term obligations, signaling potential reliance on inventory conversion or external funding.
- Cash ratio: 0.3 - cash and cash equivalents cover just 30% of current liabilities, indicating limited immediate liquidity.
- Operating cash flow: 46.97 million CNY - operating cash generation is positive but weak relative to obligations and investment needs.
- Free cash flow: -256 million CNY - negative FCF after capital expenditures, implying cash outflows for growth or maintenance exceed operating cash inflows.
- Interest coverage ratio: 1.5 - EBIT covers interest expense 1.5x, leaving a thin margin to absorb earnings volatility.
| Metric | Value | Implication |
|---|---|---|
| Current Ratio | 1.2 | Modest short-term liquidity cushion |
| Quick Ratio | 0.8 | Potential difficulty covering short-term liabilities without selling inventory |
| Cash Ratio | 0.3 | Limited immediate cash reserves |
| Operating Cash Flow (CNY) | 46.97 million | Weak cash generation from core operations |
| Free Cash Flow (CNY) | -256 million | Negative after capital expenditures |
| Interest Coverage Ratio | 1.5 | Thin ability to service interest expense |
Practical considerations for investors include the company's dependency on inventory conversion or external financing to meet short-term needs, the negative free cash flow that may pressure liquidity or require capital raises, and the low interest coverage which raises refinancing or earnings-risk concerns.
For broader context on shareholder composition and investor behavior, see Exploring Shenzhen Das Intellitech Co., Ltd. Investor Profile: Who's Buying and Why?
Shenzhen Das Intellitech Co., Ltd. (002421.SZ) - Valuation Analysis
Shenzhen Das Intellitech's market and capital structure metrics show a mix of recovery potential and near-term valuation complexity driven by negative trailing earnings but positive forward projections.- Trailing P/E: not applicable due to negative earnings.
- Forward P/E (projected): 26.50.
- Enterprise Value (EV): 9.147 billion CNY (accounts for debt and cash positions).
- Market Capitalization: 6.00 billion CNY (implied by current stock price).
- Current stock price: 2.830 CNY per share (reference market quote).
- 12‑month price change: -33.41% (from 4.25 CNY to ~2.80 CNY).
- Beta: 0.26 (low volatility vs. broader market).
| Metric | Value |
|---|---|
| Trailing P/E | Not applicable (negative earnings) |
| Forward P/E | 26.50 |
| Enterprise Value (EV) | 9.147 billion CNY |
| Market Capitalization | 6.00 billion CNY |
| Current Share Price | 2.830 CNY |
| 12‑Month Price Change | -33.41% (4.25 → ~2.80 CNY) |
| Beta | 0.26 |
- Valuation context: EV-to-market-cap spread (9.147B vs. 6.00B) highlights net debt or minority adjustments that raise enterprise value relative to equity value.
- Forward P/E of 26.50 implies investors are pricing in a recovery from current negative earnings toward modest positive profitability.
- Low beta (0.26) suggests the stock may act defensively in market downturns but could lag in rallies.
- Recent share-price decline (-33.41%) reduces investor sentiment and introduces a lower base for any earnings-driven re-rating.
Shenzhen Das Intellitech Co., Ltd. (002421.SZ) - Risk Factors
Shenzhen Das Intellitech operates in a capital‑intensive, fast‑moving security and surveillance industry where competitive, regulatory, macroeconomic, operational and financial risks materially affect cash flows, margins and valuation. Below are the primary risk categories, quantified impact estimates, and practical mitigations.- Competitive pressure from dominant incumbents
- Regulatory & compliance risks (data privacy, cybersecurity)
- Macroeconomic risks and demand sensitivity
- Mild slowdown: global capex down 2-4% → company revenue impact: -1-4%.
- Severe downturn: global capex down >6% → company revenue impact: -5-12%.
- Operational risks - supply chain & input costs
- Financial risks - currency & liquidity
- Strategic & technological risks
| Risk Category | Primary Drivers | Estimated Near‑term Impact | Mitigation |
|---|---|---|---|
| Competition | Hikvision (~29-31%), Dahua (~12-16%) market dominance; pricing pressure | Revenue downside 3-8 ppt in contested segments | Product differentiation, niche focus, service contracts |
| Regulation | Data privacy & cybersecurity laws (multi‑jurisdiction) | Compliance costs +0.5-2.0% of revenue; risk of market exclusions | Certifications, compliance teams, localized data handling |
| Macro | Global GDP slowdown (~3.2% in 2023) | Revenue shock scenarios: -1% to -12% | Flexible cost base, diversified end markets |
| Operations | Supply chain disruptions, input cost inflation | Gross margin compression 2-4 ppt for 10% input inflation | Dual sourcing, hedging, inventory strategy |
| Financial | FX volatility, rising borrowing costs | Reported EPS volatility; interest expense up if rates rise | FX hedges, conservative leverage, cash buffers |
| Strategy/Tech | AI/edge/cloud adoption; R&D intensity | Market share losses if product roadmap lags by 12-24 months | Increase R&D (target 5-8% revenue), partnerships, licensing |
- Practical indicators investors should monitor
Shenzhen Das Intellitech Co., Ltd. (002421.SZ) - Growth Opportunities
Shenzhen Das Intellitech Co., Ltd. (002421.SZ) shows several concrete growth avenues driven by smart-city contracts, product integration, R&D investment, and geographic expansion. Recent contract wins and strategic moves point to an emphasis on platform-based, vertically integrated solutions that address energy, access control, and building automation needs.- Key contract evidence: a signed 12 million CNY deal for the digitalization of World Championship Park, signaling traction in large-scale smart city and public-venue projects.
- International expansion: overseas sales reached ~765,000 CNY in the most recent reported period, indicating early-stage export activity but currently insufficient to offset domestic revenue declines.
- R&D commitment: company allocates ~15% of revenue to research and development-a meaningful investment but below peer leader Dahua Technology (~20% of revenue).
- Integrated-platform strategy: offering combined solutions for energy management, access control, and building automation to increase wallet share per client and recurring software/service revenues.
- Strategic growth options: pursuing partnerships and potential acquisitions to bolster technological capabilities and market reach.
- Target markets: prioritizing expansion into developing markets where demand for intelligent infrastructure is accelerating.
| Metric | Reported Value | Notes |
|---|---|---|
| Recent major contract | 12,000,000 CNY | Digitalization of World Championship Park |
| Overseas sales | ~765,000 CNY | Small share of total revenue; early-stage international footprint |
| R&D spend (% of revenue) | 15% | Below Dahua Technology (~20%) |
| Primary solution focus | Integrated platforms (energy, access, automation) | Drives higher ARPU and recurring services |
| Strategic actions | Partnerships & potential acquisitions | Intended to accelerate capability and scale |
| Target geographic push | Developing markets | High growth potential for intelligent tech adoption |
- Revenue diversification imperative: convert project wins like the 12M CNY contract into repeatable platform deployments and subscription-style services to stabilize cash flow.
- R&D gap to address: consider increasing R&D toward at least peer levels (≈20%) to close technology and product feature gaps versus top competitors.
- Internationalization tactics: scale overseas sales beyond 765k CNY via local partnerships, channel development, and targeted solutions for emerging-market infrastructure needs.

Shenzhen Das Intellitech Co., Ltd. (002421.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.