OFILM Group Co., Ltd. (002456.SZ) Bundle
Dive into a data-rich examination of OFILM Group Co., Ltd. (002456.SZ) where recent results show Q3 2025 revenue of 5.979 billion CNY and a TTM revenue of 21.78 billion CNY (up 6.17% YoY), framing a revenue trajectory that follows 2024's annual revenue of 20.44 billion CNY and per-employee revenue near 1.96 million CNY; profitability paints a mixed picture with a Q3 net profit of 40.82 million CNY (net loss of 68.05 million CNY in the first nine months), TTM EPS at -0.02 CNY, ROE of 0.22% and ROIC 2.61%; the balance sheet shows total assets of 21.29 billion CNY against liabilities of 16.60 billion CNY (debt-to-equity 0.97), cash and short-term investments of 2.62 billion CNY but a free cash flow of -895.48 million CNY in Q2 and a current ratio of 0.95/quick ratio 0.71 that spotlight liquidity constraints; valuation and market signals include an EV/EBITDA of 31.51, P/B of 10.39, market cap around 35.57 billion CNY with a 52-week decline of 17.32% and low beta (0.23), while forecasts project explosive EPS growth (~112.3% p.a. for earnings and 9.2% p.a. for revenue) and a potential ROE rising toward 10.1% within three years-read on to unpack what these specific metrics mean for investors assessing risk, liquidity, leverage and value.
OFILM Group Co., Ltd. (002456.SZ) Revenue Analysis
OFILM Group reported solid top-line momentum into late 2025, driven by continued demand across its optical and electronic component segments. Key headline figures show notable year-over-year improvements and a stable revenue base relative to market valuation.- Q3 2025 revenue: 5.979 billion CNY (up 21.15% YoY)
- TTM revenue (as of Sep 30, 2025): 21.78 billion CNY (up 6.17% YoY)
- Annual 2024 revenue: 20.44 billion CNY (up 21.19% vs. 2023)
- Revenue per employee: ~1.96 million CNY (11,133 employees)
- Market capitalization: 35.57 billion CNY; P/S ratio: 1.63
| Metric | Value | YoY Change |
|---|---|---|
| Q3 2025 Revenue | 5.979 billion CNY | +21.15% |
| TTM Revenue (to 2025-09-30) | 21.78 billion CNY | +6.17% |
| 2024 Annual Revenue | 20.44 billion CNY | +21.19% |
| Total Employees | 11,133 | - |
| Revenue per Employee | ~1.96 million CNY | - |
| Market Capitalization | 35.57 billion CNY | - |
| Price-to-Sales (P/S) | 1.63 | - |
- Improved top-line scale vs. 2023-2024 supporting higher utilization and potential margin leverage.
- Revenue per employee (~1.96M CNY) indicates productivity reflective of capital- and technology-intensive operations.
- A P/S of 1.63 implies market valuation is pricing moderate growth expectations relative to peers-investors should compare to sector multiples for context.
OFILM Group Co., Ltd. (002456.SZ) - Profitability Metrics
Key profitability indicators for OFILM Group Co., Ltd. show a recent operational improvement in Q3 2025 but lingering weakness on a trailing basis.
- Q3 2025 net profit: 40.82 million CNY (positive turnaround).
- First nine months of 2025: cumulative net loss of 68.05 million CNY prior to Q3 recovery.
- Q3 2025 net profit margin: ~0.68%.
- EPS (TTM): -0.02 CNY.
- Return on Equity (ROE): 0.22%.
- Return on Assets (ROA): 1.19%.
- Return on Invested Capital (ROIC): 2.61%.
| Metric | Value | Period / Note |
|---|---|---|
| Net Profit | 40.82 million CNY | Q3 2025 |
| Cumulative Net Loss (prior) | -68.05 million CNY | First nine months of 2025 (before Q3) |
| Net Profit Margin | 0.68% | Q3 2025 |
| EPS (TTM) | -0.02 CNY | Trailing twelve months |
| ROE | 0.22% | Latest reported |
| ROA | 1.19% | Latest reported |
| ROIC | 2.61% | Latest reported |
Selected observations and implications:
- The Q3 net profit of 40.82 million CNY marks a material swing from earlier losses, but EPS (TTM) remains negative, signifying that the improvement has not fully reversed trailing performance.
- Low net profit margin (0.68%) and ROE (0.22%) point to slim incremental profitability relative to sales and equity.
- ROA at 1.19% and ROIC at 2.61% indicate modest asset and capital efficiency; capital allocation improvements would be required to drive materially higher returns.
For broader context on ownership, inflows and investor behavior, see: Exploring OFILM Group Co., Ltd. Investor Profile: Who's Buying and Why?
OFILM Group Co., Ltd. (002456.SZ) - Debt vs. Equity Structure
As of June 2025, OFILM Group reported total assets of 21.29 billion CNY and total liabilities of 16.60 billion CNY, implying shareholders' equity of approximately 4.69 billion CNY (21.29 - 16.60 = 4.69 billion CNY). Key leverage and liquidity metrics highlight a capital structure that blends debt and equity while showing pressure on short-term liquidity and earnings cover for interest.
| Metric | Value | Notes / Calculation |
|---|---|---|
| Total Assets | 21.29 bn CNY | |
| Total Liabilities | 16.60 bn CNY | |
| Shareholders' Equity | 4.69 bn CNY | Assets - Liabilities |
| Debt-to-Equity Ratio | 0.97 | Indicates near parity between debt and equity |
| Current Ratio | 0.95 | Current assets / Current liabilities; below 1.0 |
| Quick Ratio | 0.71 | Excludes inventory; limited immediate liquidity |
| Interest Coverage Ratio | 1.40 | EBIT / Interest expense; marginal coverage |
| Debt-to-EBITDA | 3.76 | Using reported debt (16.60 bn CNY) implies EBITDA ≈ 4.42 bn CNY |
- Equity base: ~4.69 bn CNY, providing a cushion but representing ~22% of total assets.
- Leverage: Debt-to-equity of 0.97 - a balanced but notable reliance on external financing.
- Debt burden: Debt-to-EBITDA of 3.76 suggests several years of operating cash flow required to deleverage if EBITDA remains steady.
Liquidity indicators raise short-term risk flags:
- Current ratio 0.95 - current liabilities slightly exceed current assets, signaling potential difficulty covering near-term obligations without asset conversion.
- Quick ratio 0.71 - when inventory is excluded, available liquid assets are limited for immediate payables.
- Interest coverage 1.40 - earnings cover interest by a narrow margin, increasing vulnerability to revenue or margin shocks.
For further context on OFILM's business model and corporate background, see OFILM Group Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
OFILM Group Co., Ltd. (002456.SZ) - Liquidity and Solvency
Key balance-sheet and cash-flow figures as of June 2025 indicate tightening liquidity and elevated leverage for OFILM Group Co., Ltd. (002456.SZ).
| Metric | Value (CNY) | Year-over-Year Change / Note |
|---|---|---|
| Cash & Short-term Investments | 2.62 billion | +17.10% YoY |
| Total Assets | 21.29 billion | +11.52% YoY |
| Total Liabilities | 16.60 billion | +12.62% YoY |
| Shareholders' Equity | 4.69 billion | (Assets - Liabilities) |
| Net Change in Cash (Q2 2025) | -20.75 million | Quarterly decrease |
| Free Cash Flow (Q2 2025) | -895.48 million | Negative after capex |
| Net Income (Q2 2025) | -49.92 million | -314.87% YoY |
| Effective Tax Rate | 53.08% | High relative to peers |
- Cash-to-assets ratio: 2.62 / 21.29 = 12.3%, providing a modest liquidity buffer.
- Liabilities-to-assets (debt ratio): 16.60 / 21.29 = 78.0%, indicating high leverage and limited equity cushion (≈4.69 billion CNY).
- Negative free cash flow (-895.48 million CNY) signals capital-intensive spending or operational cash shortfalls affecting liquidity.
- Net cash outflow in the quarter (-20.75 million CNY) is small relative to cash holdings but consistent with deteriorating profitability.
- High effective tax rate (53.08%) amplifies pressure on net profitability; Q2 net loss (-49.92 million CNY) reflects this drag and operational challenges.
Investors assessing solvency should weigh the company's sizeable liabilities (16.60 billion CNY) against cash reserves (2.62 billion CNY) and recent negative free cash flow. For additional context on strategic priorities and long-term direction, see: Mission Statement, Vision, & Core Values (2026) of OFILM Group Co., Ltd.
OFILM Group Co., Ltd. (002456.SZ) - Valuation Analysis
OFILM Group presents a mixed valuation profile: high market multiples relative to fundamentals, negative free cash flow metrics, and relatively low market volatility. The following points and table summarize the key valuation metrics investors should weigh.- EV/EBITDA: 31.51 - implies the market is pricing OFILM at a substantial premium to current operating earnings.
- EV/Free Cash Flow: -93.54 - negative FCF drives a negative ratio, signaling cash generation issues or significant capex / working capital use in the period analyzed.
- P/B: 10.39 - equity valued more than ten times book value, indicating investor expectations of sustained premium returns or intangible-heavy balance sheet.
- Market Capitalization: 34.87 billion CNY; Stock Price: 10.55 CNY (as of 2025-12-16).
- 52-week performance: -17.32% - notable decline in market value over the trailing year.
- Beta: 0.23 - shares have shown materially lower volatility than the broader market, reducing systematic risk exposure for holders.
| Metric | Value | Implication |
|---|---|---|
| EV / EBITDA | 31.51 | High multiple; suggests market expects future margin/volume expansion or growth |
| EV / Free Cash Flow | -93.54 | Negative FCF versus EV; caution on cash generation and valuation reliability |
| Price / Book (P/B) | 10.39 | Significant premium to book - reflects intangibles, brand, or growth expectations |
| Market Capitalization | 34.87 billion CNY | Large-cap within domestic context |
| Share Price (2025-12-16) | 10.55 CNY | Reference price for the metrics above |
| 52-Week Change | -17.32% | Recent negative price momentum |
| Beta (Market) | 0.23 | Lower-than-market volatility |
- Valuation sensitivity: given EV/EBITDA of 31.51, small changes in projected EBITDA materially alter implied equity value-stress-test scenarios recommended.
- Cash-flow focus: negative EV/FCF (-93.54) elevates the importance of free cash flow forecasts, capex plans, and working capital trends when modeling intrinsic value.
- Balance-sheet and intangible review: P/B of 10.39 suggests investors should audit intangible assets, goodwill, and return-on-equity drivers to justify the premium.
- Risk/return trade-off: low beta (0.23) reduces market risk but the 52-week -17.32% decline indicates idiosyncratic weakness; distinguish between temporary headwinds and structural issues.
OFILM Group Co., Ltd. (002456.SZ) - Risk Factors
The following items summarize principal financial and liquidity risks for OFILM Group Co., Ltd. (002456.SZ) based on the most recent quarterly results and key ratios.
- Q2 2025 reported a net loss of 49.92 million CNY, a year-over-year deterioration of 314.87%.
- Net profit margin in Q2 2025 was -1.01%, signaling negative profitability on sales.
- Free cash flow for Q2 2025 was -895.48 million CNY, indicating cash outflows after capital expenditures.
- Debt-to-EBITDA stands at 3.76, implying multiple years of EBITDA would be required to fully service outstanding debt.
- Current ratio is 0.95, below the 1.0 threshold and suggesting potential short-term liquidity stress.
- Quick ratio is 0.71, showing limited immediate liquidity without relying on inventory conversion.
| Metric | Value | Implication |
|---|---|---|
| Net Loss (Q2 2025) | -49.92 million CNY | Operating losses; profitability reversal vs. prior year |
| YOY Change in Net Profit | -314.87% | Severe year-over-year decline in earnings |
| Net Profit Margin (Q2 2025) | -1.01% | Negative margin; revenue not covering costs |
| Free Cash Flow (Q2 2025) | -895.48 million CNY | Material cash burn after capex |
| Debt-to-EBITDA | 3.76 | Leverage at a level that can constrain flexibility |
| Current Ratio | 0.95 | Potential difficulty meeting short-term liabilities |
| Quick Ratio | 0.71 | Limited immediate liquidity excluding inventory |
- Liquidity and covenant risk: current and quick ratios below 1.0 raise the possibility of covenant breaches or the need for short-term financing support.
- Cash-flow risk: large negative free cash flow (-895.48M CNY) may force asset sales, equity raises, or increased borrowing if losses persist.
- Profitability pressure: negative net profit margin (-1.01%) and the sizable YOY deterioration (-314.87%) suggest margin compression or one-off charges affecting earnings.
- Leverage vulnerability: a debt-to-EBITDA of 3.76 increases sensitivity to revenue shocks and interest cost increases, limiting strategic optionality.
- Execution and market risk: sustained operating losses could reflect demand weakness, pricing pressure, or rising input costs in OFILM's end markets.
- Refinancing risk: if earnings and cash flow remain weak, refinancing maturing debt could be more costly or constrained.
- Inventory and working capital risk: quick ratio of 0.71 signals reliance on inventory turnover to meet obligations; slower sales would exacerbate liquidity stress.
For investor context and ownership dynamics related to these risks, see: Exploring OFILM Group Co., Ltd. Investor Profile: Who's Buying and Why?
OFILM Group Co., Ltd. (002456.SZ) - Growth Opportunities
OFILM Group is positioned for a rapid earnings expansion while delivering steadier revenue growth, driven by product mix improvements, higher-margin segments, and operational leverage. Key quantitative forecasts and market indicators illustrate the scale and nature of the opportunity.- Earnings growth forecast: 112.3% per annum.
- Revenue growth forecast: 9.2% per annum.
- EPS growth (next 3 years): 111.5% per annum.
- Projected ROE in three years: 10.1%.
| Metric | Current / Most Recent | 3-Year Projection | Notes |
|---|---|---|---|
| Market Capitalization | 35.57 billion CNY | - | As of 16 Dec 2025 |
| Stock Price | 10.55 CNY | - | Price on 16 Dec 2025 |
| 52-Week Price Change | -17.32% | - | Decline in market value over past year |
| Beta | 0.23 | - | Lower volatility vs. market |
| Earnings Growth (CAGR) | - | 112.3% p.a. | Analyst consensus forecast |
| Revenue Growth (CAGR) | - | 9.2% p.a. | Top-line expansion from product mix |
| EPS Growth | - | 111.5% p.a. (3 years) | Reflects margin & leverage improvements |
| Return on Equity (ROE) | - | 10.1% (in 3 years) | Indicates improved profitability |
- Drivers supporting fast EPS/earnings growth: margin recovery, higher ASPs in advanced camera modules and optical components, and scale benefits across R&D and manufacturing.
- Market-strength indicators: modest volatility (beta 0.23) can appeal to risk-conscious investors seeking growth exposure with lower beta.
- Near-term investor considerations: current market cap (35.57 billion CNY) and 52-week decline (-17.32%) reflect both valuation reset and potential entry opportunity for momentum or turnaround plays.

OFILM Group Co., Ltd. (002456.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.