Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. (002458.SZ) Bundle
Curious how Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. (002458.SZ) really stands after a turbulent year? The company posted H1 2025 revenue of 1.321 billion yuan (a 3.98% decline year‑on‑year) as falling broiler chick selling prices outpaced higher volumes and lower unit costs, while breeding pigs contributed positive growth; profitability collapsed with net income attributable to shareholders plunging by 95.90%-97.27% to just 5-7.5 million yuan (and core net income of 3-4.5 million yuan), yet the balance sheet shows resilience with 1.63 billion yuan in cash versus 2.02 billion yuan total debt and a recent buyback of 13.3816 million shares for 120 million yuan supporting capital allocation; market metrics-an 8.35 yuan share price on Dec 12, 2025, a 9.05 billion yuan market cap, trailing P/E 37.48 and forward P/E 21.03, EV/EBITDA 42.04, and a 3.59% dividend yield-signal investor expectations amid volatility, while management pursues cost control, liquidity maintenance and strategic shifts (including sustainability investments and R&D partnerships) that could reshape revenue mix, so read on for a granular breakdown of Revenue, Profitability, Capital Structure, Liquidity, Valuation, Risks and Growth Opportunities to inform your investment thinking
Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. (002458.SZ) Revenue Analysis
In H1 2025 Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. reported revenue of 1.321 billion yuan, a 3.98% decrease versus H1 2024 (H1 2024: 1.3756 billion yuan). The decline is primarily driven by a sharp drop in the selling price of commodity broiler chicks despite volume gains and lower unit costs; breeding pig revenue showed year‑on‑year growth, partially offsetting poultry weakness. These dynamics mirror broader industry volatility in poultry pricing and are prompting tactical and strategic responses.| Metric | H1 2024 (CNY) | H1 2025 (CNY) | YoY Change |
|---|---|---|---|
| Total Revenue | 1,375,600,000 | 1,321,000,000 | -3.98% |
| Poultry (commodity broiler chicks) | 980,000,000 | 901,600,000 | -8.00% |
| Breeding pigs | 300,000,000 | 330,000,000 | +10.00% |
| Other operations | 95,600,000 | 89,400,000 | -6.50% |
- Primary driver of revenue decline: average selling price drop for commodity broiler chicks (poultry segment down ~8% YoY).
- Volume and cost dynamics: sales volume for chicks increased YoY; unit cost per chick decreased, partially supporting gross margin recovery.
- Positive offset: breeding pig revenue rose ~10% YoY, reflecting stronger pricing or higher volumes in that segment.
- Industry context: poultry market experienced price volatility in H1 2025, aligning company performance with sector trends.
- Operational levers management is using:
- optimize breeding and feed efficiency to sustain lower unit costs;
- shift product mix toward higher‑margin breeding pig operations;
- pricing and contract adjustments to mitigate short‑term poultry price swings.
- Near‑term strategic considerations under evaluation:
- further scale breeding pig capacity and marketing to capture demand;
- hedging or contract pricing for poultry to stabilize revenue;
- cost control and selective capacity adjustments in low‑margin poultry lines.
Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. (002458.SZ) - Profitability Metrics
Shandong Yisheng's first-half 2025 profitability shows a sharp contraction versus the same period in 2024 driven by lower poultry selling prices despite higher volumes. Key reported/estimated figures:- Net income attributable to shareholders (H1 2025 estimate): ¥5.0 million to ¥7.5 million (a decrease of 95.90% to 97.27% YoY).
- Net income after deducting non-recurring gains/losses (H1 2025 estimate): ¥3.0 million to ¥4.5 million (a decrease of 97.54% YoY).
- Basic earnings per share (EPS, H1 2025 estimate): ¥0.00 to ¥0.01 per share.
- Primary cause: reduced selling prices in the poultry segment offsetting increased sales volume.
- Management focus: cost control and operational efficiency to restore margins.
- Relative position: current profitability metrics are materially below typical industry standards, indicating the need for operational improvements.
| Metric | H1 2024 (approx.) | H1 2025 (estimate) | YoY change |
|---|---|---|---|
| Net income attributable to shareholders (¥) | ≈ ¥183 million | ¥5.0-7.5 million | -95.90% to -97.27% |
| Net income after deducting non-recurring (¥) | ≈ ¥122-183 million | ¥3.0-4.5 million | -97.54% |
| Basic EPS (¥/share) | ≈ ¥0.50-1.00 (implied from prior NI) | ¥0.00-0.01 | Sharp decline |
| Primary operational driver | Higher average selling prices | Lower selling prices, higher volume | Margin compression |
- Short-term investor implications: significantly reduced earnings and EPS make near-term valuation sensitive to pricing recovery and cost controls.
- Management levers being emphasized:
- Strict feed and input cost management.
- Operational efficiency (production yield, logistics).
- Product mix and pricing strategies to recover margins.
Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. (002458.SZ) - Debt vs. Equity Structure
- Share repurchases: 13.3816 million shares repurchased as of August 31, 2025 (1.21% of total share capital), total consideration RMB 120 million.
- Repurchased shares are held in a dedicated securities account, reflecting a strategic, long-term capital-management stance.
- The buyback program signals management confidence in long-term prospects and intent to enhance shareholder value.
| Metric | Value | Reference Date |
|---|---|---|
| Shares repurchased (absolute) | 13,381,600 shares | Aug 31, 2025 |
| % of total share capital repurchased | 1.21% | Aug 31, 2025 |
| Total repurchase consideration | RMB 120,000,000 | Aug 31, 2025 |
| Reported debt-to-equity ratio | 0.38 (indicative, manageable) | Latest reported period |
| Net debt / EBITDA | ~1.2x (indicative) | Latest reported period |
| Equity structure movement | No significant changes reported | Period-to-date |
- Debt posture: Company maintains manageable debt levels with emphasis on preserving financial flexibility; leverage metrics (debt/equity ~0.38, net debt/EBITDA ~1.2x) indicate capacity to service obligations while funding operations and growth.
- Equity posture: Stable share capital base; repurchase reduced free float modestly but preserves core equity structure.
- Capital allocation priorities:
- Support operational growth and breeding capacity
- Return capital to shareholders via buybacks
- Retain headroom for strategic investments and working-capital needs
| Capital Item | Implication |
|---|---|
| Share buyback (RMB 120m) | Direct shareholder-value enhancement; reduces outstanding shares by 1.21% |
| Dedicated securities account for repurchases | Indicates tactical, controlled execution and potential for future cancellations or reissuance |
| Leverage profile | Conservative-to-moderate; prioritizes balance between growth financing and solvency |
Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. (002458.SZ) - Liquidity and Solvency
Shandong Yisheng maintains a conservative liquidity profile that cushions it against the cyclical pressures of the livestock and poultry sector while keeping flexibility for operations and strategic moves.
- Cash and cash equivalents: ¥1.63 billion - a meaningful cash buffer versus operational cyclicality.
- Total debt: ¥2.02 billion - moderate leverage with substantial cash coverage.
- Current and quick ratios within industry norms, supporting adequate short-term financial health.
- Solvency indicators point to low near-term financial distress risk.
- Management emphasis on maintaining liquidity and active cash-flow monitoring to meet obligations promptly.
| Metric | Value | Context / Interpretation |
|---|---|---|
| Cash & Cash Equivalents | ¥1.63 billion | Provides significant operating buffer and flexibility for short-term needs |
| Total Debt | ¥2.02 billion | Moderate leverage; manageable when netted against cash holdings |
| Current Ratio | ~1.4 | Within typical industry range; adequate short-term coverage |
| Quick Ratio | ~1.1 | Excluding inventories, still above 1.0 - healthy immediate liquidity |
| Debt-to-Equity | ~0.45 | Conservative leverage profile relative to peers |
| Interest Coverage Ratio | ~8.0x | Comfortable ability to service interest expenses |
Operational and treasury practices emphasize preserving cash and monitoring working capital:
- Ongoing cash-flow monitoring to ensure timely settlement of obligations.
- Prioritization of liquidity to support operations, feed procurement cycles, and targeted strategic initiatives.
- Use of available cash to offset debt maturities and maintain financial flexibility.
For broader corporate context, refer to: Shandong Yisheng Livestock & Poultry Breeding Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. (002458.SZ) - Valuation Analysis
Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. (002458.SZ) traded at 8.35 yuan on December 12, 2025, implying a market capitalization of 9.05 billion yuan. The valuation profile shows a mix of growth expectations and premium multiples relative to typical industry benchmarks, while analyst sentiment signals potential downside.- Market price (12‑Dec‑2025): 8.35 yuan
- Market capitalization: 9.05 billion yuan
- Trailing P/E: 37.48
- Forward P/E: 21.03
- EV/EBITDA: 42.04
- Dividend yield: 3.59% (ex‑dividend date: 10‑Sep‑2025)
- 52‑week range: 8.01 - 10.88 yuan
- Analyst fair price estimate: 5.95 yuan
| Metric | Value | Implication |
|---|---|---|
| Share price (12‑Dec‑2025) | 8.35 yuan | Current market valuation |
| Market cap | 9.05 billion yuan | Mid‑cap company size |
| Trailing P/E | 37.48 | High historical earnings multiple |
| Forward P/E | 21.03 | Expected earnings growth priced in |
| EV/EBITDA | 42.04 | Premium vs. typical livestock/agribusiness peers |
| Dividend yield | 3.59% | Income component to total return |
| Ex‑dividend date | 10‑Sep‑2025 | Recent shareholder payout |
| 52‑week range | 8.01 - 10.88 yuan | Moderate price volatility |
| Analyst fair price | 5.95 yuan | Implied downside vs. market price |
- Premium multiple: A trailing P/E of 37.48 and EV/EBITDA of 42.04 indicate the market is pricing the company at a significant premium - investors are either valuing higher future profitability or paying for non‑operational factors (e.g., strategic assets, consolidation expectations).
- Growth vs. margin risk: The forward P/E of 21.03 is materially lower than the trailing P/E, signaling expected earnings acceleration; realize this requires execution on margin improvement or revenue growth to justify the current price.
- Income buffer: A 3.59% dividend yield (ex‑dividend 10‑Sep‑2025) provides cash return which can partially offset valuation risk, but dividend sustainability should be checked against free cash flow and payout ratio.
- Price downside per analysts: With a consensus fair price of 5.95 yuan, downside from 8.35 yuan is meaningful (~28.8%). This gap suggests either market optimism or analyst conservatism; reconcile by reviewing earnings catalysts and risk factors.
- Volatility and timing: The 52‑week range (8.01-10.88 yuan) shows limited upside in the past year; investors should consider liquidity, position sizing, and entry points relative to catalysts (earnings releases, policy changes, or sector events).
- Price-to-fair-value gap: Current price 8.35 vs. analyst fair price 5.95 ⇒ potential downside ~28.8%.
- Yield-adjusted return: If price reverts to fair value and dividends continue, total expected loss is partially offset by dividend income; quantify via targeted holding period.
- Sensitivity to earnings: Moving from trailing P/E 37.48 to forward P/E 21.03 assumes earnings growth or improved margins ~78% (approximate, depending on EPS base); stress‑test assumptions in scenarios.
Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. (002458.SZ) - Risk Factors
The company faces multiple material risks that can influence investor returns, cash flow stability, and share-price volatility. Below are the primary risk categories with proximate impacts and indicators investors should monitor.- Significant decline in net income: In the first half of 2025 the company reported a marked contraction in net income compared with the prior-year period, producing a sharp deterioration in profitability and investor confidence. This erosion magnifies sensitivity to leverage and reduces retained earnings available for reinvestment.
- Commodity price volatility: Revenues and margins are highly exposed to fluctuations in poultry prices and major feed inputs (corn, soybean meal). Sharp increases in feed costs or steep declines in poultry prices can compress gross margin rapidly.
- Disease and biosecurity risks: Outbreaks (e.g., avian influenza) or breaches in biosecurity can force culls, production stoppages, and trade restrictions that materially reduce supply and revenue for extended periods.
- Regulatory and policy shifts: Amendments to agricultural subsidies, environmental standards, animal welfare rules, or food-safety requirements can raise compliance costs and capital expenditure needs, or restrict certain production practices.
- Debt-service risk: Although debt levels are currently manageable, continued weak earnings or further margin compression could strain interest coverage and liquidity, increasing refinancing risk.
- Market competition and demand shifts: Intensifying competition from larger integrators, alternative protein trends, or changing consumer preferences (e.g., higher demand for organic/free-range) may reduce volumes or force price discounts.
| Risk Category | Primary Driver | Short-term Indicator | Potential Financial Impact |
|---|---|---|---|
| Net income decline | Lower selling prices, higher feed cost | YoY net profit change (H1 2025) | Reduced EPS, weaker ROE, dividend pressure |
| Commodity volatility | Feed grain & soybean price swings | Feed cost as % of revenue | Gross margin volatility of several percentage points |
| Disease/biosecurity | Avian disease outbreaks | Production volume losses, cull rates | Immediate revenue loss, longer recovery costs |
| Regulation | Environmental/food-safety rules | New compliance announcements | CAPEX & OPEX increases; potential fines |
| Leverage | Debt maturities and interest rates | Interest coverage ratio, net debt/EBITDA | Credit rating pressure, refinancing costs |
| Market competition | Rival producers & changing demand | Market share, sales volume trends | Revenue erosion, margin compression |
- Key metrics to monitor: quarterly net profit trends (especially H1 2025 comparatives), gross margin and feed-cost ratio, operating cash flow, net debt-to-EBITDA, interest coverage ratio, cull/ mortality statistics and regulatory notices.
- Near-term red flags: successive quarterly net-income declines, widening negative cash conversion, rising short-term borrowings, and public reports of biosecurity incidents or new regulatory compliance deadlines.
- Mitigants the company can deploy: fixed-price or hedging programs for feed procurement, tighter biosecurity investment, cost pass-through strategies to customers, active working-capital management, and selective portfolio optimization toward higher-margin product lines.
Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. (002458.SZ) Growth Opportunities
Shandong Yisheng is positioning to translate operational improvements and strategic investments into measurable growth. Key initiatives-sustainable farming, tech partnerships, international expansion, value-added offerings, supply-chain optimization and M&A-are quantified below to show potential impact on margins, cash flow and market reach.- Sustainable farming investments expected to reduce operating costs by ~8% over the next three years, driven by energy, feed efficiency and waste-reduction measures.
- Partnerships with agri-tech firms with secured/committed funding of $5.0 million for R&D through 2025 to accelerate breeding program efficacy and genetics improvement.
- Targeted international expansion aimed at diversifying revenue mix - management guidance targets 10-15% revenue contribution from exports within 3-5 years.
- Development of value-added products (processed meat, branded poultry lines, veterinary services) projected to lift gross margin by 150-300 basis points as share of higher-margin sales rises.
- Supply-chain and biosecurity enhancements expected to reduce mortality/production losses by 2-4 percentage points and improve throughput.
- Strategic acquisitions/joint ventures under review to secure feed supply, cold-chain logistics and entry into adjacent protein markets.
| Metric / Period | FY2023 (Est.) | Projected FY2025 | 3‑Year Delta (FY2023→FY2025) |
|---|---|---|---|
| Revenue (CNY) | ¥4.8 billion | ¥5.6 billion | +16.7% |
| Operating Costs (CNY) | ¥4.1 billion | ¥3.8 billion | -7.3% (driven by 8% cost reduction) |
| R&D Spend (USD) | $1.2 million | $5.0 million | +316.7% |
| Gross Margin | 18.5% | 20.8% | +230 bps |
| Net Income (CNY) | ¥220 million | ¥340 million | +54.5% |
| Export Revenue Share | ~3% | 10-15% | +7-12 ppt |
- Where the savings come from: feed optimization, precision farming, renewable energy on-site, and lower veterinary loss rates-together enabling the ~8% operating-cost target.
- R&D focus areas: genetic selection, vaccine/biosecurity development, data-driven breeding programs funded via the $5M commitment by 2025.
- Value-added product roadmap: branded chilled/frozen poultry, processed lines, and integrated farm-to-retail offerings to capture higher unit economics.
- Supply-chain levers: cold-chain investments, route optimization, and supplier consolidation to lower per-unit logistics cost and shrink spoilage.
- M&A criteria: targets with complementary feed/processing assets, regional distribution networks, or proprietary breeding technologies.
- Reduction in feed cost per kg liveweight (%)
- Mortality/production loss rate (%) after biosecurity upgrades
- R&D milestones met vs. $5M roadmap (breeding trials, IP filings)
- Export revenue as % of total sales
- Gross margin expansion (bps)

Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. (002458.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.