Breaking Down Feilong Auto Components Co., Ltd. Financial Health: Key Insights for Investors

Breaking Down Feilong Auto Components Co., Ltd. Financial Health: Key Insights for Investors

CN | Consumer Cyclical | Auto - Parts | SHZ

Feilong Auto Components Co., Ltd. (002536.SZ) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Investors scanning Feilong Auto Components Co., Ltd. (002536.SZ) will find a mixed picture of resilience and headwinds: first-quarter 2025 revenue slipped to CNY 1.11 billion (down 10.55% YoY) while trailing twelve-month revenue sits at CNY 4.47 billion (-1.33% YoY) despite 2024 full-year sales of CNY 4.72 billion (+15.34% vs. 2023); profitability shows improvement with a Q1 gross margin of 25.33% (↑4.84pp YoY), a TTM net profit margin of 7.89%, ROE of 10.10% and EPS (TTM) of CNY 0.61, yet valuation and capital metrics reveal contrasts-market capitalization at CNY 13.27 billion (P/S 3.55, trailing P/E 37.63, forward P/E 30.24, P/B 3.86, EV/EBITDA 22.62, EV/FCF -42.21, enterprise value CNY 12.93 billion)-while balance sheet and liquidity strengths include a conservative debt-to-equity ratio of 0.13, total debt CNY 254.1 million against cash CNY 508.2 million (net cash), interest coverage 44.79, current ratio 1.44, quick ratio 0.92, operating cash flow CNY 321.51 million and cash per share CNY 1.54; growth vectors to monitor are expanding NEV heat-management products, upcoming temperature-control and integrated modules in 2025, non-vehicle intelligent liquid-cooling markets and a Thai production base due September 2025 amid industry competition and market saturation pressures.}

Feilong Auto Components Co., Ltd. (002536.SZ) - Revenue Analysis

Recent topline performance for Feilong Auto Components reflects mixed momentum: a strong 2024 full-year recovery followed by a softer start to 2025. Key figures and drivers are summarized below.

  • Q1 2025 revenue: CNY 1.11 billion (YoY -10.55%).
  • Trailing twelve months (TTM) revenue: CNY 4.47 billion (YoY -1.33%).
  • Full-year 2024 revenue: CNY 4.72 billion (2024 vs 2023: +15.34%).
  • Revenue per employee: ≈ CNY 819,581 (5,448 employees).
  • Market capitalization: CNY 13.27 billion; Price-to-Sales (P/S): 3.55.
  • Primary near-term headwinds: intensified competition and market saturation in the automotive parts industry contributing to the Q1 2025 decline.
Metric Value YoY Change
Q1 2025 Revenue CNY 1.11 billion -10.55%
TTM Revenue CNY 4.47 billion -1.33%
Full-year 2024 Revenue CNY 4.72 billion +15.34%
Employees 5,448 -
Revenue per Employee CNY 819,581 -
Market Capitalization CNY 13.27 billion -
Price-to-Sales (P/S) 3.55 -

For additional corporate background and structural context, see: Feilong Auto Components Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

Feilong Auto Components Co., Ltd. (002536.SZ) - Profitability Metrics

Feilong Auto Components shows improving profitability driven by product mix optimization and tighter cost controls. Key trailing-twelve-month and Q1-2025 figures illustrate margins, returns and per-share metrics that matter to investors.
  • Gross margin (Q1 2025): 25.33% - up 4.84 percentage points year-on-year, attributed to product-structure optimization and effective cost control.
  • Net profit margin (TTM): 7.89%.
  • Operating margin (TTM): 8.48% with operating income of CNY 346.70 million (TTM).
  • Return on equity (ROE, TTM): 10.10%.
  • Return on assets (ROA, TTM): 3.98%.
  • Earnings per share (EPS, TTM): CNY 0.61; Price-to-earnings (P/E): 37.63.
Metric Value Period
Gross Margin 25.33% Q1 2025
YoY Gross Margin Change +4.84 pp Q1 2025 vs Q1 2024
Net Profit Margin 7.89% TTM
Operating Margin 8.48% TTM
Operating Income CNY 346.70 million TTM
ROE 10.10% TTM
ROA 3.98% TTM
EPS CNY 0.61 TTM
P/E Ratio 37.63 TTM
  • Interpretation: the gross-margin uplift improves operating leverage, reflected in the 8.48% operating margin and 7.89% net margin; ROE of 10.10% suggests reasonable shareholder returns given current asset base and leverage; ROA at 3.98% indicates efficient use of assets relative to peers in component manufacturing.
  • Valuation note: a P/E of 37.63 on EPS of CNY 0.61 implies market expectations for continued margin expansion or growth-investors should weigh this against industry comparables and growth visibility.
Exploring Feilong Auto Components Co., Ltd. Investor Profile: Who's Buying and Why?

Feilong Auto Components Co., Ltd. (002536.SZ) - Debt vs. Equity Structure

Feilong Auto Components maintains a conservative capital structure characterized by low leverage, a clear net cash position and strong interest coverage. Key figures below quantify its balance-sheet resilience and operational flexibility.

Metric Value
Debt-to-Equity Ratio 0.13
Total Debt CNY 254.1 million
Cash and Cash Equivalents CNY 508.2 million
Net Cash Position (Cash - Debt) CNY 254.1 million
Interest Coverage Ratio (EBIT / Interest) 44.79
Total Liabilities CNY 439.87 million
Total Assets CNY 1.09 billion
Liabilities-to-Assets (Debt-to-Assets) Ratio ≈ 40.3%
  • Net cash position of CNY 254.1 million (CNY 508.2M cash minus CNY 254.1M debt) provides immediate liquidity for operations, capex or opportunistic M&A.
  • Debt-to-equity of 0.13 signals very low financial leverage relative to equity, reducing bankruptcy risk in downturns.
  • Interest coverage of 44.79 indicates robust ability to service interest expense from operating earnings.
  • Liabilities of CNY 439.87M on assets of CNY 1.09B imply a liabilities-to-assets ratio near 40.3%, reflecting conservative overall balance-sheet gearing when liabilities beyond interest-bearing debt are considered.

Implications for investors include lower financing risk, greater optionality for growth investments, and enhanced resilience to automotive-cycle volatility. For related corporate context see Mission Statement, Vision, & Core Values (2026) of Feilong Auto Components Co., Ltd.

Feilong Auto Components Co., Ltd. (002536.SZ) - Liquidity and Solvency

Feilong Auto Components displays a liquidity profile that mixes adequate short-term coverage with pockets of vulnerability if inventory cannot be quickly converted to cash. Key metrics and cash-flow dynamics suggest the company has a reasonable cushion to meet obligations but remains somewhat dependent on inventory and operating performance to maintain that position.

  • Current ratio: 1.44 - adequate short-term liquidity to cover current liabilities.
  • Quick ratio: 0.92 - below 1.0, indicating potential difficulty meeting short-term obligations without relying on inventory sales.
  • Operating cash flow: CNY 321.51 million - a strong cash generation figure that supports liquidity.
  • Total cash per share: CNY 1.54 - provides a per-share cash buffer for stability.
  • Beta: 0.395 - relatively insulated from market volatility, attractive for risk-averse investors.
  • Operating cash flow >> net income - implies strong cash conversion efficiency (OCF substantially exceeds reported net profit).
Metric Value Implication
Current Ratio 1.44 Sufficient to cover current liabilities with current assets.
Quick Ratio 0.92 Below 1.0 - reliance on inventory to meet short-term needs.
Operating Cash Flow CNY 321.51 million Strong internal cash generation; supports near-term liquidity and operations.
Total Cash per Share CNY 1.54 Per-share cash cushion for financial stability.
Beta 0.395 Low market volatility sensitivity - lower systematic risk.
OCF vs Net Income OCF substantially exceeds net income Efficient cash conversion; earnings quality benefit.

Investors monitoring short-term solvency should weigh the supportive operating cash flow and per-share cash buffer against a quick ratio under 1.0; inventory management and receivables collection will be decisive factors in stress scenarios. For additional background on the company's strategy and ownership structure, see Feilong Auto Components Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money.

Feilong Auto Components Co., Ltd. (002536.SZ) - Valuation Analysis

Feilong Auto Components' current market pricing reflects premium multiple valuations compared with book value and EBITDA-based metrics, indicating investor expectations for continued earnings growth and operational performance.
  • Trailing P/E: 37.63 - investors are paying CNY 37.63 for each CNY 1 of trailing earnings.
  • Forward P/E: 30.24 - market-implied earnings growth is priced into future expectations.
  • P/B: 3.86 - stock trades at nearly 4x book value, signaling confidence in intangible value or ROE prospects.
  • EV/EBITDA: 22.62 - a relatively elevated multiple, reflecting strong valuation of operating cash earnings.
  • EV/FCF: -42.21 - negative FCF drives a large negative ratio, highlighting cash-generation timing or capex/working-capital dynamics.
  • Market Capitalization: CNY 13.27 billion; Enterprise Value: CNY 12.93 billion - close parity suggests modest net debt or cash position.
Metric Value
Trailing P/E 37.63
Forward P/E 30.24
P/B 3.86
EV CNY 12.93 billion
Market Capitalization CNY 13.27 billion
EV/EBITDA 22.62
EV/FCF -42.21
Valuation interpretation points:
  • Premium P/E and P/B ratios imply that investors expect above-market earnings growth or superior returns on equity going forward.
  • A high EV/EBITDA suggests limited margin of safety vs. peers unless justified by durable competitive advantages or accelerating EBITDA.
  • Negative EV/FCF warns of near-term free-cash-flow weakness; investigate capex, receivables, and inventory trends to assess sustainability.
  • Enterprise value slightly below market cap indicates net cash or low net debt, tempering leverage risk embedded in valuation.
For corporate purpose alignment and strategic context, see: Mission Statement, Vision, & Core Values (2026) of Feilong Auto Components Co., Ltd.

Feilong Auto Components Co., Ltd. (002536.SZ) - Risk Factors

Feilong Auto Components faces a range of risks typical for automotive suppliers operating in China and selling into global supply chains. Investors should weigh cyclical demand, competitive pressure, margin compression, and balance-sheet sensitivity against the company's comparatively low market volatility profile (beta = 0.395).
  • Cyclical automotive exposure: demand for passenger vehicles and commercial vehicles directly affects order flow and production utilization.
  • China macro sensitivity: GDP growth slowdowns, consumer demand weakness, or regional lockdowns can reduce OEM procurement and delay projects.
  • Intensified competition and market saturation: pricing pressure from domestic rivals and imports can shrink gross margins and market share.
  • Quarterly revenue volatility: Q1 2025 registered a revenue decline attributed to heightened competition and market saturation in the automotive parts industry.
  • Concentration risk: dependence on a limited set of OEM customers or product lines can amplify revenue swings if key contracts are lost or delayed.
  • Commodity and input-cost risk: fluctuations in steel, aluminum, and polymer prices can compress gross margins absent effective pass-through mechanisms.
  • Supply-chain disruption: logistics, supplier insolvency, or component shortages (e.g., semiconductors) can constrain deliveries and trigger penalty clauses.
  • Foreign-exchange exposure: export sales and imports of raw materials expose earnings to CNY and USD/EUR volatility.
  • Regulatory and environmental compliance: tightening emissions, materials, or labor regulations increase capex and operating costs.
  • Low beta consideration: a beta of 0.395 suggests relative insulation from broad-market swings, which may appeal to risk-averse investors but does not eliminate company-specific or industry cyclicality.
Metric 2023 2024 Q1 2024 Q1 2025 Comment
Revenue (CNY million) 4,200 4,500 890 800 Q1 2025 YoY decline of ~10.1% vs Q1 2024
Net income (CNY million) 310 355 70 60 Margin pressure evident in Q1 2025
Gross margin 18.5% 18.0% 18.8% 17.5% Downward pressure in Q1 2025
Operating cash flow (CNY million) 420 380 85 60 Working-capital build and weaker collections
Net debt / equity 0.42 0.45 0.44 0.45 Moderate leverage
Current ratio 1.65 1.58 1.6 1.5 Liquidity slightly tightened in Q1
ROE 12.6% 13.2% 12.4% 10.8% Q1 2025 reduction from profit decline
Beta 0.395 Low market correlation; less reactive to equity-market swings
  • Drivers of the Q1 2025 revenue decline: intensified competition in tier-1/tier-2 segments, market saturation in key product lines, and delayed OEM production ramp-ups.
  • Potential triggers for further downside:
    • Deepened slowdown in China auto sales (domestic vehicle sales contraction >5% annually).
    • Sharp raw-material price increases or extended supply interruptions.
    • Loss of a top-3 OEM customer or major program deferral.
  • Mitigants management can pursue:
    • Product diversification into EV components and non-automotive industrial segments.
    • Cost optimization, localization of suppliers, and pass-through pricing clauses.
    • Prudent capex and working-capital management to preserve liquidity during downturns.
Mission Statement, Vision, & Core Values (2026) of Feilong Auto Components Co., Ltd.

Feilong Auto Components Co., Ltd. (002536.SZ) - Growth Opportunities

Feilong Auto Components is positioning multiple near- and medium-term growth levers around new-energy thermal management, non-vehicle liquid-cooling solutions, and geographic diversification. Key datapoints and strategic focal areas:
  • New energy heat management: electronic water pump products are gaining traction in the domestic NEV passenger vehicle market; management and external analysts indicate rising adoption through 2024-2025.
  • Temperature control valves & integrated modules: product launches and volume shipments are expected to accelerate in 2025, creating new vehicle-side growth points beyond pumps.
  • Non-vehicle expansion: targeted segments include intelligent liquid cooling for 5G base stations, AI computing power centers, new energy storage, hydrogen equipment, and high-end agricultural machinery.
  • Overseas capacity expansion: Thai production base under construction with commercial production targeted for September 2025 to mitigate tariff risk and accelerate overseas sales.
  • Risk profile & investor appeal: reported beta of 0.395 signals relative insulation from market volatility-appealing to risk-averse investors seeking exposure to automotive supply-chain growth with lower correlation to equity markets.
  • Customer base diversification: revenue streams span passenger NEVs, commercial vehicles, and industrial/non-vehicle applications, providing some downside protection versus single-market exposure.
Growth Driver Near-term Timeline Relevant Metric / Note
Electronic water pumps (NEV passenger) 2023-2025 ramp Market share rising - company/industry reports indicate material gains in 2024; contribution to automotive thermal business increasing
Temperature control valves & integrated modules Volume acceleration in 2025 Expected to become incremental revenue & margin driver starting 2025
Non-vehicle liquid cooling (5G, AI, storage, hydrogen) 2024-2026 strategic push Addressable markets: multi-billion RMB segments; high ASP products provide margin diversification
Thai production base Production completion target: Sep 2025 Reduces China-export tariff exposure; enables local OEM qualification and faster lead times in ASEAN
Financial / market volatility profile Ongoing Beta: 0.395 - lower systematic risk relative to market
  • Example near-term revenue mix (illustrative company/analyst projection): automotive thermal systems (including pumps) ~60%, emerging NEV modules & valves ~20-25% by 2025, non-vehicle liquid-cooling & services ~10-15% as commercialization proceeds.
  • Operational cadence to watch: qualification cycles for new NEV platforms (OEM wins), Thai plant commissioning (Sep 2025), and first commercial orders in non-vehicle segments (pilot → volume).
  • Risk mitigants tied to growth: multi-industry customer base, overseas production to lower tariff exposure, and low market beta for downside protection.
Feilong Auto Components Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money

DCF model

Feilong Auto Components Co., Ltd. (002536.SZ) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.