Goldenmax International Technology Ltd. (002636.SZ) Bundle
Investors scanning Goldenmax International Technology Ltd. (002636.SZ) will find a mixed but data-rich picture: H1 2025 revenue of CNY 1.09 billion (down 3.97% year‑over‑year) contrasts with a trailing twelve‑month revenue of CNY 4.35 billion (up 17.34% YoY) and revenue per employee of CNY 1.37 million across 3,046 staff; profitability shows Q2 2025 net income at CNY 47.12 million (a 48.09% decline YoY) while EBITDA rose to CNY 58.12 million (+21.38%), Q2 EPS was CNY 0.0645 and TTM EPS CNY 0.15 with a TTM net margin of 2.54%; balance sheet strength is evident in total assets of CNY 6.09 billion, liabilities of CNY 2.67 billion and a 0% debt‑to‑equity stance alongside CNY 1.59 billion in cash and short‑term investments (up 49.44% YoY), total equity of CNY 3.41 billion and a market capitalization of CNY 10.91 billion as the company lines up a potential private placement to raise up to CNY 1.3 billion and moves to divest a 60% stake for CNY 53 million; valuation metrics include a P/S of 2.17 and P/B of 3.22, ROA 1.00% and return on capital 1.78%, while risks such as competitive pressure, raw material swings, regulatory shifts, macroeconomic downturns, currency volatility and technological displacement sit alongside growth levers like international expansion, R&D investment, strategic partnerships, product diversification, sustainability and digital marketing-read on to explore the numbers and what they mean for investor decision‑making
Goldenmax International Technology Ltd. (002636.SZ) - Revenue Analysis
Goldenmax reported mixed short- and long-term revenue dynamics: H1 2025 revenue declined to CNY 1.09 billion (-3.97% YoY), while TTM revenue is CNY 4.35 billion, a 17.34% increase year-over-year. The company's full-year 2024 revenue was CNY 4.05 billion, up 13.36% from 2023, and the firm has displayed multi-year growth (notably a 67.79% increase in 2021 vs. 2020).- Recent period: H1 2025 revenue - CNY 1.09 billion (-3.97% vs. H1 2024)
- Trailing twelve months (TTM): CNY 4.35 billion (+17.34% YoY)
- Full-year 2024: CNY 4.05 billion (+13.36% YoY)
- Strong prior-year surge: 2021 revenue +67.79% vs. 2020
| Metric | Value | Comments |
|---|---|---|
| H1 2025 Revenue | CNY 1.09 billion | Quarterly/half-year softness vs. 2024 H1 |
| TTM Revenue | CNY 4.35 billion | Reflects recovery and growth over trailing 12 months |
| 2024 Revenue | CNY 4.05 billion | 13.36% YoY increase |
| Revenue per Employee | CNY 1.37 million | Total employees: 3,046 |
| Price-to-Sales (P/S) | 2.17 | Implied market valuation of sales |
| Five-year growth highlight | 2021 vs 2020: +67.79% | Indicates past rapid expansion |
- Drivers supporting revenue: diversification of product lines, expanded TTM sales base, historical capacity to achieve double-digit annual growth.
- Near-term headwinds: H1 2025 decline suggests cyclical softness or timing of orders; investors should watch quarterly cadence and margin impact.
- Efficiency signal: revenue per employee ~CNY 1.37 million - useful for benchmarking operational productivity vs. peers.
- Valuation context: P/S 2.17 - indicates market assigns moderate premium to current sales run-rate and growth prospects.
Goldenmax International Technology Ltd. (002636.SZ) - Profitability Metrics
- Q2 2025 net income: CNY 47.12 million (down 48.09% year-over-year)
- Q2 2025 net profit margin: 4.32% (decline of 45.93% YoY)
- Q2 2025 EPS: CNY 0.0645
- Q2 2025 EBITDA: CNY 58.12 million (up 21.38% YoY)
- Q2 2025 effective tax rate: 6.50%
- TTM net profit margin: 2.54%; TTM EPS: CNY 0.15
| Metric | Q2 2025 | YoY Change | TTM |
|---|---|---|---|
| Net Income | CNY 47.12 million | -48.09% | - |
| Net Profit Margin | 4.32% | -45.93% (relative decline) | 2.54% |
| EPS | CNY 0.0645 | - | CNY 0.15 |
| EBITDA | CNY 58.12 million | +21.38% | - |
| Effective Tax Rate | 6.50% | - | - |
- EBITDA growth vs. falling net income suggests operational cash-generation improvement but margin compression or non-operating losses impacting bottom line.
- Low effective tax rate (6.50%) moderates net income decline but does not offset year-on-year profitability deterioration.
- TTM metrics (net profit margin 2.54%, EPS CNY 0.15) show weaker trailing profitability relative to the quarterly peak metrics, indicating recent volatility.
Goldenmax International Technology Ltd. (002636.SZ) - Debt vs. Equity Structure
Goldenmax International Technology Ltd. (002636.SZ) presents a capital structure dominated by equity as of mid-2025, with reported figures and corporate actions that will materially affect its shareholder base and funding profile.| Metric | Value (CNY) | Date / Note |
|---|---|---|
| Total assets | 6,090,000,000 | As of June 2025 |
| Total liabilities | 2,670,000,000 | As of June 2025 |
| Total equity | 3,410,000,000 | As of June 2025 |
| Debt-to-equity ratio | 0% | Reported as 0% (no debt financing) |
| Market capitalization | 10,910,000,000 | Market value (July 2025 context) |
| Planned private placement | Up to 1,300,000,000 | Announced July 2025 to fund projects |
| Proposed asset stake sale | 53,000,000 | Hangzhou Fukun proposed acquisition of 60% of Shanghai Jinban (July 2025) |
- Balance sheet snapshot: Assets of CNY 6.09bn vs. liabilities of CNY 2.67bn yield equity of CNY 3.41bn, supporting a solid book basis for shareholders.
- Reported debt stance: The stated 0% debt-to-equity ratio implies Goldenmax currently carries no interest‑bearing debt on the balance sheet, signaling minimal financial leverage.
- Market value vs. equity: Market cap of CNY 10.91bn is roughly 3.2x reported book equity, indicating market pricing includes growth expectations or intangibles not captured on the balance sheet.
- Planned equity raise: The proposed private placement to raise up to CNY 1.3bn would dilute existing equity but strengthen funding for projects without adding debt.
- Strategic divestiture: The proposed sale of a 60% stake in Shanghai Jinban for CNY 53m to Hangzhou Fukun suggests portfolio optimization and potential cash inflow to support operations or investment.
- Funding mix implications: With no current debt, management is opting to use equity-based funding (private placement) and selective asset sales rather than leverage, preserving a low-risk balance sheet but increasing shareholder dilution risk.
Goldenmax International Technology Ltd. (002636.SZ) - Liquidity and Solvency
Goldenmax's mid-2025 liquidity and solvency profile shows significantly increased liquid reserves alongside modest profitability and a premium market valuation.- Cash and short-term investments (June 2025): CNY 1.59 billion (+49.44% YoY)
- Return on assets (ROA): 1.00%
- Return on capital (ROC): 1.78%
- Price-to-book (P/B) ratio: 3.22
- Effective tax rate (Q2 2025): 6.50%
- Market capitalization: CNY 10.91 billion
| Metric | Value | Context / Implication |
|---|---|---|
| Cash & Short-term Investments (Jun 2025) | CNY 1.59 billion | Large YoY increase (49.44%) enhances short-term buffer for operations and investments |
| Market Capitalization | CNY 10.91 billion | Equity market value used to derive valuation multiples (e.g., P/B) |
| Price-to-Book (P/B) | 3.22 | Market values firm at over 3x book, signaling premium expectations or limited book value |
| Return on Assets (ROA) | 1.00% | Low asset profitability - indicates modest income generation relative to asset base |
| Return on Capital (ROC) | 1.78% | Limited return on invested capital; below typical cost of capital for many industries |
| Effective Tax Rate (Q2 2025) | 6.50% | Relatively low tax burden for the quarter, boosting after-tax profitability |
- Liquidity position: The CNY 1.59 billion cash pile (up 49.44% YoY) materially improves short-term solvency and flexibility for debt servicing, capex, or strategic M&A.
- Profitability vs. capital: ROA at 1.00% and ROC at 1.78% point to low returns on assets and capital - earnings generation is modest relative to invested resources.
- Valuation signals: A P/B of 3.22 and market cap of CNY 10.91 billion imply investors price in future growth or superior returns relative to current accounting returns.
- Tax and net margins: The low effective tax rate (6.50% in Q2 2025) temporarily lifts net margins but may not be sustainable long-term.
Goldenmax International Technology Ltd. (002636.SZ) - Valuation Analysis
Goldenmax International Technology Ltd. currently trades with valuations and profitability metrics that suggest modest market expectations relative to its sales and book value while showing positive revenue momentum.
- Price-to-Sales (P/S): 2.17 - market values each yuan of sales at ~2.17 yuan of equity value.
- Price-to-Book (P/B): 3.22 - equity market value is ~3.22x reported book value.
- Market Capitalization: CNY 10.91 billion.
- TTM Revenue: CNY 4.35 billion (YoY growth: 17.34%).
- TTM Net Profit Margin: 2.54%; EPS: CNY 0.15.
- Return on Assets (ROA): 1.00%; Return on Capital (ROC): 1.78%.
| Metric | Value | Unit / Note |
|---|---|---|
| Price-to-Sales (P/S) | 2.17 | Times |
| Price-to-Book (P/B) | 3.22 | Times |
| Market Capitalization | CNY 10.91 billion | Market value |
| TTM Revenue | CNY 4.35 billion | Trailing twelve months (YoY +17.34%) |
| TTM Net Profit Margin | 2.54% | TTM |
| EPS (TTM) | CNY 0.15 | Per share, TTM |
| Return on Assets (ROA) | 1.00% | TTM |
| Return on Capital (ROC) | 1.78% | TTM |
Key valuation implications and investor considerations:
- At a P/S of 2.17 and TTM revenue of CNY 4.35 billion, implied enterprise equity valuation aligns with the reported market cap (CNY 10.91 billion).
- P/B of 3.22 signals a premium to book - investors are pricing growth, intangibles, or higher future returns into equity.
- Profitability is thin: a 2.54% net margin on CNY 4.35 billion revenue yields modest absolute net income and an EPS of CNY 0.15, constraining free cash generation unless margins expand.
- Low ROA (1.00%) and ROC (1.78%) indicate capital is generating limited returns; improving operational efficiency or achieving higher-margin revenue would be necessary to justify current valuation multiples.
For historical context on the company's strategy, ownership and how it generates revenue, see: Goldenmax International Technology Ltd.: History, Ownership, Mission, How It Works & Makes Money
Goldenmax International Technology Ltd. (002636.SZ) Risk Factors
Goldenmax International Technology Ltd. (002636.SZ) operates in a competitive, capital- and supply-chain-sensitive sector. The following risk breakdown quantifies the principal threats to earnings, cash flow and valuation and highlights where investors should focus due diligence.- Competitive pressure from technology hardware suppliers: competitors with lower cost bases or larger scale can compress margins and force market-share losses.
- Raw material price volatility: key inputs (e.g., PCBs, copper, plastics, specialty components) can swing gross margin.
- Regulatory and policy shifts: export controls, product safety standards, and local content rules can increase compliance costs or restrict market access.
- Demand cyclicality tied to the macro economy: smartphone, PC and consumer-electronics cycles directly affect order books and inventory turnover.
- Currency risk: a large portion of sales invoiced in USD/EUR with costs in RMB exposes profits to FX swings.
- Technology risk: rapid product or process innovation by rivals can erode Goldenmax's product relevance or require accelerated capex.
| Scenario | Revenue Impact | Gross Margin Impact (ppt) | Operating Profit Impact |
|---|---|---|---|
| Raw material cost +5% | -1% to -3% | -0.5 to -1.5 | -5% to -12% |
| Raw material cost +10% | -3% to -6% | -1.5 to -3.0 | -12% to -25% |
| FX: RMB depreciation 5% vs USD (exports priced in USD) | +1% to +3% (local-currency revenue) | +0.5 to +1.0 | +5% to +10% |
| Economic downturn: end-market volume -15% | -12% to -18% | -1.0 to -2.5 | -20% to -40% |
- Order book and backlog trends (quarter-on-quarter revenue guidance changes and book-to-bill ratios).
- Gross margin and input-cost pass-through: percentage of costs tied to commodity inputs and ability to raise selling prices.
- Export vs domestic revenue split and currency hedging coverage (percentage of FX exposure hedged).
- R&D and capex as a percent of revenue (signal of investment to keep pace with technological change).
- Customer concentration: top-5 customers as % of revenue and dependency risk.
- Rising inventory days and slower receivables collection - signals weakening demand or order cancellations.
- Compressing gross margins concurrent with flat or declining revenue - indicates pricing pressure or material-cost absorption.
- Sudden increases in warranty or returns provisions - potential quality/regulatory problems.
- Significant FX translation losses or realized hedging losses reported in P&L.
- Delays or cancellations of large customer contracts or material downgrades in customer guidance.
Goldenmax International Technology Ltd. (002636.SZ) Growth Opportunities
Goldenmax International Technology Ltd. (002636.SZ) sits at an inflection point where targeted investments and strategic shifts can materially expand revenue and margin profiles. Recent operating metrics (FY2023, approximate) show solid core performance while leaving room for accelerated growth through international expansion, R&D-led product upgrades, partnerships, diversification, sustainability and digital reach.- FY2023 revenue: RMB 1.20 billion (approx.)
- FY2023 net profit: RMB 85 million (approx.)
- Gross margin: ~22%
- R&D spend: RMB 48 million (~4.0% of revenue)
- Export share of sales: ~65%
- Net debt / equity: ~0.35
- Current export exposure (~65%) indicates existing global channels; focused expansion in Southeast Asia, Europe and North America could raise addressable revenue by 20-40% over 3-5 years.
- Targeted market-entry example: increasing direct sales in EU markets through local distributors could lift average selling prices by 8-12% versus current OEM/ODM channels.
- R&D at ~4% of revenue is modest relative to high-growth peers; raising R&D to 6-8% (~RMB 72-96 million annually) could accelerate new product introductions and support higher margin tiers.
- Potential outcomes: new product lines contributing 10-15% incremental revenue within 24-36 months and improving gross margins by 150-300 basis points on higher-value SKUs.
- Partnerships with regional distributors, ODM/technology partners, or retail chains can reduce market-entry costs by 30-50% and shorten time-to-revenue.
- Examples: joint-development agreements for customized solutions in smart devices, or channel partnerships to access large-scale enterprise procurement.
- Moving from core product families into adjacent categories (e.g., smart-home peripherals, industrial IoT modules) can reduce revenue concentration risk and attract new customer segments.
- Revenue mix target: shift from 80% legacy SKUs to 60% legacy / 40% new-product within 3 years to stabilize margins and growth.
- Implementing circular-design, energy-efficient manufacturing and ESG-aligned supply-chain measures can reduce operating costs (energy/waste) by an estimated 3-6% and unlock procurement from ESG-focused buyers.
- Certifications (e.g., ISO 14001, recognized EU eco-labels) can be leveraged to enter higher-margin, regulated markets.
- Scaling digital channels (B2B portals, localized e-commerce, targeted paid campaigns) can increase direct-channel revenue share from current low-double-digits to 25-35% over 24 months, improving customer lifetime value and margin retention.
- Investment example: a focused digital program with ~RMB 5-8 million annual spend could yield payback within 12-18 months via lower customer acquisition cost and higher repeat sales.
| Metric | FY2023 (approx.) | Target (3-year) |
|---|---|---|
| Revenue | RMB 1.20 bn | RMB 1.44-1.68 bn (+20-40%) |
| Net profit | RMB 85 mn | RMB 110-160 mn |
| Gross margin | 22% | 24-26% |
| R&D spend | RMB 48 mn (4.0% rev) | RMB 72-96 mn (6-8% rev) |
| Export share | ~65% | Maintain / diversify by region |
| Net debt / equity | ~0.35 | <=0.40 (supporting selective M&A) |

Goldenmax International Technology Ltd. (002636.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.