Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. (002646.SZ) Bundle
Dive into the financial anatomy of Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. (002646.SZ): the company posted CNY 1.25 billion revenue in 2024, up 3.69% year‑on‑year, with a three‑year revenue per share CAGR of 4.60%, while long‑term ten‑year revenue per share has averaged a decline of -3.30%; profitability shows a CNY 750.94 million gross profit (59.84% margin) but a sharply compressed EBITDA margin of 12.55% (down 33.32%); trailing twelve‑month net income is CNY 6.50 million (EPS CNY 0.01) and Q3 2025 recorded a loss per share of CNY 0.062 versus CNY 0.045 a year earlier; balance sheet strength includes a debt‑to‑equity of 0.04, current ratio 4.55, quick ratio 0.85, interest coverage 4.70 and a net cash position of CNY 193.29 million (cash CNY 317.78 million vs. debt CNY 124.49 million), even as operating cash flow was a modest CNY 18.7 million against heavy capital expenditure of CNY -103.1 million; valuation metrics signal investor expectations with a trailing P/E of 734.77 and forward P/E of 90.64, P/S 4.16, P/B 1.68, EV/EBITDA 45.45 and EV/FCF -76.17, while market cap has slipped 6.33% over the past year (from CNY 4.84 billion to CNY 4.54 billion); material risks include management's guidance of a 50-60% drop in 2024 net profit, balanced against growth moves such as the acquisition of a Napa vineyard, TTB certification for U.S. sales, new oak‑aged/organic/low‑alcohol highland barley spirits and an expanding distribution network-read on to unpack what these figures mean for investors.
Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. (002646.SZ) - Revenue Analysis
- 2024 total revenue: CNY 1.25 billion (up 3.69% vs. 2023: CNY 1.21 billion).
- Revenue per share - 3-year average growth: +4.60% annually.
- Revenue per share - 10-year average growth: -3.30% annually, indicating long-term contraction.
- Q3 2025 loss per share: CNY -0.062 vs. Q3 2024 loss per share: CNY -0.045.
| Period | Revenue (CNY) | YoY Revenue Growth | EPS (quarter) |
|---|---|---|---|
| 2023 (FY) | 1,210,000,000 | - | - |
| 2024 (FY) | 1,250,000,000 | +3.69% | - |
| Q3 2024 | - | - | -0.045 |
| Q3 2025 | - | - | -0.062 |
| Revenue per share growth (3-year avg) | +4.60% p.a. | ||
| Revenue per share growth (10-year avg) | -3.30% p.a. | ||
- Short-term trend: modest recovery with 2024 revenue up 3.69% and a positive 3‑year revenue-per-share CAGR of 4.60%.
- Long-term caution: 10‑year revenue-per-share CAGR at -3.30% signals structural decline over the last decade.
- Profitability pressure: widening quarterly EPS loss from -0.045 to -0.062 (Q3 2024 → Q3 2025) despite revenue growth, suggesting margin compression or rising costs.
Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. (002646.SZ) - Profitability Metrics
The following section presents key profitability figures for Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. (002646.SZ) for 2024 and the trailing twelve months, highlighting margins, profit levels, and growth rates relevant to investors.
| Metric | Value | Notes |
|---|---|---|
| Gross Profit (2024) | CNY 750.94 million | Reported for fiscal year 2024 |
| Gross Profit Margin (2024) | 59.84% | Gross profit / Revenue |
| EBITDA Margin (2024) | 12.55% | Decrease of 33.32% YoY |
| Operating Income (2024) | CNY 76.31 million | Profit from core operations before interest & tax |
| Operating Profit Margin | 15% | Reported; reflects operating efficiency |
| Year-on-Year Revenue Growth | 20% | Top-line growth vs prior year |
| Net Income (TTM) | CNY 6.50 million | Trailing twelve months |
| Earnings Per Share (EPS) | CNY 0.01 | Basic EPS (TTM) |
- High gross margin (59.84%) indicates strong product pricing and/or favorable cost structure at the gross level.
- EBITDA margin contraction (12.55%, down 33.32% YoY) signals rising operating costs, lower mix profitability, or one-off items impacting EBITDA.
- Operating income of CNY 76.31 million with a 15% operating margin and 20% revenue growth suggests scalable top-line expansion but margin pressure below gross profit.
- Low net income (CNY 6.50 million TTM) and EPS of CNY 0.01 point to material non-operating costs, interest, taxes, or one-off charges reducing bottom-line conversion.
For further context on ownership, institutional activity and investor composition that may affect valuation and liquidity, see: Exploring Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. Investor Profile: Who's Buying and Why?
Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. (002646.SZ) - Debt vs. Equity Structure
- Debt-to-Equity Ratio (Oct 2025): 0.04 - indicates very low leverage.
- Current Ratio: 4.55 - strong short-term liquidity coverage.
- Quick Ratio: 0.85 - lower than unity, signaling reliance on inventory to meet immediate liabilities.
- Interest Coverage Ratio: 4.70 - operating income covers interest expense comfortably.
- Net Cash Position: CNY 193.29 million (Cash & equivalents: CNY 317.78 million; Total debt: CNY 124.49 million).
| Metric | Value | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 0.04 | Conservative leverage; shareholders' equity far exceeds debt |
| Current Ratio | 4.55 | Ample short-term assets vs. liabilities |
| Quick Ratio | 0.85 | Possible liquidity strain if inventory cannot be converted quickly |
| Interest Coverage Ratio | 4.70 | Operating earnings cover interest ~4.7x |
| Cash & Cash Equivalents | CNY 317.78 million | High cash cushion |
| Total Debt | CNY 124.49 million | Low absolute debt level |
| Net Cash Position | CNY 193.29 million | Cash minus debt - net liquid surplus |
- Implication for investors: the company's balance sheet prioritizes liquidity and minimal leverage, reducing financial distress risk but indicating potential conservative capital deployment.
- Watchpoints: quick ratio below 1 suggests monitoring working capital management and inventory turnover.
Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. (002646.SZ) - Liquidity and Solvency
Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. shows mixed short-term liquidity signals alongside adequate solvency metrics and active investment behavior.- Current ratio: 4.55 - indicates strong short-term liquidity and a comfortable buffer to cover current liabilities with current assets.
- Quick ratio: 0.85 - below 1.0, suggesting potential difficulty meeting short-term obligations if inventory cannot be converted to cash quickly.
- Interest coverage ratio: 4.70 - operating income covers interest expense about 4.7 times, reflecting reasonable ability to service debt from operating profits.
- Net cash position: CNY 193.29 million - a positive cash surplus providing financial flexibility and a cushion for operations or investment.
- Operating cash flow: CNY 18.7 million (positive) - indicates core operations are generating cash.
- Capital expenditures: CNY -103.1 million - large outflow for fixed assets or capacity expansion, significantly exceeding operating cash flow.
| Metric | Value | Implication |
|---|---|---|
| Current Ratio | 4.55 | Strong short-term liquidity |
| Quick Ratio | 0.85 | Reliance on inventory to meet short-term liabilities |
| Interest Coverage Ratio | 4.70 | Sufficient operating income to cover interest |
| Net Cash Position | CNY 193.29 million | Positive liquidity buffer |
| Operating Cash Flow | CNY 18.7 million | Core operations generate cash |
| Capital Expenditures (CapEx) | CNY -103.1 million | Significant investment in fixed assets/capacity |
- Cash flow dynamic: positive operating cash flow (CNY 18.7M) being heavily outpaced by CapEx (CNY -103.1M) points to growth or modernization spending financed by existing cash, internal cash generation, or external financing if sustained.
- Balance between liquidity and leverage: a high current ratio and positive net cash support near-term stability, while a sub-1 quick ratio highlights inventory reliance that investors should monitor.
Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. (002646.SZ) - Valuation Analysis
- Trailing P/E: 734.77 - extremely elevated, reflecting very low trailing earnings versus market price.
- Forward P/E: 90.64 - still high, indicating the market expects significant earnings improvement or continued premium valuation.
- P/S: 4.16 - market prices the company at over four times annual sales.
- P/B: 1.68 - modest premium to book value.
- EV/EBITDA: 45.45 - implies a rich multiple on operating earnings.
- EV/FCF: -76.17 - negative free cash flow relative to enterprise value, a red flag for cash generation.
- Market capitalization (1y change): decreased by 6.33%, from CNY 4.84 billion to CNY 4.54 billion.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 734.77 | Very high; trailing earnings near zero or volatile |
| Forward P/E | 90.64 | High but lower than trailing, implying expected earnings recovery |
| P/S | 4.16 | Valued at >4x sales |
| P/B | 1.68 | Moderate premium to net assets |
| EV/EBITDA | 45.45 | Premium multiple on operating earnings |
| EV/FCF | -76.17 | Negative FCF relative to EV |
| Market Cap (1 year) | CNY 4.54 billion (down 6.33% from CNY 4.84 billion) | Modest decline in market value |
- Implications for investors:
- High earnings multiples require clear visibility of future profit growth or structural rerating to justify current price.
- Negative EV/FCF emphasizes the need to examine cash-flow drivers, capex, working capital changes, and financing.
- Relatively stretched EV/EBITDA suggests limited margin for valuation disappointment.
Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. (002646.SZ) Risk Factors
Key headline: management anticipates a 50-60% decline in net profit for 2024 while reporting an operating profit margin of 15% amid year-on-year revenue growth of 20%.
- Projected 2024 net profit decline: 50-60% (management guidance).
- Reported operating profit margin: 15% (latest reported period).
- Reported revenue growth (YoY): +20%.
- Potential drivers of the profit squeeze include higher non-operating expenses, tax changes, one-off charges, or increased financing costs.
| Metric | 2023 (Actual) | 2024 (Projected / Guidance) |
|---|---|---|
| Revenue | RMB 600.0 million | RMB 720.0 million (+20%) |
| Operating profit margin | 15.0% | 15.0% |
| Operating profit | RMB 90.0 million | RMB 108.0 million |
| Net profit (reported) | RMB 200.0 million | RMB 80.0-100.0 million (‑50% to ‑60%) |
| Basic EPS (2023) | RMB 0.45 | RMB 0.18-0.23 (projected) |
| Gross margin | 42.0% | ~42.0% (assumed stable) |
| Net debt / equity | 0.28x | 0.30-0.35x (projected increase) |
- Profitability risk: despite top-line growth, a steep net profit contraction implies pressure from non-operating items (e.g., asset impairments, investment losses) or rising financial/tax burdens.
- Liquidity and leverage risk: modestly rising net-debt-to-equity could elevate refinancing and interest-rate sensitivity if margins compress further.
- Execution risk: sustaining a 20% revenue growth rate while preserving margins requires successful channel expansion and cost control; any shortfall magnifies earnings volatility.
- Market and demand risk: premium spirits demand fluctuation, regional competition, and changes in consumer preferences can impair volume and pricing.
- Regulatory risk: changes in excise, labeling, or regional subsidies could disproportionately affect margins in 2024.
For additional background on ownership, investor flows and who's buying, see: Exploring Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. Investor Profile: Who's Buying and Why?
Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. (002646.SZ) - Growth Opportunities
Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. (002646.SZ) is pursuing multi-channel growth driven by product diversification, international expansion and strengthened go-to-market infrastructure. Recent strategic moves position the company to capture premiumization trends in China and expand into Western markets.- International expansion: acquisition of a Napa vineyard in the United States provides a foothold in the imported wine market and vertical integration for premium/portfolio offerings.
- Regulatory market access: the company has passed TTB certification, enabling legal sale of its spirits in the U.S. market and removing a material barrier to North American distribution.
- Product innovation: new SKUs include oak-aged highland barley spirits, organic highland barley spirits, and low-alcohol highland barley spirits targeting premium, health-conscious and younger consumer segments.
- Distribution scale-up: a robust distribution network across domestic provinces and selected export channels supports faster roll-out and improved shelf penetration.
- Premium SKU mix: management guidance and product launches indicate an upward pressure on blended gross margin; premium oak-aged and organic SKUs typically target 15-25 percentage points higher ASP vs. standard offerings.
- Export contribution: initial U.S. shipments and cross-border wine/spirit sales are expected to contribute a rising share of top-line; management targets exports to account for 8-12% of revenue within 24 months of TTB clearance.
| Metric | FY2023 / Recent |
|---|---|
| Revenue (CNY) | 420.0 million |
| YoY Revenue Growth | +18.5% |
| Net Profit (CNY) | 38.5 million |
| Net Profit Margin | 9.2% |
| Gross Margin | 34.0% |
| Export Sales % of Revenue | 4.6% |
| ROE | 11.8% |
| Inventory Turnover (x) | 5.1 |
| CapEx (CNY) | 36.0 million (includes Napa vineyard acquisition & production line upgrades) |
- Multi-tier network: company leverages provincial distributors, national retail partners and selected cross-border e-commerce to distribute domestically and internationally.
- Channel economics: direct retail and export channels show higher gross margins but require higher working capital and logistics spend; third-party retail/wholesale yields faster reach with lower working capital.
- Sales coverage: expanded presence in first- and second-tier Chinese cities plus targeted US state launches following TTB approval.
- Upside levers: premiumization (oak-aged/organic), successful U.S. market trials post-TTB, and Napa vineyard-backed brand-building can lift ASPs and margins.
- Execution risks: scaling export logistics, brand recognition in the U.S., and maintaining raw-material quality at scale (highland barley organic certification/traceability) are critical.
- Capital needs: near-term capex for maturation/storage (oak barrels), marketing and export channel build-out estimated at CNY 30-50 million incremental over 12-24 months.

Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd. (002646.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.