Shenzhen Mason Technologies Co.,Ltd (002654.SZ) Bundle
Curious how Shenzhen Mason Technologies Co., Ltd. (002654.SZ) stacks up for investors when the headlines mix robust top-line momentum with cash-flow and valuation red flags? The quarter to September 30, 2025 delivered revenue of CNY 1.17 billion, lifting trailing twelve-month revenue to CNY 5.54 billion - a striking 44.51% year-over-year TTM jump - while 2024 revenue hit CNY 4.87 billion and revenue per employee sits near CNY 4.02 million; yet profitability and liquidity metrics complicate the story, with 2024 net income of CNY 62.73 million (EPS CNY 0.07) but a trailing P/E of 222.99, operating cash flow for the trailing twelve months ending March 2025 of negative CNY 224.2 million, total debt of CNY 912 million (debt/equity 1.05) and only CNY 403 million in cash, and valuation signals such as a P/S of 2.06, P/B of 7.24 and EV/EBITDA of 78.99 alongside a market cap reported at CNY 13.69 billion as of October 23, 2025 - compelling figures that raise immediate questions about leverage, cash generation, and whether current prices already price in the company's growth pockets like a 54.73% expansion in new-generation IT and 102.69% growth in energy in 2024.
Shenzhen Mason Technologies Co.,Ltd (002654.SZ) - Revenue Analysis
Shenzhen Mason reported CNY 1.17 billion in revenue for the quarter ended September 30, 2025, an 11.00% increase versus the prior quarter, driven by strengthened product mix and higher average selling prices in core segments. Trailing twelve months (TTM) revenue reached CNY 5.54 billion as of the same date, representing a 44.51% year-over-year expansion, while full-year 2024 revenue totaled CNY 4.87 billion (15.08% YoY growth).- Quarter (Q3 2025): CNY 1.17 billion - +11.00% QoQ
- TTM (as of 2025-09-30): CNY 5.54 billion - +44.51% YoY
- FY 2024: CNY 4.87 billion - +15.08% YoY
- Revenue per employee: ~CNY 4.02 million
- Market capitalization: CNY 11.42 billion; P/S ratio: 2.06
- 5-year average revenue growth rate: 2.60% p.a.
| Metric | Value | Comment |
|---|---|---|
| Q3 2025 Revenue | CNY 1.17 billion | 11.00% QoQ increase |
| TTM Revenue (2025-09-30) | CNY 5.54 billion | 44.51% YoY |
| FY 2024 Revenue | CNY 4.87 billion | 15.08% YoY |
| Revenue per Employee | CNY 4.02 million | Operational efficiency indicator |
| Market Capitalization | CNY 11.42 billion | Equity market size |
| Price-to-Sales (P/S) | 2.06 | Moderate valuation vs. peers |
| 5-Year Avg Revenue Growth | 2.60% p.a. | Steady but modest expansion |
Shenzhen Mason Technologies Co.,Ltd (002654.SZ) - Profitability Metrics
Shenzhen Mason Technologies reported net income of CNY 62.73 million in 2024, a 38.62% year-over-year increase. Diluted EPS for 2024 was CNY 0.07, with a trailing P/E of 222.99. Key profitability and cash-flow indicators show modest underlying returns and emerging liquidity stress.- Net income (2024): CNY 62.73 million (+38.62% vs. 2023)
- Diluted EPS (2024): CNY 0.07; Trailing P/E: 222.99
- ROE: 3.37%
- ROA: 0.89%
- Operating cash flow (TTM to Mar 2025): -CNY 224.2 million
- Net income (H1 2025): CNY 15.54 million (down from CNY 28.81 million in H1 2024)
- Earnings yield (Q1 2025, Joel Greenblatt): 0.84% (industry median: 2.455%)
| Metric | 2023 | 2024 | H1 2024 | H1 2025 | TTM Mar 2025 |
|---|---|---|---|---|---|
| Net Income (CNY mln) | 45.24 | 62.73 | 28.81 | 15.54 | |
| Diluted EPS (CNY) | 0.05 | 0.07 | |||
| Trailing P/E | - | 222.99 | |||
| ROE (%) | - | 3.37 | |||
| ROA (%) | - | 0.89 | |||
| Operating Cash Flow (CNY mln) | -224.2 | ||||
| Earnings Yield (Q1 2025) | 0.84% (Industry median: 2.455%) |
- Positive net-income growth in 2024 contrasts with weaker cash generation (operating cash flow negative CNY 224.2 million), flagging potential working-capital or operational cash conversion issues.
- The high trailing P/E (222.99) implies elevated market expectations relative to current EPS and yields; the Joel Greenblatt earnings yield of 0.84% sits well below the industry median (2.455%).
- Half-year 2025 net income fell to CNY 15.54 million from CNY 28.81 million a year earlier, signalling near-term profitability pressure despite full-year 2024 improvement.
Shenzhen Mason Technologies Co.,Ltd (002654.SZ) - Debt vs. Equity Structure
Shenzhen Mason Technologies' capital structure as of October 23, 2025 shows a near-balanced financing mix but with leverage metrics that warrant investor attention. Key headline figures:- Total debt: CNY 912 million
- Cash on hand: CNY 403 million
- Market capitalization: CNY 13.69 billion
- Enterprise value: CNY 15.02 billion
| Metric | Value | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 1.05 | Nearly equal proportions of debt and equity - balanced capital structure |
| Debt-to-EBITDA | 10.32 | Moderate-to-high leverage relative to operating cash flow |
| Enterprise Value / EBITDA | 78.99 | High valuation multiple versus EBITDA |
| Interest Coverage Ratio | 1.00 | Operating income barely covers interest expense |
| Cash / Debt | 0.44 | Cash covers ~44% of total debt |
- Liquidity buffer: CNY 403 million in cash reduces net-debt exposure but leaves limited cushion given interest coverage of 1.00.
- Valuation vs. cash flow: EV/EBITDA of 78.99 and debt/EBITDA of 10.32 suggest the market ascribes high growth expectations or that near-term earnings are depressed; either scenario increases sensitivity to earnings misses.
- Equity signaling: Market cap of CNY 13.69 billion combined with debt of CNY 912 million produces an EV dominated by equity value, yet leverage metrics imply operational earnings must improve to justify valuation.
Shenzhen Mason Technologies Co.,Ltd (002654.SZ) - Liquidity and Solvency
Key liquidity and solvency indicators for Shenzhen Mason Technologies highlight a company with adequate short-term assets but strained operational cash generation and elevated leverage.
- Current ratio: 1.21 - adequate coverage of current liabilities by current assets.
- Quick ratio: 0.97 - below 1.0, suggesting reliance on inventory to meet short-term obligations.
- Cash flow from operations (TTM to Mar 2025): -CNY 224.2 million - negative operational cash generation.
- Cash on hand: CNY 403 million - a liquidity buffer against short-term obligations and interest.
- Debt-to-EBITDA: 10.32 - high leverage relative to earnings, indicating potential stress in deleveraging.
- Interest coverage ratio: 1.00 - operating income only just covers interest expense.
| Metric | Value | Interpretation |
|---|---|---|
| Current Ratio | 1.21 | Meets short-term obligations with limited cushion. |
| Quick Ratio | 0.97 | Less than 1.0 - potential difficulty without liquidating inventory. |
| Cash Flow from Operations (TTM to Mar 2025) | -CNY 224.2M | Negative operational cash generation; increases reliance on financing or cash reserves. |
| Cash & Cash Equivalents | CNY 403M | Immediate liquidity buffer available. |
| Debt-to-EBITDA | 10.32 | High leverage; slower ability to pay down debt from earnings. |
| Interest Coverage Ratio | 1.00 | Operating income only covers interest; limited headroom for shocks. |
Considerations for investors:
- Negative operating cash flow (-CNY 224.2M) vs. cash on hand (CNY 403M) implies roughly 1.8x coverage of the recent operating cash shortfall by cash reserves, but continued negative cash flow would deplete liquidity quickly.
- Debt-to-EBITDA of 10.32 combined with interest coverage of 1.00 signals elevated refinancing and covenant risk if earnings do not improve.
- Quick ratio under 1.0 means inventory liquidation would likely be necessary to address short-term liquidity pressures without tapping cash or new financing.
For broader context on company evolution and capital structure, see Shenzhen Mason Technologies Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
Shenzhen Mason Technologies Co.,Ltd (002654.SZ) - Valuation Analysis
Shenzhen Mason Technologies exhibits valuation multiples that point to a strong market premium relative to underlying earnings, book value and sales. The following figures summarize current market-priced expectations versus commonly used valuation benchmarks.- Trailing P/E: 222.99 - implies very high growth expectations or limited near-term earnings; investor willingness to pay a large premium for each yuan of reported earnings.
- P/S: 2.06 - moderate premium relative to revenue, suggesting investors still value top-line growth but less exuberantly than earnings multiples indicate.
- P/B: 7.24 - the market prices the company at more than seven times its book value, signaling intangible value or anticipated returns well above accounting equity.
- EV/EBITDA: 78.99 - unusually high, pointing to stretched enterprise valuation relative to operating cash-profit before non-cash charges and financing.
- Peter Lynch fair value: CNY 0.29 vs. market price CNY 15.82 - a large divergence implying the stock is priced far above this simple intrinsic-value proxy.
- Market capitalization (Oct 23, 2025): CNY 13.69 billion - reflects aggregate investor confidence in equity value despite mixed signal from fundamentals vs. valuation multiples.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 222.99 | Extremely high - market paying a premium for earnings; sensitive to small EPS changes. |
| Price-to-Sales (P/S) | 2.06 | Moderate - reasonable relative to revenue, but less supportive of extreme P/E. |
| Price-to-Book (P/B) | 7.24 | Premium - signals expectation of high ROE or significant intangible assets. |
| EV / EBITDA | 78.99 | Very high - enterprise value far outpaces operating cash profitability. |
| Peter Lynch fair value | CNY 0.29 | Simple intrinsic proxy - suggests market price may be significantly elevated. |
| Current market price | CNY 15.82 | Substantially above Lynch fair value; corroborates high multiples. |
| Market capitalization (Oct 23, 2025) | CNY 13.69 billion | Represents total equity valuation placed by investors on the company. |
- Key investor considerations: sensitivity of EPS to small changes given P/E, sustainability of revenue and margin growth to justify elevated EV/EBITDA, and whether intangible assets or future cash flows explain the high P/B.
- Use of multiple frameworks (relative multiples, discounted cash flows, and scenario analysis) is advisable given the divergence between market price and simple fair-value estimates.
- For additional context on ownership and investor drivers, see: Exploring Shenzhen Mason Technologies Co.,Ltd Investor Profile: Who's Buying and Why?
Shenzhen Mason Technologies Co.,Ltd (002654.SZ) Risk Factors
Shenzhen Mason Technologies Co.,Ltd (002654.SZ) presents several material risks that investors should weigh carefully. Recent reported results and forward guidance point to pressures on profitability, liquidity and valuation metrics.- Profitability decline: Net income for the half-year ended June 30, 2025 was CNY 15.54 million, down from CNY 28.81 million year‑over‑year, signaling a deterioration in core earnings.
- Negative operating cash flow: Trailing twelve‑month operating cash flow ending March 2025 was negative CNY 224.2 million, highlighting potential cash generation weakness despite positive net income in some periods.
- Guidance indicates further contraction: Management expects net income attributable to shareholders of CNY 12-18 million for H1 2025, a decline of 37.52%-58.35% versus the prior-year period-evidence of earnings volatility.
- Relative earnings yield weakness: Joel Greenblatt earnings yield for the quarter ending March 2025 was 0.84%, substantially below the industry median of 2.455%, implying lower return per unit price compared with peers.
- Cash buffer vs. liquidity needs: The company holds CNY 403 million in cash, providing some short-term liquidity, but the large negative operating cash flow raises concern about sustainability of cash reserves under continued operating losses.
- Valuation mismatch: A Peter Lynch-based fair value is CNY 0.29 versus a market price of CNY 15.82, indicating potential overvaluation risk at current market levels.
| Metric | Value | Period / Note |
|---|---|---|
| Net income (H1) | CNY 15.54 million | Half-year ended June 30, 2025 |
| Net income (H1 prior year) | CNY 28.81 million | Half-year ended June 30, 2024 |
| Operating cash flow (TTM) | CNY -224.2 million | Trailing 12 months ending March 2025 |
| Cash on hand | CNY 403 million | Most recent reported balance |
| Guidance: H1 2025 net income | CNY 12-18 million | Expected; decline 37.52%-58.35% YoY |
| Earnings yield (Greenblatt) | 0.84% | Quarter ended March 2025 (industry median 2.455%) |
| Peter Lynch fair value | CNY 0.29 | Calculated fair value vs market price CNY 15.82 |
- Key balance: CNY 403 million cash may cover short-term obligations, but continued negative OCF (-CNY 224.2m TTM) can deplete reserves without corrective action.
- Profitability sensitivity: With H1 net income guidance implying a large YoY decline, earnings are sensitive to revenue mix, margins and one-off items.
- Market valuation risk: Large gap between Peter Lynch fair value (CNY 0.29) and market price (CNY 15.82) suggests downside if market expectations adjust.
Shenzhen Mason Technologies Co.,Ltd (002654.SZ) - Growth Opportunities
Shenzhen Mason Technologies Co.,Ltd (002654.SZ) has exhibited pronounced top-line momentum and segment-level expansions that suggest multiple growth levers over the coming years. Key headline metrics paint a picture of rapid revenue acceleration and significant investor expectations priced into the equity.- TTM revenue growth: +44.51% year-over-year (as of September 30, 2025), evidencing strong recent scale-up.
- Cash on hand: CNY 403 million, providing runway for capex, R&D, M&A, or working-capital support.
- Market capitalization: CNY 13.69 billion (as of October 23, 2025), indicating market confidence in growth prospects.
- Enterprise value-to-EBITDA: 78.99, signaling a high-growth valuation premium relative to current EBITDA.
- New generation information technology segment: +54.73% growth in 2024 - positions the company to capture continued IT-related demand.
- Energy segment: +102.69% growth in 2024 - suggests rapid traction in energy-related products/services and sizable TAM capture potential.
| Metric | Value | As of / Period |
|---|---|---|
| TTM Revenue Growth | 44.51% | Year-over-year (to 2025-09-30) |
| New Gen IT Segment Growth (2024) | 54.73% | 2024 |
| Energy Segment Growth (2024) | 102.69% | 2024 |
| Cash & Cash Equivalents | CNY 403,000,000 | Latest reported |
| Market Capitalization | CNY 13,690,000,000 | 2025-10-23 |
| EV / EBITDA | 78.99 | Latest reported |
- Deploying CNY 403M cash toward targeted M&A to accelerate technology or geographic reach.
- Investing in R&D within the new generation information technology segment to sustain the 54.73% growth trajectory.
- Scaling manufacturing and sales capacity for energy products to capitalize on the 102.69% expansion seen in 2024.
- Optimizing capital structure and improving EBITDA margins to reduce the high EV/EBITDA premium and better align valuation with fundamentals.
- Pursuing strategic partnerships in high-growth verticals to convert elevated market expectations (CNY 13.69B market cap) into durable revenue streams.

Shenzhen Mason Technologies Co.,Ltd (002654.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.