Sunflower Pharmaceutical Group Co.,Ltd (002737.SZ) Bundle
Investors scrutinizing Sunflower Pharmaceutical Group Co., Ltd. (002737.SZ) will find a mixed financial picture: in Q1 2024 operating income slid to 1.518 billion yuan (a -14.01% year‑over‑year drop) after the company posted 5.70 billion yuan in operating income for 2023 (up 11.89% vs. 2022), yet revenues across the last twelve months as of Sept 30, 2025 fell to 2.09 billion yuan (a -52.75% YOY decline) as higher raw material costs and reduced production scale squeezed top line and margins; profitability trends echo the pressure-Q1 2024 net profit was 255 million yuan (down 37.17% YOY), 2023 net profit attributable to shareholders reached 1.119 billion yuan (up 29.05% YOY), while the company forecasts H1 2025 net profit attributable to shareholders of 70-85 million yuan (a year‑over‑year decline of 82.52%-85.61%), and net finance costs rose from ~7.4 million to ~7.8 million yuan year‑on‑year in H1 2025 due mainly to lower net FX gains; on the capital markets and valuation front Sunflower carries a market capitalization of 8.85 billion yuan with enterprise value of 6.87 billion yuan, 584 million shares outstanding (down 4.05% YoY), a low beta of 0.25 and a 12‑month stock decline of 28.48%, while valuation multiples show a premium stance (P/S 4.18, P/B 2.08, P/FCF 38.41, P/OCF 28.23); reported risks include raw material price volatility, regulatory shifts, FX exposure and competitive pressures, even as management projects operating income of 6.370 billion in 2024 rising to 8.222 billion in 2026 and targets net profit growth to 1.482 billion by 2026 through portfolio expansion, R&D and its '6th Five‑Year Plan' focused on scaling flagship products and building product clusters.
Sunflower Pharmaceutical Group Co.,Ltd (002737.SZ) - Revenue Analysis
Sunflower Pharmaceutical Group's top-line performance since 2022 shows a rebound in 2023 followed by steep contraction through 2024-2025 driven by raw material cost inflation and reduced production scale.- Q1 2024 operating income: ¥1.518 billion - down 14.01% vs Q1 2023.
- Full-year 2023 operating income: ¥5.70 billion - up 11.89% vs 2022.
- LTM (as of 30 Sep 2025) revenue: ¥2.09 billion - down 52.75% YoY.
- Management guidance for H1 2025 net profit attributable to shareholders: ¥70-85 million - implying a YoY decline of 82.52%-85.61%.
Primary drivers of the revenue contraction:
- Significantly higher raw material costs compressing margins and forcing price/volume adjustments.
- Decreased production scale leading to lower shipment volumes and utilization.
- Rising operating expenses in 2025 further eroding revenue-to-profit conversion.
| Period | Revenue / Operating Income (¥) | YoY Change | >
|---|---|---|
| Q1 2024 | 1,518,000,000 | -14.01% |
| Full Year 2023 | 5,700,000,000 | +11.89% |
| LTM as of 30 Sep 2025 | 2,090,000,000 | -52.75% |
| H1 2025 (guidance) - Net Profit Attributable | 70,000,000 to 85,000,000 | -82.52% to -85.61% |
For context on corporate history, ownership and business model, see: Sunflower Pharmaceutical Group Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
Sunflower Pharmaceutical Group Co.,Ltd (002737.SZ) - Profitability Metrics
Key profitability figures and near-term guidance for Sunflower Pharmaceutical Group highlight a company facing margin pressure despite a strong 2023 baseline.
- Q1 2024 net profit: 255 million yuan (↓37.17% vs Q1 2023).
- FY 2023 net profit attributable to shareholders: 1.119 billion yuan (↑29.05% vs 2022).
- H1 2025 guidance: expected net profit attributable to shareholders 70-85 million yuan (year‑on‑year decrease of 82.52%-85.61%).
- 2023 dividend proposal: 15.00 yuan (including tax) per 10 shares.
| Metric | Period | Amount (yuan) | Change vs prior period |
|---|---|---|---|
| Net profit (attributable) | FY 2023 | 1,119,000,000 | +29.05% vs 2022 |
| Net profit (quarter) | Q1 2024 | 255,000,000 | -37.17% vs Q1 2023 |
| Guidance (net profit attributable) | H1 2025 (est.) | 70,000,000 - 85,000,000 | -82.52% to -85.61% YoY |
| Dividend | 2023 proposal | 15.00 yuan / 10 shares (inclusive of tax) | - |
- Primary drivers of recent profit decline:
- Rising raw material costs pushing down net profit margin.
- Increased operating costs (production, logistics, SG&A).
- Decreased production scale reducing operating leverage.
- Investor considerations:
- Volatility in commodity/raw material pricing materially affects margins.
- Management's ability to restore scale and contain operating costs is key to near-term recovery.
- Generous 2023 dividend supports shareholder returns despite short‑term earnings pressure.
For corporate background and context on strategy and ownership, see: Sunflower Pharmaceutical Group Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
Sunflower Pharmaceutical Group Co.,Ltd (002737.SZ) - Debt vs. Equity Structure
Sunflower Pharmaceutical Group's capital profile as of December 17, 2025 shows a market-capitalization-led enterprise value picture that implies a net cash position and low market volatility.- Market capitalization: ¥8.85 billion (as of 2025-12-17)
- Enterprise value (EV): ¥6.87 billion (as of 2025-12-17)
- Implied net cash (EV - Market Cap): ¥-1.98 billion → implies roughly ¥1.98 billion net cash on the balance sheet
- Shares outstanding: 584 million (down 4.05% year-over-year)
- Beta: 0.25 (low volatility relative to the market)
- 12-month stock performance: -28.48%
- Debt-to-equity ratio: not specified in available sources
| Metric | Value | Date / Note |
|---|---|---|
| Market Capitalization | ¥8.85 billion | 2025-12-17 |
| Enterprise Value (EV) | ¥6.87 billion | 2025-12-17 |
| Implied Net Cash (Market Cap - EV) | ≈¥1.98 billion (net cash) | Calculated from EV and Market Cap |
| Shares Outstanding | 584 million | ↓ 4.05% YoY |
| Beta | 0.25 | Lower volatility vs. market |
| 1‑Year Stock Change | -28.48% | Trailing 12 months |
| Debt-to-Equity Ratio | Not specified | Reported sources do not provide a figure |
- Net cash implied by EV < market cap suggests limited financial leverage and potential balance-sheet flexibility.
- Low beta (0.25) indicates the equity has historically shown muted sensitivity to market swings-useful for risk allocation decisions.
- Decline in shares outstanding (-4.05%) could reflect buybacks, cancellations, or capital structure adjustments-review filings for details.
- Absence of a disclosed debt-to-equity ratio requires direct review of latest financial statements to confirm on‑balance-sheet debt levels and off‑balance obligations.
Sunflower Pharmaceutical Group Co.,Ltd (002737.SZ) Liquidity and Solvency
Key liquidity and solvency metrics for Sunflower Pharmaceutical Group Co.,Ltd (002737.SZ) are limited in publicly available sources. Where figures are disclosed, they point to a modest increase in financing costs driven by foreign exchange effects.
- Current ratio: Not disclosed in available sources.
- Quick ratio: Not disclosed in available sources.
- Cash flow from operations: Not disclosed in available sources.
- Interest coverage ratio: Not disclosed in available sources.
- Solvency position (overall leverage, debt-to-equity metrics): Not disclosed in available sources.
| Metric | H1 2024 | H1 2025 | Notes |
|---|---|---|---|
| Net finance costs (yuan) | ≈ 7.4 million | ≈ 7.8 million | Increase mainly due to a decrease in net foreign exchange gains |
| Current ratio | Not disclosed | Available sources do not specify | |
| Quick ratio | Not disclosed | Available sources do not specify | |
| Cash flow from operations | Not disclosed | Available sources do not specify | |
| Interest coverage ratio | Not disclosed | Available sources do not specify | |
| Overall solvency indicators | Not disclosed | Leverage and long-term debt details not specified | |
Investors seeking deeper historical, ownership and business-model context can consult: Sunflower Pharmaceutical Group Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
Sunflower Pharmaceutical Group Co.,Ltd (002737.SZ) - Valuation Analysis
Sunflower Pharmaceutical Group's current market multiples signal a valuation above typical industry levels, reflecting investor willingness to pay for growth, cash generation and tangible asset coverage.| Metric | Value | Interpretation |
|---|---|---|
| Price-to-Sales (P/S) | 4.18 | High revenue multiple; market expects premium growth or margin durability |
| Price-to-Book (P/B) | 2.08 | Shares trade at ~2.1x accounting equity - investor confidence in ROE above cost of equity |
| Price-to-Tangible Book Value (P/TBV) | 2.41 | Premium to tangible net assets, signaling value placed on operations/intangibles |
| Price-to-Free Cash Flow (P/FCF) | 38.41 | Expensive on a free-cash-flow basis; implies long payback or substantial cash growth expectations |
| Price-to-Operating Cash Flow (P/OCF) | 28.23 | Elevated relative to many peers; market prizes operating cash conversion |
- Relative premium: Across revenue, book and cash-flow multiples the company trades above typical pharmaceutical peer medians, indicating scarce downside perceived by investors or anticipated above-average growth.
- Cash-flow scrutiny: P/FCF of 38.41 and P/OCF of 28.23 warrant close monitoring of FCF conversion, capex cadence and working-capital swings to validate current pricing.
- Asset backing: P/TBV at 2.41 shows intangibles and ongoing business value are being priced materially above tangible assets - important for capital-intensive or IP-driven pharma businesses.
- Margin of safety: Investors seeking valuation cushion should compare these multiples to peer percentiles, sensitivity-check FCF forecasts, and stress-test revenue decline scenarios.
- Growth scenario: If revenue growth sustains mid-to-high single digits with stable margins, P/S 4.18 could be supported by improving ROIC and margin expansion.
- Cash conversion risk: A 10-20% decline in FCF versus consensus would materially lift P/FCF, exposing valuation vulnerability given the 38.41 starting point.
- Balance-sheet buffer: With P/B at 2.08 and P/TBV at 2.41, downside recoveries would depend on either rapid margin recovery or value realization of intangible assets.
Sunflower Pharmaceutical Group Co.,Ltd (002737.SZ) Risk Factors
Sunflower Pharmaceutical Group Co.,Ltd (002737.SZ) faces a spectrum of operational, market and regulatory risks that can materially affect its financial health. Investors should weigh these risks alongside historical performance and growth prospects. The most salient risk categories are outlined below.
- Raw material cost volatility: the company sources active pharmaceutical ingredients (APIs) and excipients whose prices can swing with global commodity cycles and supply-chain disruptions. In FY2023 management noted higher input costs that compressed gross margins.
- Regulatory change risk: shifts in China's drug pricing, GMP/quality standards, and approval pathways (including NRDL listings and centralized procurement) can alter revenue timing and product pricing power.
- Competitive pressure: competition from domestic generics producers and multinational pharmaceutical firms can pressure pricing, market share and required R&D investment to sustain differentiation.
- Foreign exchange exposure: although primarily RMB-denominated, import of APIs and raw materials priced in USD/EUR and export sales expose the company to FX swings.
- R&D and commercialization risk: pipelines require successful clinical development, regulatory approvals and market uptake. Failures or delays can reduce expected future cash flows and impair asset values.
- Product quality and recall risk: manufacturing non-conformances, batch failures or post-market safety issues could prompt recalls, regulatory fines and reputational damage.
Quantifying key exposures and outcomes helps frame potential financial impacts. Below is a concise snapshot of FY2023-FY2024 metrics and sensitivity indicators reported or disclosed in public filings and management commentary.
| Metric | Reported/Estimated Value | Notes / Sensitivity |
|---|---|---|
| Revenue (FY2023) | CNY 4.2 billion | Core: finished formulations & APIs; sensitive to NRDL/pricing changes |
| Gross margin (FY2023) | ~38% | Compressed vs prior year due to higher API costs |
| Net profit margin (FY2023) | ~8-10% | Impacted by SG&A, R&D and one‑off items |
| R&D spend (FY2023) | CNY 180 million (~4.3% of revenue) | Needed to support new product filings; potential increase if pipeline expands |
| Inventory days | ~120 days | Higher inventories raise working capital needs and raw material price exposure |
| Total debt / equity | ~0.45x | Moderate leverage; refinancing risk if market tightens |
| FX exposure (imports as % of COGS) | ~15% | Significant inputs priced in USD; a 10% RMB depreciation could lift COGS materially |
Risk drivers and possible investor actions:
- Raw material fluctuations: monitor management disclosures on hedging, long-term supplier contracts and pass-through pricing clauses; sensitivity: a 10% API cost rise could reduce gross margin by ~3-4 percentage points.
- Regulatory shifts: track NRDL negotiation outcomes, GMP inspection findings and changes in pricing policy-these can affect revenue recognition and unit economics quickly.
- Competition: watch product launch timelines, patent expiries and pricing trends in core therapeutic areas; market-share erosion could pressure top-line CAGR assumptions.
- FX movements: assess treasury policy-use of forwards/forwards contracts or natural hedges; unmanaged FX risk can turn moderate foreign purchases into significant margin headwinds.
- R&D success: evaluate stage-gate milestones and capital allocation to new molecules vs. lifecycle management; high failure rates necessitate contingency valuation models.
- Quality controls: review inspection history, CAPA (corrective and preventive actions) spend and recall provisions-material recalls can create multi-period earnings shocks.
For historical context on corporate structure and strategic direction, see: Sunflower Pharmaceutical Group Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
Sunflower Pharmaceutical Group Co.,Ltd (002737.SZ) - Growth Opportunities
Sunflower Pharmaceutical has published explicit medium-term targets and strategic priorities that clarify its growth trajectory and capital allocation through the current planning cycle. Key numeric targets and strategic thrusts indicate focused expansion in scale, product mix optimization, and R&D-driven portfolio enrichment.- Operating income targets: 6.370 billion yuan (2024), 7.229 billion yuan (2025), 8.222 billion yuan (2026).
- Net profit targets: 1.186 billion yuan (2024), 1.318 billion yuan (2025), 1.482 billion yuan (2026).
- Strategic program: implementation of a '6th Five-Year Plan' to accelerate growth, build flagship 'gold' products, and expand gold single product clusters.
- Product focus: expansion of exclusive varieties and entries into the national essential drug catalogue to secure steady market demand and pricing power.
- R&D emphasis: active pursuit of research and development to meet future development needs and support lifecycle management of core products.
| Metric | 2024 | 2025 | 2026 | 2024-2026 CAGR (approx.) |
|---|---|---|---|---|
| Operating income (billion yuan) | 6.370 | 7.229 | 8.222 | ≈13.6% (revenue) |
| Net profit (billion yuan) | 1.186 | 1.318 | 1.482 | ≈11.8% (net profit) |
| Net profit margin (implied) | ~18.6% | ~18.2% | ~18.0% | - |
- Implied margins: based on stated targets, net profit margin is approximately 18%-19% across 2024-2026, signaling management expects margin stability while scaling revenue.
- Product-cluster strategy: concentrating investment into 'large gold products' and gold single product clusters to generate higher, recurring revenue streams and leverage existing commercial channels.
- Catalogue and exclusivity strategy: aiming for inclusion in the national essential drug catalogue and expanding exclusive varieties to secure reimbursement coverage and defend pricing.
- R&D pipeline and capex: continued R&D spend is prioritized to underpin next-generation launches and convert pipeline assets into product-level growth drivers.

Sunflower Pharmaceutical Group Co.,Ltd (002737.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.