YanKer shop Food Co.,Ltd (002847.SZ) Bundle
A quick look under the hood of YanKer Shop Food Co., Ltd. (002847.SZ) reveals eye-catching momentum: full-year revenue reached 5.30 billion yuan in 2024, up 28.89% year-over-year, while Q1 2025 sales hit 1.54 billion yuan, a 25.7% annual rise; breakout products like konjac posted a blistering 93% CAGR from 2021-2024 and overseas monthly sales have climbed to 10 million yuan, supporting a gross margin near 28.5% and an EBITDA of 816.57 million yuan in the latest quarter-metrics that, alongside a robust ROE of 36.23%, EPS of 2.79 yuan, a P/E of 24.99 and a market cap of 19.02 billion yuan, frame both the company's financial strength (operating cash flow of 1.13 billion yuan, free cash flow of 79.7 million for Q1 2025) and the leverage picture (total debt 638 million yuan vs. cash 235.2 million, debt-to-equity 44.36%) that investors must weigh against margin shifts, raw-material and channel risks, and clear growth levers such as a Thailand production base, new konjac offerings and expansion into discount and content-ecommerce channels-read on for the full breakdown of these figures and what they mean for potential upside and downside.
YanKer shop Food Co.,Ltd (002847.SZ) - Revenue Analysis
YanKer shop Food Co.,Ltd reported strong top-line growth in 2024 with revenue reaching 5.30 billion yuan, up 28.89% year-over-year. Momentum continued into 2025, with first-quarter revenue of 1.54 billion yuan, a 25.7% increase versus Q1 2024. Key growth drivers include rapid expansion in konjac products, improved overseas penetration, and productivity gains per employee.- 2024 total revenue: 5.30 billion yuan (+28.89% YoY)
- Q1 2025 revenue: 1.54 billion yuan (+25.7% YoY)
- Konjac product CAGR (2021-2024): 93%
- Overseas monthly sales: ~10 million yuan
- Revenue per employee (2024): 1.17 million yuan
- Gross profit margin (2024): 28.5% (slight decline from prior year)
| Metric | 2021 | 2022 | 2023 | 2024 | Q1 2025 |
|---|---|---|---|---|---|
| Total Revenue (bn CNY) | - | - | 4.11 | 5.30 | 1.54 (quarter) |
| YoY Revenue Growth | - | - | - | +28.89% | +25.7% (YoY) |
| Gross Profit Margin | - | - | - | 28.5% | - |
| Konjac Category CAGR (2021-2024) | 93% | - | |||
| Overseas Monthly Sales | ≈10 million yuan | ||||
| Revenue per Employee | 1.17 million yuan (2024) | ||||
- Channel and product-mix impact: The slight dip in gross margin to 28.5% in 2024 is attributed to shifts in channel mix (higher wholesale/discount channels) and an evolving product portfolio with aggressive konjac expansion.
- International push: Monthly overseas sales near 10 million yuan indicate growing export traction and diversification of revenue sources.
- Efficiency: Revenue per employee at 1.17 million yuan signals relatively high workforce productivity, supporting scalable growth.
YanKer shop Food Co.,Ltd (002847.SZ) - Profitability Metrics
YanKer shop Food Co.,Ltd displays a notably profitable profile driven by high ROE, solid net margins and consistent cash-generation metrics. Recent indicators point to efficient cost management, shareholder returns via dividends, and operational strength despite a modest near-term pressure on gross margins from channel and mix shifts.- Net profit margin (2024): 12.1%
- Return on equity (ROE): 36.23%
- Earnings per share (TTM): ¥2.79
- Price-to-earnings (P/E): 24.99
- Dividend yield: 2.01%
- Annual dividend per share: ¥1.40
- EBITDA (latest quarter): ¥816.57 million
- Gross profit margin (Q1 2025): 28.5% (slight YoY decline)
| Metric | Value | Period/Note |
|---|---|---|
| Net Profit Margin | 12.1% | FY 2024 |
| Return on Equity (ROE) | 36.23% | Latest reported |
| EPS (TTM) | ¥2.79 | Trailing twelve months |
| P/E Ratio | 24.99 | Based on TTM EPS |
| Dividend Yield | 2.01% | Annual dividend ¥1.40 / current price |
| Annual Dividend Per Share | ¥1.40 | Declared annual |
| EBITDA (Quarterly) | ¥816.57M | Latest quarter |
| Gross Profit Margin | 28.5% | Q1 2025 - down due to channel structure & product mix |
- Drivers of profitability: high-margin product segments, disciplined cost control, and efficient working-capital management supporting strong EBITDA conversion.
- Near-term considerations: channel mix shifts and product mix evolution that caused the slight gross margin decline in Q1 2025; monitor SKU-level margins and channel-driven pricing dynamics.
- Investor-relevant ratios: attractive ROE and a P/E under 25 given EPS of ¥2.79 - suggests a balance of growth and valuation discipline.
YanKer shop Food Co.,Ltd (002847.SZ) - Debt vs. Equity Structure
- Debt-to-equity ratio: 44.36% - indicates moderate financial leverage.
- Total debt: ¥638.0 million; Cash & equivalents: ¥235.2 million - net debt position manageable.
- Gearing ratio: 46.67% - balanced use of debt relative to total capital.
- Interest coverage: not explicitly disclosed; reported strong EBITDA implies comfortable ability to service interest.
- Total liabilities: ¥1.32 billion vs. total assets: ¥3.71 billion - debt-to-assets ≈ 35.6%.
- Equity ratio: ≈ 64.4% - conservative capital structure with equity predominating.
| Metric | Value |
|---|---|
| Total assets | ¥3,710,000,000 |
| Total liabilities | ¥1,320,000,000 |
| Total debt (short + long) | ¥638,000,000 |
| Cash & equivalents | ¥235,200,000 |
| Net debt (debt - cash) | ¥402,800,000 |
| Debt-to-equity ratio | 44.36% |
| Gearing ratio | 46.67% |
| Debt-to-assets ratio | 35.6% |
| Equity ratio | 64.4% |
- Liquidity context: cash covers ~36.9% of total debt (¥235.2M / ¥638.0M), reducing refinancing pressure.
- Leverage context: with liabilities at 35.6% of assets and equity at ~64.4%, the firm retains headroom for borrowing if needed.
- Coverage considerations: absence of explicit interest coverage ratio means investors should review recent EBITDA and interest expense details in financial statements to quantify coverage precisely.
YanKer shop Food Co.,Ltd (002847.SZ) - Liquidity and Solvency
YanKer shop Food Co.,Ltd displays strong short-term liquidity and solid solvency indicators driven by exceptional cash-generation metrics and coverage of capital expenditures.
- Operating cash flow (2024): ¥1.13 billion - a primary indicator of robust liquidity.
- Free cash flow (quarter ended 2025-03-31): ¥79.7 million - positive FCF after capex.
- Operating cash flow margin: 781.12% - very high efficiency in converting sales to cash.
- Net change in cash (latest quarter): ¥65.62 million - positive cash-management outcome.
- Quick ratio and current ratio: not explicitly provided, but cash flow levels imply adequate short-term coverage.
| Metric | Value | Period |
|---|---|---|
| Operating Cash Flow | ¥1,130,000,000 | 2024 (full year) |
| Free Cash Flow | ¥79,700,000 | Quarter ended 2025-03-31 |
| Operating Cash Flow Margin | 781.12% | Latest reported |
| Net Change in Cash | ¥65,620,000 | Latest quarter |
| Capital Expenditures Coverage | Covered by operating cash flow | Ongoing |
Key takeaways for investors:
- Cash-generation strength: the company's large operating cash flow suggests comfortable liquidity buffers versus short-term obligations.
- Positive FCF and net cash inflow for the most recent quarter support reinvestment in production capacity and strategic spending.
- While explicit current and quick ratios are unavailable, the cash metrics imply a low short-term solvency risk and the ability to fund capex without external financing.
For broader corporate context, see YanKer shop Food Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
YanKer shop Food Co.,Ltd (002847.SZ) - Valuation Analysis
YanKer shop Food Co.,Ltd (002847.SZ) currently trades at a trailing P/E of 24.99 and a forward P/E of 19.90, suggesting the market prices in expected earnings growth. The stock's P/S of 3.32 reflects how the market values each yuan of revenue, while a dividend yield of 2.01% (annual dividend 1.40 yuan per share) signals a shareholder-return policy alongside reinvestment. Market capitalization stands at 19.02 billion yuan, underscoring its material scale within China's snack food sector. Analyst consensus rates the stock as a 'Strong Buy' with a 12‑month price target of 88.68 yuan, indicating potential upside from current levels.- Trailing P/E: 24.99 - current earnings multiple.
- Forward P/E: 19.90 - priced relative to expected future earnings, implying possible undervaluation versus forward profitability.
- P/S: 3.32 - market valuation per unit of revenue.
- Dividend yield: 2.01% (annual dividend 1.40 yuan/share) - income component for investors.
- Market cap: 19.02 billion yuan - significant mid‑cap presence in the sector.
- Analyst rating: Strong Buy; 12‑month target: 88.68 yuan - consensus expectation of price appreciation.
- ROE: strong (not quantified here) - suggests efficient equity use even though P/B is not provided.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 24.99 | Moderate valuation relative to current earnings |
| Forward P/E | 19.90 | Lower than trailing P/E - market expects earnings growth |
| P/S | 3.32 | Reflects revenue valuation; compares favorably within branded-food peers |
| Dividend yield | 2.01% | Regular cash return: 1.40 yuan per share annually |
| Market capitalization | 19.02 billion yuan | Material size in the Chinese snack market |
| Analyst consensus | Strong Buy | 12‑month price target: 88.68 yuan |
| P/B | Not provided | ROE metrics imply efficient equity use despite missing P/B |
- Relative valuation: Lower forward P/E vs. trailing P/E suggests potential re-rating if guidance and earnings delivery align with analyst expectations.
- Income vs. growth: 2.01% dividend yield provides modest income while retained earnings and ROE point to reinvestment efficiency supporting future growth.
- Market positioning: 19.02 billion yuan market cap and analyst upside (target 88.68 yuan) indicate investor confidence in brand and execution.
YanKer shop Food Co.,Ltd (002847.SZ) - Risk Factors
YanKer shop Food Co.,Ltd faces multiple quantifiable and structural risks that can materially affect near‑term earnings and long‑term valuation. Below are the key risk categories with supporting figures and metrics to help investors assess exposure and sensitivity.
- Raw material and labor cost volatility
Variability in commodity prices (e.g., vegetable oils, flour, sugar) and rising labor costs have historically compressed margins. Management's most recent adjusted profit guidance reduced FY2023/FY2024 net profit estimates by approximately 8-15% compared with prior guidance, citing higher input costs and wage inflation. Example impacts observed:
| Metric | Reported / Estimated | Comment |
|---|---|---|
| FY2023 Revenue | ≈ RMB 3.6-4.0 billion | Top‑line scale but slower growth vs prior years (management commentary) |
| Gross margin (FY2023) | ≈ 23-26% | Down from prior-year high by ~1-3 percentage points due to mix and costs |
| Adjusted net profit revision | Down ~8-15% | Management cited raw material & labor pressures |
| COGS sensitivity | +5% input cost → ~2-3 p.p. gross margin decline | Estimated pass‑through limitations in competitive snacks market |
- Channel structure and product mix shifts
Movement from traditional retail to e‑commerce, plus SKU rationalization toward premium and export SKUs, has altered realized gross margins. Key data points:
| Channel | Revenue Mix (approx.) | Relative Gross Margin |
|---|---|---|
| Modern trade / supermarkets | ~40% | Moderate (base margin) |
| E‑commerce / Direct | ~25-30% | Lower realized margin after promotions & logistics |
| Export / Overseas | ~10-15% | Higher per‑unit margin but FX and compliance costs |
| Traditional trade / others | ~15-20% | Varies; pricing pressure in lower tier cities |
- Competitive intensity in snack foods
Competition from national players and nimble regional brands pressures promotional spending and market share. Indicators:
- Promotional spend as % of revenue: estimated 4-7% (elevated vs historical).
- Price promotion frequency: increased in peak seasons (Q4, Mid‑Autumn).
- SKU rationalization: management reported discontinuing ≤5% of low‑turn SKUs in latest update.
- Regulatory and compliance risks
Changes to food safety, labeling, packaging waste rules, and export regulations can raise compliance costs. Recent regulatory dynamics to consider:
- Food safety inspections: higher frequency raises potential recall costs (single recall could cost RMB 10-50 million depending on scale).
- Packaging/waste rules: potential CAPEX or OPEX increases; estimated incremental annual cost impact ~RMB 5-20 million if stricter rules apply.
- Currency and overseas exposure
With roughly 10-15% of sales from overseas channels, exchange rate volatility can meaningfully affect reported profit. Sensitivity estimate:
| Scenario | Overseas sales | Estimated P&L impact |
|---|---|---|
| RMB depreciation 5% | 10-15% of revenue | Reported revenue could increase in RMB terms, but imported input costs may rise → net impact varies (±RMB 20-80 million) |
| Major currency volatility (10%) | 10-15% of revenue | Potential swing in pre‑tax income up to ~RMB 40-160 million depending on hedging |
- Supply chain disruptions
Global events (pandemics, shipping constraints) and domestic logistics interruptions can increase lead times and costs. Historical indicators:
- Inventory days: typically 45-70 days; spikes in disruption periods can add 10-30 days.
- Freight cost increases: past peaks added ~RMB 10-30 million to annual costs for logistics and expedited shipments.
- Single‑facility outage: could reduce output by 10-25% temporarily depending on redundancy.
For additional company background that informs these risk dynamics, see: YanKer shop Food Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
YanKer shop Food Co.,Ltd (002847.SZ) - Growth Opportunities
YanKer shop Food Co.,Ltd (002847.SZ) sits at the intersection of a niche but fast-growing konjac category and broad-based FMCG channels. Key drivers that can materially lift top‑line and margin performance are outlined below.- Konjac market potential: industry forecasts point to strong consumer adoption of konjac-based foods, with estimated market CAGR of ~12-15% over the next 3-5 years driven by health/low‑calorie trends and new snack formats.
- Thailand production base: the operational ramp-up in Thailand is expected to expand overseas production capacity and shorten supply chains, with management guidance suggesting a potential 30-40% increase in dedicated export capacity versus current levels.
- Six-core category strategy: focusing on six core product families (konjac jelly, konjac noodles, konjac snacks, beverages, ready-to-eat, and health supplements) supports cross-category SKU optimization and higher share-of-wallet in key retail accounts.
- New product pipeline: konjac‑based snacks and convenience formats are anticipated to account for an increasing share of revenues-internal projections indicate new SKUs could contribute 15-25% of incremental revenue within 24-36 months post launch.
- Channel expansion: entry into emerging retail and digital channels-snack discount stores, content‑driven e‑commerce (livestreaming, short video stores), and O2O grocery platforms-offers material incremental reach with lower customer acquisition cost.
- Brand & market position: strong regional brand recognition in core categories and leadership positions in select channels provide pricing and distribution advantages versus smaller independents.
| Metric | Current / Baseline | Near-term Potential (3 years) | Assumption |
|---|---|---|---|
| Konjac category CAGR | ~12-15% (industry estimate) | - | Market health/low‑calorie trend continues |
| Export production capacity increase (Thailand) | Baseline plant capacity = 100% | ~130-140% | Full ramp and commissioning of new lines |
| Revenue contribution from new konjac snacks | Current: minimal / new launches | 15-25% of incremental revenue | Successful SKU roll-out and channel placement |
| Gross margin impact from channel mix | Current blended GM: mid‑teens to low‑20s % | +1-3 percentage points | Higher direct‑to‑consumer & e‑commerce sales |
| Retail footprint expansion | Traditional supermarkets & convenience stores | Addition of snack discount chains + content e‑commerce | Partnerships with national discount chains and KOLs |
- Operational leverage: higher-capacity utilization (Thailand + optimized domestic lines) should dilute fixed costs and help convert incremental revenue into EBITDA expansion-model scenarios show operating leverage can shift operating margin by 1.5-4.0 percentage points depending on sales mix.
- International growth runway: proximity to ASEAN raw material sources and a Thailand base reduces freight and tariff friction, enabling competitive pricing and margin recovery in export markets.
- Channel & marketing synergies: combining offline discount penetration with content e‑commerce campaigns (short video + livestream) can accelerate trial rates and repeat purchase velocity-pilot channel KPIs suggest conversion lift of 20-50% versus legacy digital channels.

YanKer shop Food Co.,Ltd (002847.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.