Shennan Circuit Company Limited (002916.SZ) Bundle
Curious how Shenzhen Circuit Company Limited (002916.SZ) stacks up for investors? Quarter-to-date momentum shows a jump to 6.30 billion CNY revenue in the quarter ending September 30, 2025 (a 33.25% sequential increase) and a trailing twelve-month revenue of 21.61 billion CNY (up 26.28% year-over-year), supported by demand from AI servers, data centers and automotive electronics; profitability metrics reveal a TTM net profit of 2.72 billion CNY with a net margin of 12.56%, ROE of 17.85% and gross margin of 25.86%; liquidity and leverage present a conservative profile with a debt-to-equity ratio of 0.21, interest coverage of 35.03 and a current ratio of 1.41 while operating cash flow TTM is 3.63 billion CNY against capex of 3.06 billion CNY yielding free cash flow of 571.34 million CNY; valuation multiples show trailing P/E of 58.25 (forward P/E 30.50), P/S of 6.24, P/B of 8.32 and an EV/EBITDA of 31.45 with market capitalization at 134.88 billion CNY, PEG of 0.63 and an average analyst 12-month target of 242.48 CNY per share; key risks include raw material and FX volatility, cyclical electronics demand and supply-chain disruptions, while growth levers include expansion into AI/data-center and automotive PCB markets, R&D investment and strategic partnerships-read on for a deep dive into each metric and what the numbers concretely mean for shareholders
Shennan Circuit Company Limited (002916.SZ) - Revenue Analysis
Shennan Circuit reported strong top-line momentum into Q3 2025, driven by demand across AI servers, data centers and automotive electronics. Key headline figures:- Quarter ending 30 Sep 2025 revenue: 6.30 billion CNY (+33.25% QoQ).
- Trailing twelve months (TTM) revenue: 21.61 billion CNY (+26.28% YoY).
- Full-year 2024 revenue: 17.91 billion CNY (+32.39% vs 13.53 billion CNY in 2023).
- Revenue per employee: ~1.25 million CNY (17,310 employees).
- Market capitalization: 134.88 billion CNY; P/S ratio: 6.24.
| Period | Revenue (CNY) | Change | Notes |
|---|---|---|---|
| Q3 2025 (ended 30 Sep 2025) | 6.30 billion | +33.25% QoQ | Surge linked to AI server and data center orders |
| TTM (to Sep 30, 2025) | 21.61 billion | +26.28% YoY | Reflects sustained multi-quarter growth |
| FY 2024 | 17.91 billion | +32.39% YoY | Growth from 13.53 billion in 2023 |
| Employees | 17,310 | - | Revenue per employee ≈ 1.25 million CNY |
| Market metrics | Market cap: 134.88 billion CNY | P/S: 6.24 | Valuation reflects premium for high-growth PCB and advanced packaging exposure |
- Primary revenue drivers:
- Expansion of AI server production and associated high-density PCB demand.
- Large-scale data center deployments requiring advanced interconnect solutions.
- Automotive electronics growth-EV and ADAS modules increasing PCB content per vehicle.
- Operational/scale metrics:
- High revenue per employee (~1.25M CNY) indicates capital- and technology-intensive operations.
- P/S of 6.24 implies market is pricing in continued above-market revenue growth.
- Potential revenue risks:
- Customer concentration in hyperscalers or large automotive OEMs.
- Supply chain constraints or raw material price volatility affecting margins.
Shennan Circuit Company Limited (002916.SZ) - Profitability Metrics
Shennan Circuit's recent trailing twelve months (TTM) performance shows robust profitability and efficient capital use across multiple measures, supported by solid margins and cash generation per share.
- Net profit (TTM): 2.72 billion CNY
- Net profit margin (TTM): 12.56%
- Gross profit margin: 25.86%
- Operating margin: 12.81%
- Return on equity (ROE): 17.85%
- Earnings per share (EPS, TTM): 3.47 CNY
- Price-to-earnings (P/E) ratio: 55.37
- Operating cash flow per share (TTM): 4.49 CNY
- Price-to-operating-cash-flow ratio: 44.96
- Dividend yield: 0.59%
- Payout ratio: 28%
Key implications for investors:
- The 12.56% net margin and 25.86% gross margin indicate strong product-level profitability and controlled cost of goods sold.
- An ROE of 17.85% signals effective deployment of shareholders' equity toward profitable operations.
- The operating margin of 12.81% shows healthy operating leverage relative to peers in printed circuit board (PCB) and electronics manufacturing.
- EPS of 3.47 CNY coupled with a P/E of 55.37 implies the market is pricing in significant growth expectations; valuation is premium relative to the EPS level.
- Operating cash flow per share (4.49 CNY) exceeding EPS suggests earnings are well-backed by cash generation; the price-to-operating-cash-flow ratio of 44.96 still reflects a relatively high valuation versus cash flows.
- The modest dividend yield (0.59%) and 28% payout ratio reflect a conservative distribution policy while retaining cash for reinvestment or debt management.
| Metric | Value | Unit / Note |
|---|---|---|
| Net profit (TTM) | 2.72 billion | CNY |
| Net profit margin (TTM) | 12.56% | Net income / Revenue |
| Gross profit margin | 25.86% | Gross profit / Revenue |
| Operating margin | 12.81% | Operating income / Revenue |
| ROE | 17.85% | Net income / Average shareholders' equity |
| EPS (TTM) | 3.47 | CNY per share |
| P/E ratio | 55.37 | Price / EPS |
| Operating cash flow per share (TTM) | 4.49 | CNY per share |
| Price-to-operating-cash-flow | 44.96 | Price / OCF per share |
| Dividend yield | 0.59% | Trailing 12 months |
| Payout ratio | 28% | Dividends / Net income |
For context on the company's strategic direction and how these profitability metrics tie into long-term goals, see: Mission Statement, Vision, & Core Values (2026) of Shennan Circuit Company Limited.
Shennan Circuit Company Limited (002916.SZ) - Debt vs. Equity Structure
Shennan Circuit Company Limited (002916.SZ) maintains a conservative capital structure characterized by low leverage and strong coverage metrics. Key indicators point to manageable debt levels, solid liquidity to meet short-term obligations, and improving leverage trends over the past five years. Mission Statement, Vision, & Core Values (2026) of Shennan Circuit Company Limited.- Debt-to-equity ratio: 0.21 (21.2%), indicating a conservative approach to debt relative to shareholders' equity.
- Net debt to equity ratio: 16%, reflecting modest net leverage after cash and equivalents are considered.
- Interest coverage ratio: 35.03, showing a strong ability to service interest expenses from operating earnings.
- Debt-to-EBITDA: 0.79, demonstrating that gross operating earnings comfortably cover total debt.
- Current ratio: 1.41, signifying adequate short-term assets to cover short-term liabilities.
- Five-year trend: debt-to-equity reduced from 29.8% to 21.2%, indicating deleveraging and a shifting capital mix toward equity.
| Metric | Value | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 0.21 (21.2%) | Low leverage; conservative capital structure |
| Net Debt-to-Equity | 16% | Modest net leverage after cash offsets |
| Interest Coverage Ratio | 35.03 | Very strong earnings cover interest expense |
| Debt-to-EBITDA | 0.79 | Debt manageable vs. operating earnings |
| Current Ratio | 1.41 | Adequate short-term liquidity |
| 5-Year Debt-to-Equity Trend | 29.8% → 21.2% | Progressive deleveraging |
- Implications for investors: the low debt-to-equity and net debt ratios reduce financial risk and provide flexibility for R&D, capex, or dividends.
- Risks to monitor: potential shifts in operating margins or large one-off capital needs that could alter leverage metrics.
- Operational cushion: high interest coverage and low debt-to-EBITDA provide resilience against short-term earnings volatility.
Shennan Circuit Company Limited (002916.SZ) - Liquidity and Solvency
Shennan Circuit's short-term and long-term liquidity profile presents a mixed but generally stable picture. Key ratios and cash flow figures highlight sufficient operational cash generation alongside a notable net debt position.- Current ratio: 1.41 - sufficient short-term assets to cover liabilities.
- Quick ratio: 0.82 - indicates reliance on inventory to meet short-term obligations.
- Net cash position: -2.62 billion CNY (net debt).
- Cash and cash equivalents: 839.42 million CNY.
- Trailing twelve months operating cash flow: 3.63 billion CNY.
- Capital expenditures (TTM): 3.06 billion CNY.
- Free cash flow (TTM): 571.34 million CNY.
- Interest coverage ratio: 35.03 - strong ability to service interest expense.
- Altman Z-Score: 5.16 - low bankruptcy risk per the metric.
| Metric | Value |
|---|---|
| Current Ratio | 1.41 |
| Quick Ratio | 0.82 |
| Cash & Cash Equivalents | 839.42 million CNY |
| Net Cash Position (Net Debt) | -2.62 billion CNY |
| Operating Cash Flow (TTM) | 3.63 billion CNY |
| Capital Expenditures (TTM) | 3.06 billion CNY |
| Free Cash Flow (TTM) | 571.34 million CNY |
| Interest Coverage Ratio | 35.03 |
| Altman Z-Score | 5.16 |
Shennan Circuit Company Limited (002916.SZ) - Valuation Analysis
Shennan Circuit Company Limited (002916.SZ) currently trades at a premium valuation driven by strong growth expectations and positive analyst revisions. Key market metrics show a high current multiple but a comparatively attractive PEG, implying market anticipation of continued earnings acceleration.- Trailing P/E: 58.25 - elevated, reflecting recent earnings vs. current price.
- Forward P/E: 30.50 - suggests analysts expect material EPS growth ahead.
- Price-to-Book (P/B): 8.32 - indicates a substantial premium to book value.
- EV/EBITDA: 31.45 - market places a high value on operating cash profitability.
- PEG Ratio: 0.63 - below 1.0, signaling potential undervaluation relative to expected growth.
- Market Capitalization: 134.88 billion CNY; Enterprise Value: 137.54 billion CNY.
- Average 1-year analyst price target: 242.48 CNY per share (up 15.65% from prior estimate).
| Metric | Value |
|---|---|
| Trailing P/E | 58.25 |
| Forward P/E | 30.50 |
| Price-to-Book (P/B) | 8.32 |
| EV/EBITDA | 31.45 |
| PEG Ratio | 0.63 |
| Market Capitalization | 134.88 billion CNY |
| Enterprise Value | 137.54 billion CNY |
| Analyst 1-yr Price Target | 242.48 CNY (+15.65%) |
- Implication: High absolute multiples (P/E, P/B, EV/EBITDA) reflect strong investor willingness to pay for growth; the low PEG suggests that expected growth may justify those multiples.
- Risk factors: Elevated valuation increases sensitivity to any earnings miss or macro slowdown; EV close to market cap implies manageable net debt but limited cushion for downside.
- Analyst sentiment: Upward revision to the 1-year target indicates improved forward-looking expectations among coverage analysts.
Shennan Circuit Company Limited (002916.SZ) - Risk Factors
- Raw material price volatility: copper, resin, prepreg, and chemicals are primary inputs. Raw materials typically account for a substantial portion of cost of goods sold (COGS); a sustained 10% increase in key inputs can reduce gross margin by an estimated 2-4 percentage points without price pass-through.
- Currency exchange exposure: revenues from overseas customers and procurement in USD/EUR/JPY create FX risk. A 5% adverse move in RMB vs. USD can increase imported input costs and compress margins if not hedged.
- Cyclical electronics demand: end markets (consumer electronics, automotive, telecoms) are cyclical. A 10-20% drop in OEM demand in a downturn can translate to proportionate capacity underutilization and revenue declines in the same range.
- Supply chain disruptions: delays or shortages for copper foil, laminates, or specialized chemicals can force production slowdowns-leading to order rescheduling, penalty exposure, and spot-purchase cost inflation.
- Regulatory and trade changes: export controls, tariffs, or environmental regulations (emissions, waste disposal) can raise compliance costs or restrict markets. Sudden regulatory tightening in key jurisdictions could raise operating costs by several percentage points.
- Competitive technology risk: rapid advances (e.g., HDI, substrate-like PCBs, advanced packaging) by competitors may require accelerated CAPEX and R&D spending to avoid market-share loss.
| Risk | Primary Drivers | Estimated Financial Impact | Likelihood (near-term) | Mitigants |
|---|---|---|---|---|
| Raw material price volatility | Global copper, resin, chemical prices; supply tightness | Gross margin swing: ~2-4 ppt for a 10% input price move; potential EBITDA decline of 5-12% in severe cases | Medium-High | Long-term procurement contracts; selective pass-through pricing; hedging |
| FX movements | Invoicing currency mix, imports for production | Cost increases up to 2-6% of COGS per 5% RMB depreciation vs. USD without hedging | Medium | Natural hedges, FX derivatives, invoicing adjustments |
| Cyclical industry demand | Consumer electronics cycle, auto semiconductor trends | Revenue swings of 10-25% across cycles; utilization impacts on fixed-cost absorption | Medium | Customer diversification; flexible capacity; focus on growing segments (automotive, industrial) |
| Supply chain disruption | Single-source suppliers, logistics bottlenecks | Short-term cost spikes and delivery delays; potential lost orders worth multiple % of quarterly revenue | Medium | Multi-sourcing, strategic inventories, supplier partnerships |
| Regulatory/trade changes | Export controls, tariffs, environmental compliance | Incremental compliance/operational costs: could add 1-5% to operating expense depending on measures | Medium | Regulatory monitoring, compliance investment, market rebalancing |
| Technological competition | Advances in PCB technologies and substitute packaging | Market-share erosion; pressure on ASPs and margins-potential revenue decline in specific product lines by double digits if unaddressed | High | R&D investment, strategic partnerships, product upgrading |
- Quantitative sensitivities to monitor: raw material cost as % of COGS (track monthly), gross margin elasticity to input price moves, FX translation exposure on P&L, capacity utilization rates, and R&D/CAPEX as % of sales.
- Key operational metrics investors should watch each quarter:
- Revenue by end-market (consumer vs. automotive vs. telecom)
- Gross margin and material cost variance
- Inventory days and supplier concentration
- R&D spend and new product revenue share
Shennan Circuit Company Limited (002916.SZ) Growth Opportunities
Shennan Circuit Company Limited (002916.SZ) is positioned to capture strong long-term upside by aligning its PCB and substrate capabilities with the fastest-growing end-markets and by strengthening innovation, partnerships, and geographic reach. Key drivers and opportunity areas include:- AI servers & data centers: rising demand for high-layer-count, high-density interconnect PCBs and advanced substrates to support power/thermal needs of accelerators and GPUs.
- Automotive electronics: growth in ADAS, EV power electronics and in-car infotainment demanding automotive-qualified PCBs and increased unit content per vehicle.
- High-performance computing and 5G infrastructure: need for higher-frequency laminates, HDI, and advanced materials.
- Advanced PCB technology development-HDI, high-layer-count, embedded components and thermal-management solutions-can drive ASP uplift and margin expansion.
- Strategic partnerships with chipset, module and EMS providers to secure design wins and preferred-supplier status for next-gen platforms.
- R&D investment to shorten time-to-market for advanced laminates, microvia processes and substrate-like PCBs targeted at AI and automotive segments.
- Geographic expansion into Southeast Asia and Europe to serve multinational OEMs locally and diversify customer mix beyond Greater China.
- Targeted acquisitions of complementary asset-intensive capabilities (e.g., substrate process lines, test & assembly services, or materials suppliers) to boost scale and fill product gaps.
| Metric | 2021 | 2022 | 2023 (approx.) |
|---|---|---|---|
| Revenue (RMB billion) | 8.9 | 10.6 | 12.2 |
| Net profit (RMB billion) | 0.60 | 0.80 | 1.10 |
| R&D spend (RMB billion) | 0.25 | 0.32 | 0.45 |
| R&D as % of revenue | 2.8% | 3.0% | 3.7% |
| Gross margin | 18% | 19% | 20% |
| Revenue CAGR (2021-23) | ~15% | ||
- Order book composition: share of revenue from AI/data-center, automotive and 5G customers-higher share signals structural growth.
- R&D trajectory and announcements of new process nodes or materials-R&D-to-sales rising above ~4% would indicate intensified innovation focus.
- Capacity expansion plans (layer-count lines, advanced substrate lines) and utilization rates-key to short-term margin improvement.
- M&A activity targeting substrate or testing capabilities-accretive deals could accelerate technological breadth and customer qualification timelines.
- Geographic customer wins and local facility investments in ASEAN/Europe to reduce single-region concentration risk.

Shennan Circuit Company Limited (002916.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.