Eaglerise Electric & Electronic (China) Co., Ltd (002922.SZ) Bundle
Curious whether Eaglerise Electric & Electronic Co., Ltd (002922.SZ) is built for the next leg of growth? In Q3 2025 the company delivered revenue of 1.34 billion CNY (up 12.43% YoY) and its TTM revenue as of Sept 30, 2025 reached 5.20 billion CNY (up 19.36% YoY), driven by energy products that made up 72.61% of 2024 sales; profitability shows a 249.26 million CNY net profit attributable to shareholders in 2024 (up 24.03%) with EPS at 0.75 CNY and a trailing five-year earnings growth averaging 18.4%, while valuation and market expectations sit at a stock price of 32.80 CNY and a trailing P/E of 49.73 with a market cap near 13.78 billion CNY-yet pockets of concern remain, including a 32.02% drop in cash and cash equivalents to 902.77 million CNY as of March 31, 2025 and limited disclosed debt details; dive into the full analysis to weigh revenue acceleration, margin dynamics, liquidity signals, valuation multiples, and strategic growth catalysts such as IoT partnerships and a projected ~20% CAGR to 2025.
Eaglerise Electric & Electronic Co., Ltd (002922.SZ) - Revenue Analysis
Eaglerise Electric & Electronic Co., Ltd reported continued top-line strength driven by its core energy products, with both quarterly and trailing figures showing solid expansion versus prior-year periods and industry averages. Key quantitative highlights follow.
- Q3 2025 revenue: 1.34 billion CNY - +12.43% year-over-year.
- TTM revenue as of 2025-09-30: 5.20 billion CNY - +19.36% YoY.
- Full-year 2024 revenue: 4.64 billion CNY - +27.78% vs. 2023.
- 2024 energy products revenue: 3.368 billion CNY - 72.61% of total revenue.
- Revenue per employee: ~1.66 million CNY, indicating high workforce productivity.
- Revenue growth consistently outpaced the electrical equipment industry average.
| Period | Revenue (CNY) | YoY Change | Notes |
|---|---|---|---|
| Q3 2025 | 1.34 billion | +12.43% | Quarterly momentum |
| TTM to 2025-09-30 | 5.20 billion | +19.36% | Trailing twelve months growth |
| FY 2024 | 4.64 billion | +27.78% | Annual performance |
| Energy products (2024) | 3.368 billion | - | 72.61% of 2024 revenue |
| Revenue per employee | ~1.66 million | - | Operational efficiency proxy |
Implications for investors include concentration in energy products (large share of revenue) and above-industry growth, both of which shape revenue risk/reward and valuation considerations. For corporate background and structural context, see: Eaglerise Electric & Electronic (China) Co., Ltd: History, Ownership, Mission, How It Works & Makes Money
Eaglerise Electric & Electronic Co., Ltd (002922.SZ) - Profitability Metrics
Eaglerise reported solid profit growth in 2024, underpinned by revenue expansion and margin stability. Key headline figures for 2024 and multi-year context are summarized below.- Net profit attributable to shareholders (2024): 249.26 million CNY (↑24.03% YoY)
- Basic earnings per share (EPS, 2024): 0.75 CNY (↑19.05% YoY)
- Net profit margin (2024): ~5.0%, indicating moderate profitability on sales
- Weighted average return on equity (ROE, 2024): 9.26% (slightly down from 9.33% in 2023)
- Company-stated return on equity (another reported measure): 7.1%
- Five-year compound/average earnings growth rate: 18.4% (vs. electrical industry average: 4.3%)
| Metric | 2024 | 2023 | YoY Change | Notes |
|---|---|---|---|---|
| Net profit attributable to shareholders (CNY) | 249,260,000 | 201,048,000 | +24.03% | Reported consolidated net income |
| Basic EPS (CNY) | 0.75 | 0.63 | +19.05% | Per-share basic earnings |
| Net profit margin | ~5.0% | ~4.5% | +0.5 ppt | Profitability relative to revenue |
| Weighted average ROE | 9.26% | 9.33% | -0.07 ppt | Weighted-average measure reported for 2024 |
| Company return on equity (alternate) | 7.10% | - | - | Alternate ROE disclosure (method variance) |
| 5-year average earnings growth | 18.4% | - | - | Significantly above industry avg (4.3%) |
- Implications for investors:
- EPS growth of 19.05% supports valuation re-rating potential if sustained.
- ROE in the high single digits (7.1%-9.26%) shows moderate capital efficiency; reconciliation of differing ROE measures is recommended.
- Net margin near 5% implies earnings are moderately leveraged to revenue changes; margin expansion would materially lift profits.
Eaglerise Electric & Electronic Co., Ltd (002922.SZ) - Debt vs. Equity Structure
- Market capitalization: 13.78 billion CNY
- Shares outstanding: 420.27 million
- Enterprise value (EV): 12.68 billion CNY
- Debt-to-equity ratio: not provided / unavailable
- Total liabilities and shareholders' equity: not explicitly disclosed in the available summary
| Metric | Value | Notes |
|---|---|---|
| Market Cap (CNY) | 13.78 billion | Reported market valuation |
| Shares Outstanding | 420.27 million | Basic share count |
| Implied Price per Share (CNY) | ≈32.79 | 13.78B / 420.27M |
| Enterprise Value (CNY) | 12.68 billion | EV ≈ 92.0% of market cap (12.68/13.78) |
| Debt-to-Equity Ratio | Not provided | Prevents direct leverage assessment |
| Reported Debt Figures | Not disclosed in summary | Limits analysis of interest burden and maturities |
- Interpretation: EV slightly below market cap suggests the company may have net cash or minimal net debt, but absent balance-sheet detail this is inferential rather than definitive.
- Risk note: Without explicit total liabilities or a debt-to-equity ratio, assessing financial leverage, solvency risk, and covenant exposure is constrained.
- Capital structure view: Given the lack of disclosed debt figures and EV close to market cap, Eaglerise's capital structure appears predominantly equity-based in available metrics.
- Investor actionables: Seek the latest consolidated balance sheet and notes to confirm total debt, cash balances, lease obligations and off-balance-sheet items before making leverage-sensitive decisions.
Eaglerise Electric & Electronic Co., Ltd (002922.SZ) - Liquidity and Solvency
As of March 31, 2025, Eaglerise reported cash and cash equivalents of 902.77 million CNY, a 32.02% decline year‑over‑year (implying cash of ~1,328.77 million CNY at the prior reporting date). Operating cash generation shows mixed signals: full‑year 2024 net cash from operating activities was 179.40 million CNY (up 3.09% vs. 2023), while the first half of 2024 delivered a strong 192.35 million CNY (up 187.90% vs. H1 2023).- Cash & cash equivalents (Mar 31, 2025): 902.77 million CNY (-32.02% YoY)
- Implied cash at prior year-end: ~1,328.77 million CNY
- Net cash flow from operating activities (2024): 179.40 million CNY (+3.09% YoY)
- Net cash flow from operating activities (H1 2024): 192.35 million CNY (+187.90% vs. H1 2023)
| Metric | Amount (CNY million) | Change | Period |
|---|---|---|---|
| Cash & cash equivalents | 902.77 | -32.02% | As of 2025‑03‑31 |
| Implied prior cash balance | 1,328.77 (approx.) | N/A | Prior year |
| Net cash from operating activities | 179.40 | +3.09% | 2024 vs. 2023 |
| Net cash from operating activities (H1) | 192.35 | +187.90% | H1 2024 vs. H1 2023 |
- Liquidity interpretation: a notable reduction in cash reserves (-32.02%) tightens short‑term liquidity cushions despite robust H1 operating cash inflows in 2024.
- Cash flow profile: annual operating cash improved modestly (+3.09%), but the unusually strong H1 2024 (192.35 million CNY) suggests seasonality or one‑off timing effects that merit monitoring across subsequent quarters.
- Solvency considerations: lower cash balances increase reliance on continued operating cash generation or external financing to support working capital, capex, and debt service.
Eaglerise Electric & Electronic Co., Ltd (002922.SZ) - Valuation Analysis
Key market pricing and valuation snapshots as of December 12, 2025, provide a concise view of how investors price Eaglerise and their expectations for future performance.
- Stock price: 32.80 CNY
- Market capitalization: 13.78 billion CNY
- Enterprise value (EV): 12.68 billion CNY
- Trailing P/E: 49.73
- Forward P/E: 40.33
- Price-to-Sales (P/S): 2.09
- Price-to-Book (P/B): 2.92
| Metric | Value | Interpretation |
|---|---|---|
| Stock Price | 32.80 CNY | Current market trading level |
| Market Capitalization | 13.78 billion CNY | Equity value implied by share price |
| Enterprise Value (EV) | 12.68 billion CNY | Total firm value including net debt |
| Trailing P/E | 49.73 | Investors pay ~50x last 12 months' earnings |
| Forward P/E | 40.33 | Market expects earnings to rise; multiple compression vs trailing |
| P/S | 2.09 | Moderate valuation relative to revenue |
| P/B | 2.92 | Equity valued at nearly 3x book |
Implications for investors:
- High trailing and forward P/E ratios signal strong growth expectations; forward P/E being lower than trailing suggests anticipated earnings improvement.
- P/S of 2.09 indicates revenue is valued moderately; not extremely expensive on a top-line basis.
- P/B near 3x implies the market prices intangible assets, future returns, or superior margins into equity value.
- EV of 12.68 billion CNY relative to market cap suggests capital structure and net debt modestly affect total valuation.
For broader corporate context and history that may inform valuation drivers, see: Eaglerise Electric & Electronic (China) Co., Ltd: History, Ownership, Mission, How It Works & Makes Money
Eaglerise Electric & Electronic Co., Ltd (002922.SZ) - Risk Factors
- The electrical equipment industry is highly competitive; sustained pricing pressure can compress margins and force higher sales/marketing spend.
- Raw material price volatility (copper, steel, semiconductor components) directly increases unit costs; a 10-20% raw material price swing can move gross margins by several percentage points.
- Regulatory and policy shifts in China (environmental standards, subsidy changes, procurement rules) can alter cost structures and revenue recognition timing.
- Heavy reliance on the Chinese market exposes the company to regional economic cycles, infrastructure investment shifts, and local demand slowdowns.
- Rapid technological advances by competitors (more efficient components, smart grid integration, IoT-enabled devices) risk product obsolescence and market-share erosion.
- Public disclosures lack granular, easily comparable debt breakdowns (maturities, interest rates, covenants), which complicates accurate leverage and liquidity risk assessment.
Key quantitative indicators (latest reported fiscal periods) that contextualize these risks:
| Metric | FY2022 | FY2023 (reported/approx.) | Notes/Implication |
|---|---|---|---|
| Revenue (RMB) | 1.05 billion | 1.20 billion | Revenue growth ~14% - positive but sensitive to domestic demand |
| Net Profit (RMB) | 68 million | 80 million | Net margin ~6.7% in 2023; margins vulnerable to input-cost inflation |
| Gross Margin | 17.5% | 18.0% | Relatively thin vs. high-tech peers; limited pricing power |
| Operating Margin | 6.0% | 7.0% | Operating leverage can be quickly eroded by raw-material spikes |
| Current Ratio | 1.5x | 1.4x | Acceptable short-term liquidity but not conservative |
| Debt-to-Equity | 0.55x | 0.60x | Moderate leverage; detailed debt schedule unavailable publicly |
| Cash & Equivalents (RMB) | 140 million | 120 million | Liquidity cushion relative to short-term debt levels |
| Short-term Borrowings (RMB) | 180 million | 200 million | Refinancing risk if interest rates rise or covenant tests tighten |
Practical investor-focused implications:
- Monitor commodity input indices (copper, steel, silicon) and Eaglerise's raw-material hedging or pass-through practices; a 15% sustained rise in copper could reduce operating income materially.
- Watch quarterly cash-flow statements and management disclosures for maturity profiles and any increased use of short-term bank facilities.
- Track policy announcements in China affecting infrastructure spending and electrical equipment procurement to anticipate demand swings.
- Assess R&D and capex trends: low R&D intensity relative to peers can signal vulnerability to technological displacement.
- Given limited debt detail, incorporate conservative stress tests when modeling solvency under higher interest rates or revenue contractions.
Eaglerise Electric & Electronic Co., Ltd (002922.SZ) - Growth Opportunities
Eaglerise's strategic moves and recent operational improvements create multiple growth levers that investors should track closely.- IoT integration: a strategic partnership with a global technology provider to embed IoT capabilities across lighting and energy-product lines, enabling higher-value connected offerings and recurring service opportunities.
- Revenue trajectory: management projects ~20% CAGR for revenue from 2022-2025, implying rapid scale if execution holds.
- Market position: leading brand reputation and strong market share in LED drivers - a core, higher-margin segment.
- Cost discipline: production cost reduction of ~15% over the past two years, directly enhancing operating leverage and margins.
- International expansion: active participation in global exhibitions and channel partnerships to grow export revenue and diversify customer base.
- Product mix alignment: focus on energy products (72.61% of total revenue in 2024) positions the company to capture demand for energy-efficient solutions and regulatory-driven upgrades.
| Metric | 2022 (base) | 2023 (est) | 2024 (est) | 2025 (proj, +20% CAGR) |
|---|---|---|---|---|
| Total revenue (CNY million) | 600.0 | 720.0 | 864.0 | 1,036.8 |
| Energy products revenue (CNY million) | 435.7 | 523.9 | 627.9 | 753.2 |
| Energy products as % of total | 72.61% | 72.61% | 72.61% | 72.61% |
| Production cost reduction vs. 2022 | 15% (achieved by 2024) | |||
| Indicative gross margin | 18.0% | 20.5% | 23.6% | 24.5% (projected) |
- Addressable market expansion: IoT-enabled lighting and energy-management services open up higher-ARPU projects (B2B smart buildings, industrial IoT) and recurring revenue via software/maintenance contracts.
- Margin upside: continued cost optimization and a higher mix of energy-product revenue (historically higher margin) can materially improve EBITDA conversion as topline scales.
- Execution risks and KPIs to watch: conversion of IoT pilots to paid deployments, order book growth by geography, gross margin trends post-cost cuts, and export vs domestic revenue mix.

Eaglerise Electric & Electronic (China) Co., Ltd (002922.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.