New Hope Dairy Co., Ltd. (002946.SZ) Bundle
Curious whether New Hope Dairy Co., Ltd. (002946.SZ) is a value play or a risk-laden holding? In the first half of 2025 the company posted operating income of CNY 5.526 billion (up 3.01% YoY) while Q2 revenue reached CNY 2.901 billion (+5.46% YoY) and TTM revenue sits at CNY 10.95 billion (‑2.05% YoY), against a 2024 full-year revenue of CNY 10.67 billion; profitability shows a ROE of 20.50% with a TTM net profit margin of 5.04%, gross margin 28.67% and EPS (TTM) of CNY 0.79, and the market values the firm at roughly CNY 14.89 billion while EV/EBITDA is 11.94 and P/E (TTM) is 21.99; balance-sheet metrics include total debt of CNY 2.96 billion, equity book value CNY 3.75 billion, debt/equity of 78.82% (net debt/equity 75.2%), interest coverage 10.1x, current ratio 0.59 and quick ratio 0.41-liquidity flags that contrast with an Altman Z‑Score of 3.15 and a Piotroski F‑Score of 7-operating cash flow (TTM) is CNY 1.56 billion with free cash flow of CNY 964.56 million and net cash position at negative CNY 2.17 billion; read on to explore valuation multiples (P/S 1.36, P/B 3.98, EV/FCF 17.82), sector risks like raw‑milk price fluctuations and leverage, and growth levers including a 25% fresh‑milk market share, a 50,000+ retail outlet distribution network, vertical integration and EPS growth targeting CNY 2.00 by 2025.
New Hope Dairy Co., Ltd. (002946.SZ) - Revenue Analysis
Key top-line figures and recent trends for New Hope Dairy Co., Ltd. (002946.SZ), focusing on H1 2025, Q2 2025, TTM revenue and 2024 annual results, alongside per-employee and market-capitalization context.
- H1 2025 operating income: CNY 5.526 billion (up 3.01% YoY).
- Q2 2025 revenue: CNY 2.901 billion (up 5.46% YoY).
- TTM revenue: CNY 10.95 billion (down 2.05% YoY).
- 2024 annual revenue: CNY 10.67 billion (down 2.93% vs. 2023).
- Revenue per employee: ≈ CNY 1.25 million (workforce: 8,664 employees).
- Market capitalization: CNY 14.89 billion (up 15.92% YoY).
| Period | Revenue / Operating Income (CNY) | YoY Change | Notes |
|---|---|---|---|
| Q2 2025 | 2,901,000,000 | +5.46% | Quarterly revenue growth driven by seasonal product mix |
| H1 2025 (Operating Income) | 5,526,000,000 | +3.01% | First-half operating income improvement YoY |
| TTM (Trailing 12 Months) | 10,950,000,000 | -2.05% | Rolling revenue slightly below prior-year level |
| FY 2024 | 10,670,000,000 | -2.93% | Annual decline vs. 2023 |
| Per-Employee / Workforce | ~1,250,000 per employee / 8,664 employees | - | Revenue efficiency metric |
| Market Capitalization | 14,890,000,000 | +15.92% | Market value appreciation over prior year |
- Trend note: Q2 and H1 2025 show modest growth pockets while TTM and FY2024 reflect slight contraction versus prior-year comparatives.
- Efficiency: revenue per employee (~CNY 1.25M) aligns with mid-cap dairy peers, supporting productivity analysis.
- Valuation context: market cap CNY 14.89B implies investor confidence despite recent top-line softness.
Related corporate direction: Mission Statement, Vision, & Core Values (2026) of New Hope Dairy Co., Ltd.
New Hope Dairy Co., Ltd. (002946.SZ) Profitability Metrics
New Hope Dairy demonstrates solid profitability with a mix of healthy margins and efficient equity utilization. Key headline figures for the trailing twelve months and recent annualized metrics are shown below.| Metric | Value |
|---|---|
| Net Profit Margin (TTM) | 5.04% |
| Gross Margin | 28.67% |
| Operating Margin | 9.26% |
| Profit Margin | 6.27% |
| Return on Equity (ROE) | 20.50% |
| Earnings Per Share (EPS, TTM) | CNY 0.79 |
| Dividend per Share (Annual) | CNY 0.29 |
| Dividend Yield | 1.64% |
| EV / EBITDA | 11.94 |
- Profitability profile: A gross margin of 28.67% indicates strong product-level economics before operating costs; operating margin (9.26%) and profit margin (6.27%) show the company converts a meaningful share of revenue into operating profit and net income.
- Shareholder returns: ROE at 20.50% signals efficient use of equity capital - New Hope Dairy is generating returns well above typical bank deposit or low-return benchmarks.
- Per-share economics: EPS of CNY 0.79 and an annual dividend of CNY 0.29 (yield 1.64%) reflect a payout ratio compatible with reinvestment capacity while providing income to shareholders.
- Valuation context: EV/EBITDA of 11.94 suggests a moderate valuation relative to cash-operating earnings; not overly expensive but not deeply discounted either.
- Investor considerations: margins and ROE support a quality-growth narrative, but the modest dividend yield implies priority on reinvestment and/or conservative payout policy.
- Operational sensitivity: given margin structure, fluctuations in input costs (raw milk, feed, energy) or pricing power will materially affect net margin and free cash flow.
- Comparative check: investors should compare EV/EBITDA and margins against domestic dairy peers and historical company averages to assess valuation and margin stability.
New Hope Dairy Co., Ltd. (002946.SZ) - Debt vs. Equity Structure
New Hope Dairy's capital structure combines measurable leverage with improving deleveraging momentum. Key headline figures show total debt of CNY 2.96 billion against book equity of CNY 3.75 billion, producing a debt-to-equity ratio of 78.82%. Net debt remains high at 75.2% of equity but has materially declined from roughly 125% five years ago, reflecting either earnings growth, debt repayment, asset revaluation, or a combination.- Debt-to-Equity Ratio: 78.82% - moderate leverage relative to peers in dairy and food processing.
- Net Debt / Equity: 75.2% - still elevated but down from ~125% five years prior, signaling improved balance-sheet strength.
- Interest Coverage: 10.1x - ample earnings cushion to service interest expense.
- Debt / EBITDA: 2.06x - commonly considered within a manageable range for non-financial corporates.
- Debt / Free Cash Flow: 3.07x - indicates the approximate years to repay debt using current free cash flow generation.
- Total Debt: CNY 2.96 billion; Book Equity: CNY 3.75 billion.
| Metric | Value | Interpretation |
|---|---|---|
| Total Debt | CNY 2.96 billion | Absolute indebtedness on the balance sheet |
| Book Equity | CNY 3.75 billion | Shareholders' book capital |
| Debt-to-Equity | 78.82% | Moderate leverage |
| Net Debt / Equity | 75.2% | High but improving (was ~125% five years ago) |
| Interest Coverage | 10.1x | Strong ability to cover interest |
| Debt / EBITDA | 2.06x | Reasonable leverage relative to cash earnings |
| Debt / Free Cash Flow | 3.07x | ~3 years of FCF to retire debt at current generation |
- Liquidity and coverage profile: Interest coverage at 10.1x reduces short-term default risk from interest burden despite elevated net leverage.
- Repayment runway: Debt-to-EBITDA of ~2.1x and debt/FCF of ~3.07x suggest manageable repayment timelines if operating cash flows remain stable.
- Trend significance: The decline in net-debt-to-equity from ~125% to 75.2% over five years points to improved financial flexibility and potential for capital allocation shifts (capex, dividends, or further deleveraging).
- Risk considerations: Elevated net-leverage versus zero-leverage peers, sensitivity to commodity input costs and working-capital swings could re-elevate net debt if profitability weakens.
New Hope Dairy Co., Ltd. (002946.SZ) - Liquidity and Solvency
New Hope Dairy shows a mixed liquidity picture: short-term coverage ratios are weak while solvency and cash-generation metrics are comparatively stronger. Key raw metrics below frame the company's ability to meet obligations and its bankruptcy risk.| Metric | Value |
|---|---|
| Current Ratio | 0.59 |
| Quick Ratio | 0.41 |
| Operating Cash Flow (TTM) | CNY 1.56 billion |
| Free Cash Flow (TTM) | CNY 964.56 million |
| Net Cash Position | Negative CNY 2.17 billion |
| Altman Z-Score | 3.15 |
| Piotroski F-Score | 7 |
- Current ratio 0.59 - suggests current liabilities materially exceed current assets; potential short-term liquidity pressure.
- Quick ratio 0.41 - reliance on inventory to meet near-term obligations; limited immediate liquid buffer.
- Operating cash flow CNY 1.56B and free cash flow CNY 964.56M - positive cash generation supports ongoing operations and debt servicing.
- Net cash negative CNY 2.17B - company carries more debt than cash, elevating leverage despite positive cash flow.
- Altman Z-Score 3.15 - indicates low bankruptcy risk; solvency metrics in aggregate are acceptable.
- Piotroski F-Score 7 - strong financial signals across profitability, leverage/liquidity, and operating efficiency.
- Working capital constraints: with current ratio <1, New Hope Dairy may rely on short-term borrowing, supplier credit, or quicker receivable conversion to fund operations.
- Inventory management importance: low quick ratio highlights the need to optimize inventory turns to improve liquidity without raising external funding.
- Debt servicing: positive operating and free cash flows provide coverage for interest and principal, but negative net cash means refinancing risk exists if market access tightens.
- Bankruptcy risk vs. credit profile: Altman Z-Score >3.0 reduces immediate insolvency concerns, yet leverage and low current coverage can pressure credit metrics under stress.
New Hope Dairy Co., Ltd. (002946.SZ) - Valuation Analysis
New Hope Dairy's current valuation metrics point to a moderately priced equity relative to earnings, sales and cash flow, with lower market volatility indicated by its beta.- Trailing P/E: 21.99
- Forward P/E: 21.17
- P/S: 1.36
- P/B: 3.98
- EV/Sales: 1.57
- EV/EBITDA: 11.94
- EV/FCF: 17.82
- Market Capitalization: CNY 14.94 billion
- Enterprise Value: CNY 17.18 billion
- Beta: 0.44
| Metric | Value | Implication |
|---|---|---|
| Trailing P/E | 21.99 | Moderate earnings multiple vs. peers |
| Forward P/E | 21.17 | Expectations of stable/flat earnings growth |
| P/S | 1.36 | Reasonable revenue valuation |
| P/B | 3.98 | Premium to book - intangible/brand value priced in |
| EV/Sales | 1.57 | Enterprise-level revenue valuation |
| EV/EBITDA | 11.94 | Mid-range cash-operating profitability multiple |
| EV/FCF | 17.82 | Valuation relative to free cash generation |
| Market Cap | CNY 14.94B | Equity market value |
| Enterprise Value | CNY 17.18B | Total firm value (debt + equity - cash) |
| Beta | 0.44 | Lower volatility vs. broader market |
- Investors seeking stability may favor New Hope Dairy given beta 0.44, which suggests less sensitivity to market swings.
- EV/EBITDA ~11.94 and EV/FCF ~17.82 indicate the market prices the company with expectations of steady operating cash conversion; compare these to sector peers for context.
- P/B near 4 signals equity is trading at a material premium to book - assess intangible assets, brand strength and ROE to justify premium.
New Hope Dairy Co., Ltd. (002946.SZ) - Risk Factors
- Raw milk price volatility: raw milk prices have been declining since 2021, compressing gross margins and increasing margin sensitivity to further price swings.
- Leverage: a debt-to-equity ratio of 78.82% shows moderate financial leverage that can amplify earnings volatility and raises refinancing risk in tighter credit markets.
- Liquidity pressure: a current ratio of 0.59 suggests potential difficulty meeting short-term obligations without asset conversion or new financing.
- Reduced near-term liquidity buffer: a quick ratio of 0.41 indicates limited ability to cover short-term liabilities without relying on inventory sales.
- Net cash deficit: a negative net cash position of CNY 2.17 billion means the company carries more debt than cash on hand, constraining financial flexibility.
- Market exposure: market capitalization of CNY 14.94 billion reflects company size and susceptibility to equity-market sentiment and sector-specific shocks.
| Key Metric | Value | Implication |
|---|---|---|
| Debt-to-Equity Ratio | 78.82% | Moderate leverage; higher interest and refinancing sensitivity |
| Current Ratio | 0.59 | Potential short-term liquidity stress |
| Quick Ratio | 0.41 | Limited ability to cover immediate liabilities without inventory |
| Net Cash Position | -CNY 2.17 billion | Net debt burden; reduced cash cushion |
| Market Capitalization | CNY 14.94 billion | Reflects market valuation and exposure to equity volatility |
| Raw Milk Price Trend | Declining since 2021 | Pressure on input-cost pass-through and margins |
- Operational risks: lower milk prices can force herd reductions, changes in procurement strategy, or margin squeezes if retail prices lag input declines.
- Financing risks: with negative net cash and elevated leverage, access to favorable financing terms is more critical; adverse rate moves or credit tightening would strain working capital.
- Market risks: as a CNY 14.94 billion market-cap company, stock performance may be volatile around quarterly results, commodity swings, or regulatory updates.
- Mitigants to monitor: inventory turnover, receivables collection, hedging or forward procurement contracts, capex plans, and any asset sales or equity raises.
New Hope Dairy Co., Ltd. (002946.SZ) - Growth Opportunities
New Hope Dairy Co., Ltd. (002946.SZ) is positioned to convert scale and integration into durable growth. Key operational advantages and market metrics signal multiple avenues to expand revenue, improve margins, and increase shareholder value.- Strategic partnerships with local dairy farms secure a steady supply of high-quality raw materials, lowering input volatility and supporting consistent product quality.
- Market penetration: a 25% share in the fresh milk segment provides a platform for adjacent product expansion and pricing leverage.
- Distribution reach of over 50,000 retail outlets across China enables rapid rollout of new SKUs and promotional programs.
- Vertical integration across farming, processing, and logistics reduces unit costs, shortens lead times, and enhances traceability.
- Product innovation-particularly the push into low-temperature (chilled) dairy-targets higher-margin categories and premium consumer segments.
| Metric | 2023 (Actual) | 2024 (Estimate) | 2025 (Target) |
|---|---|---|---|
| EPS (CNY) | 1.50 | 1.75 | 2.00 |
| EPS CAGR (2023-2025) | 16.67% (average annual growth) | ||
| Fresh milk market share | 25% | ||
| Retail outlets served | >50,000 | ||
| Expected net margin impact from low-temp products | +100-250 bps (projected improvement as mix shifts) | ||
- Revenue mix optimization: increasing the share of chilled and value-added dairy is expected to raise average selling prices and lift net margins by an estimated 1.0-2.5 percentage points over the medium term.
- Supply security: contracted farm partnerships reduce spot-price exposure for raw milk and provide a basis for forward planning and cost control.
- Distribution leverage: the existing >50,000 outlet network lowers incremental GTM costs for new product launches, shortening payback for capex on chilled logistics.

New Hope Dairy Co., Ltd. (002946.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.