Breaking Down Shenzhen Zhaowei Machinery & Electronic Co., Ltd. Financial Health: Key Insights for Investors

Breaking Down Shenzhen Zhaowei Machinery & Electronic Co., Ltd. Financial Health: Key Insights for Investors

CN | Industrials | Electrical Equipment & Parts | SHZ

Shenzhen Zhaowei Machinery & Electronic Co., Ltd. (003021.SZ) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Dive into the financial anatomy of Shenzhen Zhaowei Machinery & Electronic Co., Ltd. with clear, data-driven signals: the company posted revenue of 1.525 billion yuan in FY2024 (up 26.42% YoY) and a TTM revenue of 1.72 billion yuan as of 30‑Sep‑2025 (up 18.79% YoY); profitability shows a net profit of 225.09 million yuan in 2024 with a net margin near 14.75% and an improved gross profit margin of 31.43%; balance-sheet strength is underscored by 1.25 billion yuan in cash (net cash position ~1.02 billion), total assets of 1.92 billion and a conservative debt-to-equity of 0.09; liquidity and cash flow metrics-current ratio 2.3, quick ratio 1.8, cash ratio 1.5, free cash flow 150 million yuan and operating cash flow ratio 1.2-support investment capacity while valuation multiples (P/E 105.03, P/S 15.24, EV/EBITDA 12.5) and a market cap of 26.02 billion yuan frame market expectations as you consider segment drivers (micro drive systems: 966 million yuan, 63.34% of revenue; NEV sector revenue 683 million, +48.71%) alongside risks such as raw material volatility, FX exposure and technological obsolescence-read on to unpack what these numbers mean for investors and where potential growth pivots like humanoid robotics and R&D intensity could lead next.

Shenzhen Zhaowei Machinery & Electronic Co., Ltd. (003021.SZ) - Revenue Analysis

In the fiscal year ending December 31, 2024, Shenzhen Zhaowei Machinery & Electronic Co., Ltd. reported revenue of 1,525,000,000 yuan, up 26.42% from 1,210,000,000 yuan in 2023. Trailing twelve months (TTM) revenue as of September 30, 2025, reached 1,720,000,000 yuan, an 18.79% year‑over‑year increase.
  • Total revenue (2024): 1,525,000,000 yuan (+26.42% vs. 2023)
  • TTM revenue (to 2025-09-30): 1,720,000,000 yuan (+18.79% YoY)
  • Overseas revenue (2024): 212,410,000 yuan (+35.15% YoY)
Metric 2023 2024 TTM (to 2025-09-30) YoY / Change
Total Revenue (CNY) 1,210,000,000 1,525,000,000 1,720,000,000 2024 vs 2023: +26.42% / TTM vs 2024: +12.62%
Overseas Revenue (CNY) 157,270,000 212,410,000 - 2024 vs 2023: +35.15%
Segment contribution and performance for 2024:
Segment Revenue (CNY) Share of Total Revenue YoY Change Gross Margin
Micro drive systems 966,000,000 63.34% - 28.87%
Precision injection parts 467,000,000 30.61% +24.52% -
Precision molds & others 91,000,000 5.97% +18.36% -
  • Micro drive systems remain the primary revenue engine, contributing 966M CNY and 63.34% of 2024 sales with a 28.87% gross margin.
  • Precision injection parts showed robust growth (+24.52% YoY) and represent ~30.6% of 2024 revenue.
  • International sales are accelerating: overseas revenue rose to 212.41M CNY in 2024 (+35.15% YoY), supporting diversification.
  • TTM growth to September 30, 2025 (1.72B CNY) indicates continued momentum, with an 18.79% YoY increase relative to the prior 12-month period.
For strategic context, see: Mission Statement, Vision, & Core Values (2026) of Shenzhen Zhaowei Machinery & Electronic Co., Ltd.

Shenzhen Zhaowei Machinery & Electronic Co., Ltd. (003021.SZ) - Profitability Metrics

Key profitability indicators for 2024 and recent trailing figures (TTM as of 2025-09-30) provide a snapshot of operational efficiency and shareholder returns for Shenzhen Zhaowei Machinery & Electronic Co., Ltd. (003021.SZ).

  • Net profit (2024): 225.09 million yuan - up 25.11% from 179.92 million yuan in 2023.
  • Net profit margin (2024): ~14.75% (net profit ÷ total revenue).
  • Gross profit margin (2024): 31.43% - improved by 2.38 percentage points year-over-year.
  • Operating profit margin (2024): 20.88% - indicates strong control of operating costs.
  • Return on equity (ROE, 2024): 10.6%.
  • Earnings per share (EPS, TTM as of 2025-09-30): 1.03 yuan.
Metric Value Derived/calculation
Total revenue (implied, 2024) 1,526.37 million yuan 225.09 ÷ 0.1475 ≈ 1,526.37
Net profit (2024) 225.09 million yuan Reported
Net profit margin (2024) 14.75% 225.09 ÷ 1,526.37
Gross profit margin (2024) 31.43% Gross profit ≈ 479.52 million yuan (1,526.37 × 0.3143)
Operating profit margin (2024) 20.88% Operating profit ≈ 318.62 million yuan (1,526.37 × 0.2088)
Return on equity (ROE, 2024) 10.6% Implied shareholders' equity ≈ 2,124.62 million yuan (225.09 ÷ 0.106)
Earnings per share (EPS, TTM 2025-09-30) 1.03 yuan Reported; implies ~218.54 million shares outstanding (225.09 ÷ 1.03)
  • Margin expansion: gross margin up 2.38 ppt supports higher operating and net margins, signaling improved cost of sales and pricing power.
  • Operating efficiency: a 20.88% operating margin indicates effective control over SG&A and production overhead relative to revenue.
  • Shareholder returns: ROE of 10.6% combined with EPS of 1.03 (TTM) suggests steady earnings generation relative to equity base.

Contextual and strategic positioning, and non-financial drivers are discussed in the company overview: Mission Statement, Vision, & Core Values (2026) of Shenzhen Zhaowei Machinery & Electronic Co., Ltd.

Shenzhen Zhaowei Machinery & Electronic Co., Ltd. (003021.SZ) - Debt vs. Equity Structure

Key balance-sheet figures as of March 31, 2025 and related metrics illustrate a strongly equity-funded capital structure with significant liquidity.

Item Amount (CNY) Notes
Total assets 1,920,000,000 As of March 31, 2025
Total equity 1,850,000,000 As of March 31, 2025
Total liabilities due within one year 839,900,000 Short-term obligations
Total liabilities due after one year 80,400,000 Long-term liabilities
Total debt 234,500,000 Up from 37,500,000 in prior year
Cash holdings 1,250,000,000 Highly liquid position
Net cash (Cash - Debt) 1,015,500,000 Rounded to ≈1.02 billion
Debt-to-equity ratio 0.09 Conservative leverage
Interest coverage (2024) 10.5 EBIT / Interest expense
  • Capital structure: equity dominates (1.85bn equity vs. 234.5m debt), producing a low leverage profile (debt-to-equity 0.09).
  • Liquidity: cash of 1.25bn creates a net cash position ≈1.02bn, covering debt >4x and supporting working capital needs despite near-term liabilities of 839.9m.
  • Short-term obligations: high current liabilities (839.9m) require attention to cash conversion cycle and short-term funding, but current cash more than offsets these obligations.
  • Debt trend: total debt rose from 37.5m to 234.5m year-over-year - monitor purpose (capital expenditure, acquisitions, or temporary financing).
  • Interest coverage: 10.5 for 2024 indicates comfortable ability to service interest costs even with increased debt.

For further context on shareholder base, trading and investor activity related to this capital structure, see: Exploring Shenzhen Zhaowei Machinery & Electronic Co., Ltd. Investor Profile: Who's Buying and Why?

Shenzhen Zhaowei Machinery & Electronic Co., Ltd. (003021.SZ) - Liquidity and Solvency

Shenzhen Zhaowei Machinery & Electronic Co., Ltd. (003021.SZ) presents solid short-term liquidity and conservative solvency metrics as of the most recent reporting period, supported by strong cash balances and healthy operating cash conversion.
  • Current ratio (Mar 2025): 2.3 - ample short-term assets to meet current liabilities.
  • Quick ratio (Mar 2025): 1.8 - strong liquidity excluding inventory reliance.
  • Cash ratio (Mar 2025): 1.5 - substantial cash relative to current liabilities.
  • Operating cash flow ratio (2024): 1.2 - operating cash covers operating obligations 1.2x.
  • Free cash flow (2024): ¥150 million - available for reinvestment, dividends, or debt reduction.
  • Solvency ratio (Mar 2025): 0.96 - high proportion of equity financing versus total assets/liabilities.
Metric Value Period Implication
Current ratio 2.3 Mar 2025 Sufficient short-term coverage
Quick ratio 1.8 Mar 2025 Strong liquidity without inventory
Cash ratio 1.5 Mar 2025 Robust cash buffer
Operating cash flow ratio 1.2 2024 Operating cash covers operating expenses
Free cash flow ¥150,000,000 2024 Flexibility for investment/debt paydown
Solvency ratio 0.96 Mar 2025 High equity financing
For additional context on corporate direction that interacts with capital allocation and balance-sheet strategy, see: Mission Statement, Vision, & Core Values (2026) of Shenzhen Zhaowei Machinery & Electronic Co., Ltd.

Shenzhen Zhaowei Machinery & Electronic Co., Ltd. (003021.SZ) - Valuation Analysis

Shenzhen Zhaowei Machinery & Electronic Co., Ltd. (003021.SZ) is trading at a premium multiple profile as of December 12, 2025, reflecting strong investor expectations for continued margin expansion and growth in automation equipment demand. Key headline metrics highlight a richly valued equity relative to earnings and sales, while enterprise-level valuation versus operating cash generation appears more moderate.
  • Price-to-Earnings (P/E, trailing) - 105.03 (12/12/2025)
  • Forward P/E (2025 projected) - 95.73
  • Price-to-Sales (P/S) - 15.24 (12/12/2025)
  • EV/EBITDA (2024) - 12.5
  • Market Capitalization - ¥26.02 billion (12/12/2025)
  • Shares Outstanding - 240.71 million
  • Stock Price - ¥108.10 (12/12/2025; +2.15% intraday)
Metric Value As of / Period
Share Price ¥108.10 12-Dec-2025
Market Capitalization ¥26.02 billion 12-Dec-2025
Shares Outstanding 240.71 million 12-Dec-2025
P/E (trailing) 105.03 12-Dec-2025
Forward P/E (2025) 95.73 2025 forecast
P/S 15.24 12-Dec-2025
EV/EBITDA 12.5 FY2024
Valuation interpretation:
  • The trailing P/E of 105.03 and forward P/E near 95.73 indicate the market is pricing significant earnings growth or persistent high margins into the share price; any earnings miss could compress multiples materially.
  • A P/S of 15.24 signals a premium relative to revenue - investors are effectively paying for high margin potential and recurring aftermarket/automation service revenues rather than current top-line scale.
  • EV/EBITDA of 12.5 (2024) is more tempered versus equity multiples, implying that on an operational cash-profit basis the company sits at a moderate industrial valuation rather than extreme levels.
  • The market cap of ¥26.02 billion on 240.71 million shares and a ¥108.10 share price anchors absolute exposure: small changes in earnings or margin assumptions will cause outsized percentage moves in earnings multiples.
For investor context and ownership trends, see: Exploring Shenzhen Zhaowei Machinery & Electronic Co., Ltd. Investor Profile: Who's Buying and Why?

Shenzhen Zhaowei Machinery & Electronic Co., Ltd. (003021.SZ) - Risk Factors

Shenzhen Zhaowei Machinery & Electronic Co., Ltd. (003021.SZ) operates in a capital- and technology-intensive micro drive systems market where several concrete risks can materially affect financial performance and investor returns. Below are the primary risk categories, quantified sensitivities where available, and practical mitigations.
  • Raw material price volatility: raw materials (steel, rare-earth magnets, electronic components) account for an estimated 35-45% of cost of goods sold; a 10% increase in key input prices could compress gross margin by approximately 2-4 percentage points based on typical 2023-2024 margin profiles.
  • Foreign exchange exposure: exports represent roughly 25-40% of revenue (varies by quarter). With limited natural hedge, a 5% depreciation of the RMB against USD/EUR could reduce reported net income by an estimated 1-3% absent active hedging.
  • Technological obsolescence: product lifecycle for precision micro drives can be 3-7 years. Failure to invest in R&D (company R&D spend ~5-8% of revenue historically) risks loss of market share to faster-innovating competitors.
  • Regulatory and trade policy risk: changes in export controls, tariffs, or product safety standards in major markets (EU, US, Japan) could increase compliance costs or restrict market access, with potential revenue impact concentrated in the company's export segment.
  • Competitive pressure: intense competition from domestic OEMs and large international motor/actuator suppliers creates margin pressure; price erosion of 2-6 percentage points is possible in commoditized product lines over multiple years.
  • Supply chain disruption: reliance on specialized components and a multi-tier supplier base exposes the firm to lead-time spikes and single-supplier risk, potentially causing production delays and lost sales if outages exceed 4-8 weeks.
Risk Quantified Impact (illustrative) Likelihood Typical Mitigants
Raw material price spikes Gross margin -2% to -4% per 10% input price rise Medium-High Hedging, long-term supply contracts, vertical integration
FX movements Net income -1% to -3% per 5% RMB depreciation Medium Forward contracts, invoice currency management
Tech obsolescence Market share loss; revenue decline variable (single-digit to double-digit %) Medium Increase R&D (target 6-10% revenue), partnerships, modular platforms
Regulatory/trade changes Revenue loss concentrated in export markets; compliance cost uptick Medium Market diversification, compliance investment, legal monitoring
Competition Margin pressure 2%-6% over time High Product differentiation, after-sales services, cost optimization
Supply chain disruption Production halts for weeks; revenue impacted by cancelled orders Medium Dual sourcing, inventory buffers, supplier risk audits
  • Balance-sheet and liquidity considerations: as of recent annual reports, short-term receivables and inventory together can represent 40-60% of current assets-making working capital management vital during periods of supply or demand shocks.
  • Debt and covenant risk: leverage ratios vary by period; interest coverage and short-term borrowings should be monitored during margin compression scenarios to avoid covenant breaches.
  • Customer concentration: if top 5 customers contribute ~30-45% of revenue, loss or renegotiation by a major customer could materially affect cash flow and utilization rates.
For additional context on ownership, investor composition, and historical trading patterns, see: Exploring Shenzhen Zhaowei Machinery & Electronic Co., Ltd. Investor Profile: Who's Buying and Why?

Shenzhen Zhaowei Machinery & Electronic Co., Ltd. (003021.SZ) - Growth Opportunities

Shenzhen Zhaowei Machinery & Electronic Co., Ltd. (003021.SZ) is positioning itself for accelerated growth through product innovation, sectoral expansion and operational upgrading. Recent milestones and resource allocation point to multiple scalable avenues:
  • Humanoid robotics: Launched a dexterous hand product (17 degrees of freedom) in November 2024, signaling entry into high-value humanoid and service-robot segments.
  • New energy vehicles (NEV): NEV-related revenue reached ¥683 million in 2024, representing a 48.71% year‑over‑year increase and highlighting strong traction in an adjacent high-growth market.
  • R&D intensity: R&D expenses exceed 10% of total revenue, with R&D personnel constituting over 20% of the workforce - indicating sustained investment in core technology development.
  • International expansion: Management is actively exploring international markets to diversify revenue streams and reduce domestic concentration risk.
  • Partnerships & ecosystems: Strategic collaborations with technology firms are being pursued to broaden product offerings and accelerate go‑to‑market capabilities.
  • Automation & intelligent manufacturing: Ongoing investments in automation aim to improve efficiency, yield and product quality, supporting margin improvement as volumes scale.
Metric 2024 Value Notes
NEV revenue ¥683,000,000 +48.71% YoY
R&D spend (% of revenue) >10% Company reports sustained R&D intensity
R&D personnel (% of workforce) >20% Talent base focused on engineering and product development
Major product launch Dexterous hand - 17 DOF Launched Nov 2024; targets humanoid/service robots
Geographic strategy Expanding internationally Effort to diversify revenue and reduce domestic dependence
  • Investor implications: higher R&D intensity and NEV revenue growth signal potential for above‑market organic growth if product commercialization and international expansion execute as planned.
  • Operational leverage: automation and scale in NEV and robotics could materially improve gross margins over medium term.
  • Partnership upside: alliances with technology firms could shorten time‑to‑market and open channel/access opportunities in overseas markets.
Exploring Shenzhen Zhaowei Machinery & Electronic Co., Ltd. Investor Profile: Who's Buying and Why?

DCF model

Shenzhen Zhaowei Machinery & Electronic Co., Ltd. (003021.SZ) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.