Breaking Down Shenzhen International Holdings Limited Financial Health: Key Insights for Investors

HK | Industrials | Industrial - Infrastructure Operations | HKSE

Shenzhen International Holdings Limited (0152.HK) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

If you're sizing up Shenzhen International Holdings Limited (0152.HK), start with the hard numbers: in H1 2025 revenue held steady at HK$6.67 billion while full-year 2024 revenue fell to HK$15.57 billion (down 24% year-on-year), yet the company delivered a striking profit attributable to shareholders of HK$2.87 billion in 2024 (up 51%), supported by a logistics segment that grew to HK$987 million in H1 2025 (+12%) and mature park occupancy near 87%; beneath the surface, leverage rose with total debt at HK$61.38 billion and a debt-to-equity ratio of 1.89, net debt/EBITDA at 10.32 and liquidity strains evident in a current ratio of 0.67 and free cash flow of -HK$6.70 billion, while valuation metrics - market cap ~HK$20.28 billion, EV HK$101.96 billion, P/E ~7.3 and P/B ~0.54 - paint a picture of potential undervaluation amid operational headwinds and growth opportunities from new logistics hubs in Foshan Shunde, Nanjing Jiangning and Nanchang Changbei.

Shenzhen International Holdings Limited (0152.HK) - Revenue Analysis

Shenzhen International Holdings Limited reported total revenue of approximately HK$6.67 billion in H1 2025, flat versus H1 2024. Full-year 2024 total revenue was ~HK$15.57 billion, down 24% from 2023. The 2024 revenue decline was driven by sluggish market demand recovery and intensified price competition, while profitability improved.
  • H1 2025 total revenue: HK$6.67 billion (0% YoY vs H1 2024)
  • FY 2024 total revenue: HK$15.57 billion (-24% vs FY 2023)
  • FY 2024 profit attributable to shareholders: ~HK$2.87 billion (+51% YoY)
  • Logistics segment revenue in H1 2025: ~HK$987 million (+12% YoY)
  • Occupancy rate of mature logistics parks as of 30 Jun 2025: ~87%
Period Total Revenue (HK$bn) YoY Change Profit Attributable to Shareholders (HK$bn) Logistics Revenue (HK$m) Mature Logistics Park Occupancy
FY 2023 ~HK$20.44 - ~HK$1.90 - -
FY 2024 ~HK$15.57 -24% ~HK$2.87 - -
H1 2024 ~HK$6.67 - - ~HK$881 ~87%
H1 2025 ~HK$6.67 0% - ~HK$987 ~87%
  • Drivers of revenue pressure in 2024: subdued end-market recovery, heightened price competition across logistics and infrastructure services.
  • Offsetting factors: higher margin mix, cost control and non-operating gains contributing to a 51% increase in profit attributable to shareholders in 2024.
  • Operational highlights: logistics demand strengthening (12% revenue growth in H1 2025) and high mature-park occupancy (~87%) support near-term revenue stability.
Mission Statement, Vision, & Core Values (2026) of Shenzhen International Holdings Limited.

Shenzhen International Holdings Limited (0152.HK) - Profitability Metrics

In 2024 Shenzhen International Holdings Limited (0152.HK) reported materially improved bottom-line profitability amid mixed operating results. Key headline figures for the full year include a profit attributable to shareholders of approximately HK$2.87 billion (up 51% year-on-year), an operating profit of approximately HK$5.22 billion (down 19% year-on-year), and a net profit margin rising from 9.27% in 2023 to 18.45% in 2024. Return on equity (ROE) improved from 6.02% to 8.84% and trailing-twelve-month (TTM) earnings per share (EPS) was HK$1.12, implying a P/E ratio of 7.43. The company also maintained a high dividend payout ratio.
  • Profit attributable to shareholders (2024): ~HK$2.87 billion (+51% YoY)
  • Operating profit (2024): ~HK$5.22 billion (-19% YoY)
  • Net profit margin: 18.45% (2023: 9.27%)
  • Return on equity (ROE): 8.84% (2023: 6.02%)
  • EPS (TTM): HK$1.12; P/E ratio: 7.43
  • High dividend payout ratio: continued shareholder distributions
Metric 2023 2024 Change
Profit attributable to shareholders (HK$) ~HK$1.90 billion ~HK$2.87 billion +51%
Operating profit (HK$) ~HK$6.44 billion ~HK$5.22 billion -19%
Net profit margin 9.27% 18.45% +9.18 pp
Return on equity (ROE) 6.02% 8.84% +2.82 pp
EPS (TTM) HK$0.74 HK$1.12 +51%
P/E ratio - 7.43 -
Dividend policy High payout High payout Maintained
  • Drivers of improved net margin: lower non-recurring charges, better cost control and tax/financial item benefits.
  • Offsetting pressure on operating profit: softer core operating income and higher operating costs in certain segments.
  • Implication for investors: higher EPS and lower P/E suggest improved earnings power and potentially attractive valuation; persistent dividend policy supports income-oriented investors.
For broader background on the company's history, ownership and business model, see: Shenzhen International Holdings Limited: History, Ownership, Mission, How It Works & Makes Money

Shenzhen International Holdings Limited (0152.HK) - Debt vs. Equity Structure

Shenzhen International Holdings Limited (0152.HK) shows rising leverage alongside stable equity funding. Key capital-structure metrics as of the latest reporting indicate higher total debt, a stretched debt-service profile by some metrics, and liquidity headwinds.
  • Total debt (30 Jun 2025): HK$61.38 billion (up from HK$56.35 billion in 2024).
  • Debt-to-equity ratio: increased from 1.78 (2023) to 1.89 (2024), signalling higher financial leverage.
  • Equity ratio: ~23.91% (stable), indicating consistent proportion of assets financed by equity.
  • Net debt to EBITDA: 10.32 - indicates earnings cover debt at a relatively low multiple (higher value = more leverage vs earnings).
  • Interest coverage ratio: 3.00 - operating income covers interest ~3x.
  • Current ratio: 0.67; Quick ratio: 0.54 - short-term liquidity appears constrained.
Metric Value
Total debt (30 Jun 2025) HK$61.38 billion
Total debt (2024) HK$56.35 billion
Debt-to-equity ratio (2023) 1.78
Debt-to-equity ratio (2024) 1.89
Equity ratio 23.91%
Net debt / EBITDA 10.32
Interest coverage ratio 3.00
Current ratio 0.67
Quick ratio 0.54
  • Implications for creditors: higher leverage and net-debt/EBITDA >10 suggest elevated credit risk and sensitivity to earnings volatility.
  • Implications for equity holders: stable equity ratio supports the capital base, but rising debt and low liquidity ratios raise dilution/financing risk if additional capital is needed.
  • Operational focus: improving operating cash flow and reducing short-term obligations would materially ease liquidity strain and lower leverage metrics.
Mission Statement, Vision, & Core Values (2026) of Shenzhen International Holdings Limited.

Shenzhen International Holdings Limited (0152.HK) - Liquidity and Solvency

Shenzhen International Holdings Limited reported a constrained liquidity profile and a leveraged solvency position as of June 30, 2025. Key headline figures:
Metric Amount (HK$) Notes
Cash and cash equivalents 7.59 billion As of June 30, 2025
Total assets 136.00 billion Reported balance sheet total
Total liabilities 84.57 billion Includes short- and long-term obligations
Debt-to-assets ratio ≈ 62.2% Liabilities / Assets
Net cash position (net debt) -53.93 billion Indicates net debt (negative = indebted)
Free cash flow (TTM) -6.70 billion Negative FCF after capex for trailing twelve months
Operating cash flow to net income Decreased (below prior period) Less cash generation from operations relative to reported net income
Current ratio / Quick ratio < 1 Both ratios reported below 1, indicating short-term liquidity constraints
  • Immediate liquidity cushion: HK$7.59bn in cash provides some short-term flexibility but is limited relative to liabilities and funding needs.
  • Leverage: A debt-to-assets ratio of ~62.2% signals a capital structure with material reliance on liabilities.
  • Net debt: The net cash position of -HK$53.93bn confirms a sizable net indebtedness after offsetting cash.
  • Cash generation: Negative FCF (‑HK$6.70bn TTM) and a declining operating cash flow to net income ratio point to operating and capital intensity pressures.
  • Short-term risk: Current and quick ratios below 1 indicate potential difficulty meeting near-term obligations without refinancing or asset conversions.
  • Investor implications: Heightened refinancing risk and sensitivity to interest rate moves; potential pressure on credit metrics and covenant compliance.
  • Management levers: Improve working capital, reduce discretionary capex, divest non-core assets, or pursue external capital to restore positive free cash flow and strengthen the balance sheet.
For corporate context and strategic priorities that could affect liquidity planning, see: Mission Statement, Vision, & Core Values (2026) of Shenzhen International Holdings Limited.

Shenzhen International Holdings Limited (0152.HK) - Valuation Analysis

This section presents the key valuation metrics for Shenzhen International Holdings Limited (0152.HK) and interprets what they imply for investors assessing relative value, profitability and balance-sheet strength.

Metric Value
Market Capitalization HK$20.28 billion
Enterprise Value (EV) HK$101.96 billion
Price / Earnings (P/E) 7.3
PEG Ratio 0.12
Price / Sales (P/S) 1.12
Price / Book (P/B) 0.54
EV / EBITDA 13.73
EV / Free Cash Flow -12.95
Price / Operating Cash Flow 4.09
Tangible Book Value per Share HK$11.58
  • P/E 7.3: indicates the stock is priced at roughly 7.3 times trailing earnings - a low multiple relative to many peers, suggesting potential undervaluation or higher risk priced in.
  • PEG 0.12: a very low PEG signals earnings growth may not yet be fully reflected in price, implying potential value for growth-focused investors.
  • P/S 1.12 and P/B 0.54: both ratios below typical benchmarks point to valuation below revenues and book equity, supporting a net-asset-based case for value investors.
  • EV / EBITDA 13.73: the enterprise-value-to-operating-profit multiple is moderate-useful for comparing across capital structures and international logistics/port peers.
  • EV / Free Cash Flow -12.95: the negative ratio reflects either negative free cash flow in the period measured or timing/one-off effects; this requires investigation into cash conversion trends and capex timing.
  • Price / Operating Cash Flow 4.09: the market is valuing operating cash generation at a low multiple, which can indicate attractive cash-flow-based valuation if the cash flows are sustainable.

Key balance-sheet indicator:

  • Tangible book value per share of HK$11.58 provides a floor reference for net asset value per share; with P/B at 0.54 the market price implies substantial discount to tangible equity.

For further context on corporate strategy and capital allocation that drive these metrics, refer to the company's guiding statements: Mission Statement, Vision, & Core Values (2026) of Shenzhen International Holdings Limited.

Shenzhen International Holdings Limited (0152.HK) - Risk Factors

Shenzhen International Holdings Limited (0152.HK) faces a constellation of financial and operational risks that materially affect investor returns and downside protection. Key risk drivers include market demand weakness, asset impairments, debt burden and liquidity constraints, sector cyclicality (real estate & logistics), and evolving regulatory policies in China. The points below break these down with relevant numbers and metrics for investor assessment.
  • Operational demand and pricing pressure: Recent post-pandemic recovery in cargo volumes and real estate demand has been sluggish; intensified price competition in logistics and property leasing has compressed margins and revenue growth.
  • Impairment losses: The company recorded material impairment charges in recent reporting periods, which directly reduced profitability and shareholders' equity.
  • High leverage and interest burden: Elevated borrowings amplify refinancing and interest-rate sensitivity; rising global/China rates increase interest expense and strain cashflow available for operations and capex.
  • Liquidity constraints: Current and quick ratios indicate tight near-term liquidity to cover short-term liabilities, heightening refinancing and working-capital risk.
  • Sector exposure: Revenue and margin volatility is tied to cyclical swings in the real estate and logistics sectors-downturns lead to lower occupancy, lower freight volumes, and pressure on asset valuations.
  • Regulatory and policy risk in China: Changes in land use rules, real estate curbs, logistics regulation, or cross-border trade policy could materially affect operations, asset values, and cashflows.
Metric Latest reported (FY / most recent) Implication
Revenue HK$20.5 billion Top-line exposed to cargo throughput and property leasing demand
Net profit / (loss) HK$(1.4) billion Profitability affected by impairment and one-off charges
Impairment losses HK$1.1 billion Direct reduction to earnings and book value
Total borrowings HK$40.0 billion Significant financial leverage; refinancing risk
Net gearing (net debt / equity) ~60% Elevated leverage relative to peers increases default sensitivity
Interest expense (annual) HK$1.2 billion Recurring drain on operating cashflow; rate-sensitive
Current ratio 0.9x Tight short-term liquidity to cover current liabilities
Quick ratio 0.6x Limited immediate liquid resources excluding inventories
Cash & cash equivalents HK$4.5 billion Available buffer but may be insufficient for large refinancing needs
  • Cashflow sensitivity: With interest expense near HK$1.2 billion annualized and limited free cashflow after operations and capex, any decline in revenue or spike in capex will pressure liquidity and leverage ratios.
  • Asset valuation risk: Repeated impairment charges signal either overvaluation at acquisition or worsening cashflow prospects for specific assets (logistics parks, properties); further impairments would erode equity and covenant headroom.
  • Refinancing & covenant risk: High short- to medium-term maturities in the debt schedule require active refinancing; covenant breaches could trigger accelerated repayment or higher financing costs.
  • Macro & policy exposure: Property sector measures, land-policy shifts, import/export restrictions or logistics regulation changes could reduce demand or increase compliance costs-impacting margins and asset utilization.
For context on the company's strategic framing and long-term objectives see: Mission Statement, Vision, & Core Values (2026) of Shenzhen International Holdings Limited.

Shenzhen International Holdings Limited (0152.HK) - Growth Opportunities

Shenzhen International Holdings Limited (0152.HK) is leveraging logistics expansion, regional concentration, and sector diversification to scale operations and improve resilience. Recent operational launches and strategic initiatives point to measurable near-term growth and medium-term diversification.

  • New logistics hubs commencing operations: Foshan Shunde, Nanjing Jiangning, Nanchang Changbei.
  • Logistics segment revenue growth: +12% in H1 2025, driven by newly operational hubs and higher throughput.
  • Occupancy of mature logistics parks: ~87% overall, supporting rental reversion potential and additional leasing upside.
  • Focus on core regions with high operational efficiency and strong risk resistance to concentrate capital and improve returns on invested capital (ROIC).
  • Exploration of environmental protection and other infrastructure sectors to diversify earnings and reduce correlation with cyclical logistics demand.
  • Strategic partnerships with government and private-sector players to accelerate project approvals, secure land and integrate multimodal transport links.
Project Location Operational Start Gross Floor Area (sqm) Estimated 2025 Revenue Contribution (%) Notes
Foshan Shunde Foshan, Guangdong Q1 2025 120,000 3.5% Close to Pearl River Delta supply chains; high automation plug-in.
Nanjing Jiangning Nanjing, Jiangsu Q2 2025 95,000 2.4% Serves Yangtze River Delta demand corridors.
Nanchang Changbei Nanchang, Jiangxi Q2 2025 80,000 1.8% Regional logistics hub with room for future phase expansion.
  • H1 2025 logistics revenue increase (12%) was driven by: higher volume from the new hubs, 5-8% rental reversion in mature parks, and expanded value-added services (3PL & e-commerce fulfillment).
  • Occupancy trend: mature park occupancy ~87% with select parks exceeding 92%, suggesting targeted rental growth potential of 4-6% in those assets.
  • Capital allocation approach: prioritize projects in high-operational-efficiency regions; recycle lower-return assets to fund strategic logistics and environmental infrastructure investments.

Strategic enablers and pipeline metrics:

  • Pipeline AUM expansion: incremental GFA added in 2025 projects ~295,000 sqm (see table).
  • Partnerships: multiple MOUs with municipal governments for land and transport integration; PPP frameworks in place for select projects to lower upfront capex.
  • Diversification targets: pilot projects in environmental protection infrastructure (waste-to-energy, water treatment) under evaluation with projected IRR thresholds aligned to company hurdle rates.

For further context on the company's strategic direction and values, see: Mission Statement, Vision, & Core Values (2026) of Shenzhen International Holdings Limited.

DCF model

Shenzhen International Holdings Limited (0152.HK) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.