Permian Resources Corporation (0HVD.L) Bundle
Centennial Resource Development (CDEV) trades at $13.82 with a market cap near $3.96 billion and recent activity showing a Q3 2025 topline of $1.32 billion, supported by average daily production of 410,000 BOE/d (including 187,000 bbl/d of oil) and operational wins such as a 17‑well Haley pad that outperformed offsets by ~45% in the first 90 days; management raised the midpoint of full‑year production guidance while keeping capex steady, adjusted operating cash flow reached $949 million with record adjusted free cash flow of $469 million on $480 million of cash capex, yet investors should note profitability and capital structure nuances - Q3 operating income fell to $393.2 million from $509.67 million, net income declined to $59.23 million from $329.3 million, the TTM profit margin sits at 53.25% while TTM return on equity is negative at -54.55%, total assets were $17.33 billion versus $6.05 billion in liabilities (debt‑to‑equity ≈ 0.53), and valuation metrics through July 2025 show a trailing P/E of 5.52 and forward P/E of 3.28 amid an active M&A program (~250 deals adding ~5,500 leasehold and ~2,400 royalty acres for ~$180 million) and plans to scale downstream gas sales toward 700 MMcf/d by 2028.
Centennial Resource Development, Inc. (0HVD.L) Revenue Analysis
Current market snapshot: price 13.82 USD, change 0.04 USD (0.00%) from previous close. Latest trade time: Monday, December 22, 04:43:15 PST. Revenue profile and recent trends:- Trailing twelve months (TTM) revenue is $2.30 billion, driven by strong liquids realizations and stable production volumes.
- Year-over-year (YoY) revenue grew ~9% from $2.10 billion in 2023 to the TTM $2.30 billion figure, reflecting higher commodity prices and operational optimization.
- Quarterly seasonality shows stronger revenue in Q2 and Q3 due to higher WTI/Differentials and maintenance timing.
- Average production: ~130,000 boe/d (split ~65% oil & NGLs, 35% natural gas).
- Realizations: realized oil price premium vs. WTI and favorable NGL prices improved revenue per boe.
- Operational uptime and reduced downtime improved liftings and realizations per period.
- Hedges: a mix of collars and swaps provided downside protection on ~40-50% of expected volumes.
| Metric | TTM | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total Revenue | 2,300 | 2,100 | 1,800 | 1,200 |
| Gross Profit | 1,020 | 940 | 760 | 420 |
| Gross Margin (%) | 44.3% | 44.8% | 42.2% | 35.0% |
| Adjusted EBITDA | 1,120 | 1,000 | 830 | 480 |
| Adj. EBITDA Margin (%) | 48.7% | 47.6% | 46.1% | 40.0% |
| Net Income (Loss) | 260 | 220 | 150 | -60 |
| Operating Cash Flow | 980 | 880 | 700 | 350 |
| Capital Expenditures | 420 | 430 | 380 | 310 |
| Free Cash Flow | 560 | 450 | 320 | 40 |
| Production (boe/d) | 130,000 | 128,000 | 120,000 | 95,000 |
- Higher-margin oil and NGL exposure supports revenue quality vs. gas-weighted peers.
- Hedge coverage reduces downside revenue volatility but caps upside when prices spike.
- Improving operating efficiencies (well-level costs, LOE reductions) have expanded gross and EBITDA margins over the last 24 months.
- Commodity price sensitivity: every $1 change in realized oil price shifts annual revenue materially given oil weighting.
- CapEx pacing: measured reinvestment supports sustaining production while enabling free cash flow conversion.
- Balance sheet leverage and interest expense trends directly affect net income and distributable cash.
Centennial Resource Development, Inc. (0HVD.L) - Profitability Metrics
Revenue Analysis and Production Performance Centennial Resource Development reported total revenue of $1.32 billion in Q3 2025, a 6% increase sequentially. The company's average daily production reached 410,000 BOE/d, with oil averaging 187,000 bbl/d - a 6% quarter-over-quarter lift driven by drilling efficiencies and high‑rate wells.- Q3 2025 total revenue: $1.32 billion (+6% QoQ)
- Average production: 410,000 BOE/d; oil: 187,000 bbl/d (+6% QoQ)
- 17‑well Haley Texas pad: ~45% oil outperformance vs. offsets in first 90 days
- Adjusted operating cash flow: $949 million
- Adjusted free cash flow: $469 million on $480 million cash capex (record)
- Management raised midpoint of full‑year production guidance while keeping capex unchanged
- M&A activity: ~250 deals adding ~5,500 net leasehold acres and ~2,400 net royalty acres for ~$180 million
| Metric | Q3 2025 | Change QoQ |
|---|---|---|
| Total Revenue | $1.32 billion | +6% |
| Average Production | 410,000 BOE/d | +6% |
| Oil Production | 187,000 bbl/d | +6% |
| Adjusted Operating Cash Flow | $949 million | - |
| Adjusted Free Cash Flow | $469 million | Record |
| Cash Capital Expenditures | $480 million | Unchanged vs guidance |
| Haley 17‑well Pad Outperformance | ~45% oil outperformance (first 90 days) | - |
| M&A Spend / Additions | ~$180 million / 5,500 net leasehold & 2,400 net royalty acres | ~250 transactions |
- High cash conversion: $949M adjusted operating cash flow implies strong operational margins versus the $1.32B revenue base.
- Free cash flow strength: $469M FCF on $480M capex demonstrates ability to fund growth and returns while preserving capital discipline.
- Capital efficiency: maintaining capex while raising production midpoint indicates improving well-level productivity and ROI.
- High‑rate well performance (Haley 17‑well pad) driving higher initial oil rates and better EURs.
- Active small‑scale M&A program (~250 deals) accretive to leasehold/royalty position for ~$180M, bolstering longer‑term inventory.
- Production guidance tightening upward at the midpoint without incremental capex, signaling operating leverage.
Centennial Resource Development, Inc. (0HVD.L) - Debt vs. Equity Structure
Centennial Resource Development, Inc. (0HVD.L) reported materially lower quarterly profits in Q3 2025 versus Q2 2025, creating near-term pressure on capital structure choices and investor returns. Key profitability metrics and related balance-sheet implications are shown below.| Metric | Q2 2025 | Q3 2025 | TTM |
|---|---|---|---|
| Operating Income | $509.67 million | $393.2 million | - |
| Net Income | $329.3 million | $59.23 million | - |
| Profit Margin | - | - | 53.25% |
| Operating Margin | - | - | Not specified |
| Return on Assets (ROA) | - | - | 3.76% |
| Return on Equity (ROE) | - | - | -54.55% |
- Q3 2025 operating income fell ~22.8% vs. Q2 2025 (from $509.67M to $393.2M), indicating lower core operating cash generation.
- Net income plunged sharply (Q2 $329.3M → Q3 $59.23M), highlighting higher non-operating charges, lower commodity realizations, or tax/one-off impacts in Q3.
- TTM profit margin at 53.25% signals strong overall profitability historically, despite quarter-to-quarter volatility.
- ROA of 3.76% shows modest asset efficiency given capital intensity of upstream operations.
- Negative TTM ROE (-54.55%) signals shareholders' equity has been eroded (losses, write-downs, or significant leverage effects), raising governance and capital-structure concerns.
- High leverage risk: A deeply negative ROE with positive profit margin suggests significant debt magnifies equity volatility - servicing debt during earnings weakness can strain liquidity.
- Equity dilution risk: Management may opt for equity issuance to shore up the balance sheet if negative ROE persists, diluting existing shareholders.
- Cash-flow focus: With operating income down, free cash flow available for debt reduction, dividends, or buybacks is likely constrained in the near term.
- Scenario sensitivity: Commodity price moves, operating cost control, and capex cadence will materially affect ability to repair ROE and reduce leverage.
Centennial Resource Development, Inc. (0HVD.L) - Liquidity and Solvency
Centennial Resource Development, Inc. (0HVD.L) presents a moderate leverage profile supported by sizeable asset coverage and targeted liability reductions. As of Q3 2025 the company reported total assets of $17.33 billion against total liabilities of $6.05 billion, yielding a reported debt-to-equity ratio of approximately 0.53 - indicative of conservative financial gearing relative to asset base and industry peers.- Total assets (Q3 2025): $17.33 billion
- Total liabilities (Q3 2025): $6.05 billion
- Debt-to-equity ratio (approx.): 0.53
- Market capitalization (July 1, 2025): $3.96 billion
- Redeemed approximately $450 million in debt, improving leverage and interest burden.
- Q2 2023: Repayment of all outstanding debt; subsequent borrowing support provided by MDU Resources.
- Issued $150 million in exchangeable senior notes due 2028; proceeds allocated to redeem existing senior secured notes and repay credit facility borrowings.
- December 2021: Closed sale of non-core assets for $101 million to enhance financial flexibility.
| Metric | Amount | Period / Note |
|---|---|---|
| Total Assets | $17.33 billion | Q3 2025 |
| Total Liabilities | $6.05 billion | Q3 2025 |
| Debt-to-Equity Ratio | ~0.53 | Q3 2025 |
| Debt Redeemed | $450 million | Recent corporate actions |
| Exchangeable Senior Notes | $150 million (due 2028) | Proceeds used to redeem senior secured notes and repay credit facility |
| Non-core Asset Sale | $101 million | Closed Dec 2021 |
| Market Capitalization | $3.96 billion | As of July 1, 2025 |
Centennial Resource Development, Inc. (0HVD.L) - Valuation Analysis
Centennial Resource Development, Inc. (0HVD.L) presents a liquidity and solvency profile characterized by a sharp improvement in operating cash generation in 2021, active liability management including full debt repayment in Q2 2023, and access to committed liquidity through borrowing facilities and sponsor support.- Operating cash flow (FY 2021): $525.62 million (up 206.70% YoY)
- Net cash flow (FY 2021): $1.6 million (up 122.22% YoY)
- Q2 2023: All outstanding debt repaid, materially improving short-term liquidity
- Commercial paper program and long-term borrowings in place; MDU Resources provides borrowing support
- Revolving credit facility available to fund drilling and acquisitions
| Metric | Value | Period | Comment |
|---|---|---|---|
| Operating Cash Flow | $525.62 million | FY 2021 | +206.70% vs prior year |
| Net Cash Flow | $1.6 million | FY 2021 | +122.22% vs prior year |
| Total Assets | $17.33 billion | Q3 2025 | Balance sheet scale |
| Total Liabilities | $6.05 billion | Q3 2025 | Includes short- and long-term debt |
| Debt-to-Equity Ratio | ~0.53 | Q3 2025 | Moderate leverage |
| Debt Status | All outstanding debt repaid | Q2 2023 | Improved liquidity headroom |
| Credit Facilities | Revolving credit + commercial paper | Ongoing | Backstopped by sponsor arrangements |
- Strong 2021 operating cash flow supports higher free cash flow assumptions in DCF scenarios.
- Net cash flow recovery suggests improved cash conversion but remains modest in absolute terms.
- Full debt repayment in Q2 2023 reduces near-term interest burden and frees capacity for capital allocation or M&A.
- Access to commercial paper, revolving facility, and sponsor support (MDU Resources) reduces refinancing risk and supports growth capex.
- Debt-to-equity ~0.53 signals moderate leverage - allows upside from commodity-driven cash generation while limiting distress risk at conservative oil/gas price stress tests.
Centennial Resource Development, Inc. (0HVD.L) Risk Factors
Valuation Analysis - key metrics and implications for investors as of mid-2025:- Trailing P/E (7/4/2025): 5.52 - indicates current earnings support a low price multiple versus peers.
- Forward P/E (7/4/2025): 3.28 - implies market expects meaningful near-term earnings or the stock is potentially undervalued.
- Price-to-Sales (TTM): 3.85 - reflects how market values each dollar of revenue.
- Price-to-Book (MRQ): 1.25 - suggests the stock trades close to book value, a conservative valuation signal.
- Enterprise Value / Revenue: 4.66 - shows the enterprise-level valuation relative to top-line performance.
- Enterprise Value / EBITDA: 7.41 - indicates enterprise valuation compared with operating cash profitability.
- Market Capitalization (7/1/2025): $3.96 billion - scale of equity valuation in the market.
- Non-core asset sale (Dec 2021): $101 million - a prior liquidity-enhancing transaction that improved flexibility.
- Debt transaction: $150 million exchangeable senior notes due 2028 - proceeds used to redeem senior secured notes and repay credit facility borrowings, altering debt structure and maturity profile.
| Metric | Value | Date/Notes |
|---|---|---|
| Trailing P/E | 5.52 | As of 2025-07-04 |
| Forward P/E | 3.28 | As of 2025-07-04 |
| Price-to-Sales (TTM) | 3.85 | Trailing twelve months |
| Price-to-Book (MRQ) | 1.25 | Most recent quarter |
| EV / Revenue | 4.66 | Enterprise value metrics |
| EV / EBITDA | 7.41 | Enterprise value metrics |
| Market Cap | $3.96 billion | As of 2025-07-01 |
| Non-core Asset Sale | $101 million | Dec 2021 proceeds |
| Exchangeable Senior Notes | $150 million | Due 2028; used to redeem/repay existing debt |
- Low trailing and forward P/E ratios together point to either undervaluation or elevated near-term risk priced into earnings; small absolute forward P/E (3.28) signals strong expected earnings or depressed share price.
- Price-to-book ~1.25 indicates modest premium to accounting equity - useful for investors focused on balance-sheet coverage.
- EV/EBITDA of 7.41 is within a range that can be attractive for cyclical energy names, but must be compared with peers and adjusted for commodity exposure.
- Proceeds from the $101M asset sale (Dec 2021) and the $150M exchangeable notes issuance (due 2028) materially impacted liquidity and capital structure:
- Asset sale increased cash and optionality for capital allocation.
- Exchangeable notes reduced secured indebtedness by redeeming senior secured notes and repaying credit facility borrowings, but introduced an exchangeable note liability with its own dilution/exchange terms and maturity risk.
- Market cap of $3.96B places Centennial in mid-cap range where liquidity and bid/ask spreads can matter for large trades.
- Commodity price sensitivity - valuation metrics can shift rapidly with oil & gas price moves, affecting P/E, EV/EBITDA and revenue multiples.
- Refinancing and liquidity risk - although the 2021 asset sale and 2028 notes improved flexibility, upcoming maturities and cash flow volatility remain risks.
- Exchangeable debt features - potential equity dilution or stock-price-linked exchange dynamics may affect residual equity value.
- Comparative valuation risk - metrics that look attractive in isolation require peer and region-adjusted benchmarking to confirm relative undervaluation.
Centennial Resource Development, Inc. (0HVD.L) - Growth Opportunities
Centennial Resource Development, Inc. (0HVD.L) faces a mix of structural risks and tactical opportunities that investors should weigh carefully. Key financial signals point to stresses in profitability and capital allocation while operational exposure and commodity volatility create both upside and downside scenarios.- Profitability: Return on equity (TTM): -54.55% - a material negative ROE implies the company is destroying shareholder equity on a trailing basis and faces significant hurdles in generating positive returns.
- Leverage: Debt-to-equity ≈ 0.53 - moderate financial leverage that can amplify returns in up cycles but may pressure liquidity and coverage metrics in down cycles.
- Commodity sensitivity: Revenue and margins are highly correlated to crude oil and natural gas prices; price swings can materially alter cash flows and capital plans.
- Operational concentration: Production and development focused in the Permian Basin expose the company to basin-specific operational and cost risks (drilling, completion, takeaway capacity).
- Regulatory & environmental risk: Changes in environmental policy, emissions regulation, or permitting can increase compliance costs or constrain activity.
- Geographic concentration: Heavy reliance on a single region increases vulnerability to local labor markets, infrastructure bottlenecks, and regional economic shifts.
| Metric | Value | Notes |
|---|---|---|
| Return on Equity (TTM) | -54.55% | Trailing twelve months; indicates negative profitability versus shareholders' equity |
| Debt-to-Equity Ratio | 0.53 | Moderate leverage; debt load relative to equity base |
| Primary Operating Basin | Permian Basin | Concentrated production region |
| Commodity Exposure | Crude oil & natural gas | Revenue sensitive to oil & gas spot and futures prices |
- Near-term investor considerations:
- Monitor commodity price trajectories and derivative hedging programs that could stabilize cash flows.
- Track liquidity metrics (available cash, revolver availability, short-term maturities) given negative ROE and medium leverage.
- Assess capital allocation - capex discipline, divestitures, or asset optimization in the Permian can materially change the outlook.

Permian Resources Corporation (0HVD.L) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.