NCR Voyix Corporation (0K45.L) Bundle
Curious whether NCR Corporation (0K45.L) is a turnaround play or a balance-sheet risk waiting to happen? In Q3 2025 NCR Voyix posted revenue of $684 million (up 2.7% sequentially) against a trailing twelve-month revenue of $2.65 billion (down 1.01% year-over-year) and FY2024 revenue of $2.83 billion (down 11.08%), while recurring revenue sits at $422 million-63% of total-pointing to resilience even as hardware declines and tariff costs weigh; profitability shows mixed signals with adjusted EBITDA at $95 million in Q2 2025 (a 20% rise and margin expansion) but a TTM net loss of $45.38 million and negative ROE (-4.06%), liquidity is strained with operating cash flow of -$327.33 million, free cash flow of -$346.68 million and a quick ratio of 0.75, and the balance sheet reveals $990.18 million of debt (debt/equity 1.18, net leverage ~2x) alongside cash of $209.79 million-yielding an Altman Z-Score of 1.34 and a market cap near $1.06 billion (EV $2.06 billion, P/S 0.54, forward P/E 8.82); ready to dive into the drivers, risks and the growth bets on software, recurring revenues and cost actions that could reshape the story?
NCR Corporation (0K45.L) Revenue Analysis
NCR Corporation (0K45.L) reported mixed top-line dynamics across recent periods, driven by softer hardware demand, tariff headwinds, and a shift toward recurring revenue streams.| Metric | Value | Change / Notes |
|---|---|---|
| Q3 2025 Revenue | $684 million | +2.70% vs prior quarter |
| TTM Revenue | $2.65 billion | -1.01% YoY |
| FY 2024 Revenue | $2.83 billion | -11.08% YoY |
| Q2 2025 Recurring Revenue | $422 million | +4% QoQ; 63% of total revenue |
| Full-year 2025 Guidance | $2.575-$2.65 billion | Company guidance range |
Key drivers and context:
- Hardware sales decline: materially contributed to the FY 2024 revenue drop of 11.08% and pressured year-over-year TTM revenue (-1.01%).
- Tariff-related costs: increased cost of goods sold and pricing pressure, reducing net revenue growth potential.
- Recurring revenue growth: Q2 2025 recurring revenue rose 4% to $422 million, now representing 63% of total revenue-improving revenue visibility and margin stability.
- Sequential improvement: Q3 2025 revenue of $684 million grew 2.7% from the previous quarter, indicating modest recovery momentum.
Revenue composition snapshot:
| Revenue Component | Recent Level | Share / Trend |
|---|---|---|
| Recurring (software & services) | $422 million (Q2 2025) | 63% of total; +4% QoQ |
| Hardware | Declined (FY 2024 impact) | Key contributor to FY decline; facing tariff headwinds |
| Other / One-time | Included in quarterly totals | More volatile quarter-to-quarter |
- Management outlook: maintaining FY 2025 revenue guidance of $2.575-$2.65 billion, which implies stabilization relative to the TTM and FY 2024 declines.
- Investor focus: monitoring recurring revenue penetration, hardware order trends, tariff impacts, and how trajectory compares to guided range.
NCR Corporation (0K45.L) - Profitability Metrics
NCR Corporation (0K45.L) shows mixed profitability trends in recent quarters: adjusted EBITDA expansion and margin improvement contrast with a trailing net loss and negative return on equity. Key reported figures for Q2 and Q3 2025 and the latest fiscal year are summarized below.
| Metric | Value | Period / Note |
|---|---|---|
| Adjusted EBITDA | $95 million | Q2 2025 (20% YoY increase) |
| Adjusted EBITDA margin | 14.3% | Q2 2025 (margin expansion 340 bps) |
| Adjusted EBITDA margin (sequential) | 19.3% | Q3 2025 (improved sequentially by 150 bps) |
| Full-year adjusted EBITDA guidance | $420M-$445M | FY 2025 guidance range |
| Net income (loss), TTM | -$45.38 million | Trailing twelve months |
| Loss per share (TTM) | -$0.33 | Trailing twelve months |
| Gross margin | 23.63% | Latest fiscal year |
| Operating margin | 4.90% | Latest fiscal year |
| Return on equity (ROE) | -4.06% | Latest fiscal year (negative profitability) |
- Adjusted EBITDA growth: Q2 2025 adjusted EBITDA of $95M represents a 20% year-over-year increase, signaling improved core profitability drivers.
- Margin trajectory: Q2 2025 margin expanded by 340 basis points to 14.3%; sequential improvement in Q3 2025 to 19.3% (up 150 bps) indicates continued operational leverage.
- Guidance context: Full-year adjusted EBITDA guidance of $420M-$445M frames investor expectations and underscores management confidence in sustaining improved margins.
- Bottom-line pressure: Despite EBITDA strength, TTM net loss of $45.38M and EPS loss of $0.33 reflect non‑operational costs, interest, depreciation/amortization or one‑time items still compressing net income.
- Margin structure: Latest fiscal year gross margin of 23.63% and operating margin of 4.90% show moderate profitability at the operating level but limited conversion to net profit.
- Capital efficiency: ROE at -4.06% signals shareholders are not yet seeing positive returns on equity; recovery in ROE will depend on sustained net-income turnaround or equity base adjustments.
For investor context and ownership dynamics, see: Exploring NCR Corporation Investor Profile: Who's Buying and Why?
NCR Corporation (0K45.L) - Debt vs. Equity Structure
NCR Corporation (0K45.L) entered Q3 2025 with a capital structure tilted toward debt after a year of higher leverage and active cost reductions. Key balance-sheet metrics point to a company managing elevated financial obligations while maintaining liquidity buffers and taking operational actions to stabilize cash flow.- Total debt (Q3 2025): $990.18 million
- Total equity (Q3 2025): $836.19 million
- Debt-to-equity ratio (Q3 2025): 1.18
- Debt-to-equity ratio (prior year): 0.96 - increase indicates higher leverage
- Cash & cash equivalents: $209.79 million
- Interest coverage ratio: 2.24
- Net leverage (net debt / adjusted EBITDA): 2.0x
| Metric | Amount / Ratio | Comment |
|---|---|---|
| Total debt | $990.18 million | Reported Q3 2025 total debt outstanding |
| Total equity | $836.19 million | Shareholders' equity at Q3 2025 |
| Debt-to-equity ratio | 1.18 | Up from 0.96 year-over-year |
| Cash & equivalents | $209.79 million | Liquid reserves available for near-term needs |
| Interest coverage ratio | 2.24 | Moderate ability to service interest expense |
| Net leverage | 2.0x | Net debt divided by adjusted EBITDA |
- Cost actions: headcount reductions and other expense controls
- Liquidity position supports obligations but interest coverage remains moderate
- Leverage trend: higher year-over-year debt-to-equity signals continued focus on deleveraging
NCR Corporation (0K45.L) - Liquidity and Solvency
NCR Corporation's short-term liquidity and overall solvency profile show stress points that investors should weigh carefully. Key headline metrics highlight constrained operational cash generation, elevated bankruptcy risk per traditional models, and management's shift to prioritize balance-sheet stability over shareholder payouts.- Current ratio: 1.13 - indicates adequate coverage of short-term liabilities by current assets, but not a wide margin.
- Quick ratio: 0.75 - suggests potential difficulty meeting immediate obligations without relying on inventory conversion.
- Operating cash flow (last 12 months): -$327.33 million - negative cash flow from operations signals cash outflows rather than generation.
- Free cash flow (last 12 months): -$346.68 million - capital expenditures exceeded operating cash inflows, producing negative FCF.
- Dividends: Suspended - dividends have been paused to conserve cash and focus on debt management and liquidity preservation.
- Altman Z-Score: 1.34 - a score in this range denotes a higher risk of financial distress or bankruptcy under the Altman model.
| Metric | Value | Implication |
|---|---|---|
| Current Ratio | 1.13 | Marginal short-term liquidity cushion |
| Quick Ratio | 0.75 | Less than 1 - immediate-liquidity pressure without inventory sales |
| Operating Cash Flow (TTM) | -$327.33M | Operations are cash-consumptive |
| Free Cash Flow (TTM) | -$346.68M | Capex exceeding operating cash; negative FCF |
| Dividend Status | Suspended | Preserving liquidity and prioritizing debt reduction |
| Altman Z-Score | 1.34 | Elevated bankruptcy risk per model |
NCR Corporation (0K45.L) - Valuation Analysis
NCR Corporation (0K45.L) presents a mixed valuation profile characterized by low market multiples relative to historical norms and elevated market volatility. Key market-derived metrics and immediate implications follow.- Market capitalization: $1.06 billion
- Enterprise value (EV): $2.06 billion
- Price-to-sales (P/S): 0.54 - suggests the market values the company at roughly half the annual revenue, pointing to potential undervaluation versus peers or signaling revenue growth/quality concerns.
- Price-to-book (P/B): 1.27 - a moderate premium to book value, indicating investors pay slightly above net assets.
- Forward price-to-earnings (P/E, forward): 8.82 - implies a relatively low earnings multiple and possibly attractive near-term earnings valuation.
- Beta: 1.65 - notable sensitivity to market swings; higher systematic risk than the broader market.
- 52-week performance: -30.42% - substantial share price decline over the past year, reflecting operational, sectoral, or macro pressures.
| Metric | Value | Interpretation |
|---|---|---|
| Market Capitalization | $1.06 B | Smaller-cap public company status; equity value context for investors |
| Enterprise Value (EV) | $2.06 B | EV > Market cap implies material net debt or preferred/other obligations |
| P/S Ratio | 0.54 | Indicative of low sales-based valuation; potential bargain or red flag on revenue quality |
| P/B Ratio | 1.27 | Shares trade modestly above book value |
| Forward P/E | 8.82 | Low earnings multiple - potential for upside if earnings materialize |
| Beta | 1.65 | Higher volatility than market; risk-sensitive investment |
| 52-Week Change | -30.42% | Significant recent downside pressure on the share price |
- Relative valuation context: With P/S at 0.54 and forward P/E under 9, NCR Corporation (0K45.L) may appear attractively priced versus many tech/hardware peers, but the market cap versus EV spread suggests leverage or obligations that reduce equity cushion.
- Risk considerations: Beta of 1.65 and a >30% 52-week decline increase downside risk and potential for continued volatility; investors should stress-test earnings forecasts against macro and sector headwinds.
- Actionable checkpoints for investors: assess revenue quality and recurring revenue mix, confirm net debt and interest coverage against EV spread, and validate forward EPS assumptions behind the 8.82 forward P/E.
NCR Corporation (0K45.L) Risk Factors
NCR Corporation faces several interrelated financial and operational risks that investors should weigh carefully. Key measurable indicators and qualitative pressures highlight a profile of elevated financial stress and competitive vulnerability.
- Declining hardware sales and tariff-related costs are compressing revenue and margins, as hardware historically represented a sizable portion of NCR's top line.
- High gross and net debt levels combined with negative free cash flow raise refinancing and solvency concerns.
- A quick ratio of 0.75 points to potential near-term liquidity pressure in meeting current obligations without relying on inventory sales.
- An Altman Z-Score of 1.34 falls well below the safe zone, indicating higher bankruptcy risk under stress scenarios.
- The company competes in a rapidly changing technology market (payments, POS, ATM, cloud services) where product obsolescence and pricing pressure are constant threats.
- Suspension of dividends can weigh on investor sentiment and reduce the stock's appeal to income-focused holders.
| Metric | Latest Value (approx.) | Implication |
|---|---|---|
| Quick Ratio | 0.75 | Possible short-term liquidity constraints |
| Altman Z-Score | 1.34 | Elevated bankruptcy risk territory |
| Free Cash Flow | Negative (≈ -$200M) | Operations not generating surplus cash; reliance on financing |
| Total Debt (Gross) | ≈ $2.6B | Heavy leverage burden; interest and covenant risk |
| Net Leverage (Net Debt / EBITDA) | ≈ 3.5x | Moderate-to-high leverage relative to earnings |
| Dividend Status | Suspended | Reduced investor income appeal; signal of conserving cash |
Risks interact: declining hardware revenue reduces cash inflows while tariffs and supply-chain costs increase COGS; together with negative FCF and elevated leverage this magnifies refinancing and operational risks. Competitor technology advances could accelerate market share erosion, further pressuring margins and balance-sheet health.
For more on shareholder composition and investor behavior related to NCR Corporation, see: Exploring NCR Corporation Investor Profile: Who's Buying and Why?
NCR Corporation (0K45.L) - Growth Opportunities
NCR Corporation (0K45.L) is actively repositioning its business mix toward higher-margin software and recurring services while pruning legacy hardware exposure. Strategic execution over the next 12-36 months centers on scaling software and services, accelerating digital transformation offerings for banking and retail automation, and converting one-time transaction sales into recurring revenue streams.- Software & services expansion: management has prioritized growth in subscription, SaaS, and managed services to increase recurring revenue and gross margins.
- Digital transformation focus: targeted investments in banking automation (ATMs, core modernization support) and retail automation (self-checkout, POS modernization, cloud-native services).
- Recurring revenue shift: transitioning licensing and support into multi-year agreements to smooth revenue volatility and improve lifetime value.
- Customer agreement optimization: renegotiating contracts, expanding service attach rates, and pursuing platform deals with large banking and retail customers.
- Profitability and cash-flow initiatives: cost actions-incl. headcount reductions and SG&A discipline-aim to fund growth while improving free cash flow conversion.
| Metric (Period) | Value | Notes |
|---|---|---|
| Revenue (FY2023) | $5.2B (approx.) | Hardware-led historically; software & services growing share |
| Software & Services Revenue (FY2023) | $2.2B (approx.) | Includes software licenses, subscription, and services |
| Recurring Revenue % (TTM) | ~45%-50% | Management target to steadily increase this share |
| Adjusted EBITDA (FY2023) | $450M (approx.) | Margin expansion expected as services mix rises |
| Free Cash Flow (FY2023) | $150M (approx.) | Improving through working capital and cost actions |
| Net Debt (end FY2023) | $1.9B (approx.) | Ongoing focus on deleveraging; net leverage targeted lower |
| Net Leverage (ND/Adj. EBITDA) | ~4.2x (approx.) | Management actions aim to reduce toward ~2.5-3.0x over medium term |
- Investments in digital transformation services - expected to increase services bookings and upsell opportunities in banking and retail channels.
- Shift to recurring models - smoother revenue profile, higher customer retention, and longer visibility into future cash flows.
- New customer agreements - multi-year platform deals can materially lift revenue visibility and margin profile.
- Cost actions and headcount reductions - near-term expense reduction to fund R&D and go-to-market for software offerings while improving operating leverage.
- Quarterly growth in software & services revenue and subscription ARR (or equivalent recurring bookings).
- Gross margin and adjusted EBITDA margin expansion as mix shifts from hardware to services.
- Free cash flow conversion and trajectory of net debt reduction.
- Magnitude and timing of realized run-rate savings from cost actions.
- Large customer contract announcements and multi-year platform migrations in banking and retail.

NCR Voyix Corporation (0K45.L) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.