Rithm Capital Corp. (0K76.L) Bundle
Dive into Rithm Capital Corp.'s current financial snapshot: Q2 2025 revenue climbed to $997.58 million (TTM $3.67 billion), while GAAP net income for the quarter reached $283.9 million (EAD $291.1 million), supporting a robust ROE of 17-18% and a dividend yield of 8.9%; yet the balance sheet shows contrasts - a reported $2.1 billion in cash and liquidity versus over $19 billion in short-term and current portions of long-term debt and a current ratio of 0.72, alongside negative working capital of $6.28 billion - all against strategic moves like the Crestline and Paramount acquisitions, AUM gains (Rithm Asset Management up $3.5 billion to $36 billion), Newrez's $864 billion servicing portfolio and Genesis Capital's 49% origination surge, and analyst targets implying roughly a 34.6% upside to an average price target of £14.84 per share that investors will want to weigh carefully as they read on
Rithm Capital Corp. (0K76.L) - Revenue Analysis
Rithm Capital Corp. reported continued top-line strength into 2025, supported by growth across quarters and a sizable revenue base per employee.- Q2 2025 revenue: $997.58 million (quarter-over-quarter growth: +8.28%).
- Trailing twelve months (TTM) revenue: $3.67 billion (year-over-year growth: +16.59%).
- 2024 annual revenue: $3.79 billion (growth vs. 2023: +34.29%).
- Revenue per employee: ~$606,000 based on 6,045 employees.
- Price-to-sales (P/S) ratio: 1.85.
- Market capitalization: £4.95 billion; share price: $11.10 (as of December 12, 2025).
| Metric | Value | Notes |
|---|---|---|
| Q2 2025 Revenue | $997.58M | QoQ growth +8.28% |
| TTM Revenue | $3.67B | YoY growth +16.59% |
| 2024 Annual Revenue | $3.79B | Increase vs. 2023: +34.29% |
| Employees | 6,045 | Source for revenue/employee calc |
| Revenue per Employee | $606,000 | Revenue / Employees |
| Price-to-Sales (P/S) | 1.85 | Market valuation vs. sales |
| Market Capitalization | £4.95B | Market value as of 12/12/2025 |
| Share Price | $11.10 | As of 12/12/2025 |
- Revenue momentum: Q2 sequential acceleration (+8.28%) contributes to the TTM performance (+16.59%), while 2024's strong base (+34.29% vs. 2023) highlights recent scale-up.
- Operational efficiency: ~$606k revenue per employee indicates productive revenue generation relative to headcount.
- Valuation context: P/S of 1.85 and a £4.95B market cap suggest a moderate valuation given growth rates; investors should compare to sector peers for relative assessment.
Rithm Capital Corp. (0K76.L) - Profitability Metrics
Rithm Capital Corp. delivered strong profitability in Q2 2025, driven by both GAAP and distributable earnings performance. Key figures show robust net income, high returns on equity, and a compelling dividend yield relative to share price.- GAAP net income: $283.9 million ($0.53 per diluted share)
- Earnings Available for Distribution (EAD): $291.1 million ($0.54 per diluted share)
- Return on Equity (ROE): 17% (GAAP), 18% (EAD)
- Net margin: 19.6%
- Declared common stock dividend: $0.25 per share (yield: 8.9%)
- Price-to-Earnings (P/E) ratio: 7.97
| Metric | Q2 2025 | Per Diluted Share | Notes |
|---|---|---|---|
| GAAP Net Income | $283.9 million | $0.53 | Includes realized/unrealized investment results |
| Earnings Available for Distribution (EAD) | $291.1 million | $0.54 | Primary payout metric for shareholders |
| Return on Equity (ROE) | 17% (GAAP) | 18% (EAD) | Reflects strong capital efficiency |
| Net Margin | 19.6% | - | Indicates efficient cost management |
| Declared Dividend | $0.25 per share | 8.9% yield | High current income for investors |
| Price-to-Earnings (P/E) | 7.97 | - | Suggests potential undervaluation |
- High EAD relative to GAAP net income implies consistent distributable cash flow power.
- ROE in the high-teens signals effective use of equity to generate profits.
- Net margin near 20% denotes operational efficiency uncommon among many financial firms.
- Dividend yield of 8.9% combined with a sub-8 P/E can attract income-focused and value investors.
Rithm Capital Corp. (0K76.L) - Debt vs. Equity Structure
Rithm Capital's capital structure in 2025 leans on sizable balance-sheet resources and non-dilutive financing rather than new public equity issuance. Liquidity and financed assets underpin growth, while securitizations and asset-backed financings provide leverage and cost-efficient funding.- Cash & liquidity (Q2 2025): $2.1 billion.
- Q1 2025 secured financing: $878 million backed by mortgage servicing rights (MSRs).
- Q1 2025 non-qualified mortgage (non-QM) securitizations: $634 million unpaid principal balance (UPB) across two deals.
- Planned acquisitions funded without raising public equity - using balance sheet, financing facilities, and third‑party limited partner capital.
- Acquisition targets announced: Crestline Investors Inc. (~$18 billion AUM) and Paramount Group (Class A office REIT, portfolio ≈ $7 billion).
| Metric | Amount / Description |
|---|---|
| Cash & Liquidity (Q2 2025) | $2.1 billion |
| MSR-secured financing (Q1 2025) | $878 million |
| Non-QM securitizations (Q1 2025, total UPB) | $634 million |
| Crestline Investors AUM (acquisition announced) | ~$18 billion |
| Paramount Group portfolio value (acquisition announced) | ~$7 billion |
| Equity issuance for acquisitions | None planned (company statement) |
- Asset-backed secured financings (e.g., MSR facility): provides long-tenor, asset-collateralized leverage.
- Securitizations (non-QM RMBS): offloads loan inventory and converts mortgage UPB into marketable securities.
- Third-party capital / JV and LP structures: brings non-recourse or limited-recourse funding for specific strategies and acquisitions.
- Liquidity buffer ($2.1B) supports near-term funding of announced transactions and operating needs without equity raises.
- MSR financing ($878M) increases secured leverage but is asset-backed, shifting interest-rate and prepayment dynamics to funding costs.
- Non-QM securitizations ($634M UPB) reduce on-balance-sheet credit exposure and recycle capital for origination/hold strategies.
- Acquisitions of Crestline (~$18B AUM) and Paramount (~$7B portfolio) materially expand fee-bearing assets and real estate exposure, funded via balance sheet, facilities, and LP capital to avoid dilution.
Rithm Capital Corp. (0K76.L) - Liquidity and Solvency
Rithm Capital Corp. (0K76.L) faces notable liquidity pressures as of mid‑2025, with cash reserves juxtaposed against very large near‑term liabilities. The following key figures frame the company's short‑term financial posture and solvency indicators:- Cash and cash equivalents (Q2 2025): $1.6 billion
- Short‑term debt and current portion of long‑term debt: > $19 billion
- Current ratio (Q2 2025): 0.72 (below the healthy 1.0 threshold)
- Working capital (Q2 2025): -$6.28 billion (negative)
- Book value per share (Q3 2025): $12.83
| Metric | Value | Reference Period |
|---|---|---|
| Cash & Cash Equivalents | $1.6 billion | Q2 2025 |
| Short‑term Debt & Current Portion of LT Debt | > $19.0 billion | Q2 2025 |
| Current Ratio | 0.72 | Q2 2025 |
| Working Capital | -$6.28 billion | Q2 2025 |
| Book Value per Share | $12.83 | Q3 2025 |
- Key near‑term investor considerations:
- Refinancing risk from the large current portion of debt.
- Impact of acquisitions on leverage and immediate cash needs.
- Potential dilution or additional funding rounds to cover shortfalls.
Rithm Capital Corp. (0K76.L) - Valuation Analysis
Key market and valuation metrics for Rithm Capital Corp. provide a snapshot of how investors and analysts price the business relative to earnings, sales and dividend income.
- Analyst one-year price target range: $13.18 - $16.86 per share
- Average analyst price target: £14.84 per share (implies a 34.60% upside from the current stock price)
- P/E ratio: 7.97 - indicates potential undervaluation versus peers
- P/S ratio: 1.85 - moderate valuation relative to sales
- Dividend yield: 8.9% - attractive income component for investors
- Market capitalization: £4.95 billion - substantial market presence
| Metric | Value | Interpretation |
|---|---|---|
| Analyst Price Target Range | $13.18 - $16.86 | Consensus expectations for 12-month price performance |
| Average Price Target | £14.84 | 34.60% implied upside vs. current share price |
| P/E Ratio | 7.97 | Below many financial peers - possible undervaluation |
| P/S Ratio | 1.85 | Moderate price relative to revenue |
| Dividend Yield | 8.9% | High yield - supports total return but check sustainability |
| Market Capitalization | £4.95 billion | Scale appropriate for institutional coverage |
Key implications for investors:
- Valuation multiples (P/E 7.97, P/S 1.85) suggest a value-oriented profile relative to peers, but require cross-checking with growth expectations and asset quality.
- The 8.9% dividend yield enhances income appeal; investors should assess payout ratio and cash flow stability to judge sustainability.
- Analyst price targets clustered between $13.18 and $16.86 imply upside potential, but sensitivity to interest rates and credit cycles can drive deviation.
For broader context on the company's background, structure and business model, see: Rithm Capital Corp.: History, Ownership, Mission, How It Works & Makes Money
Rithm Capital Corp. (0K76.L) - Risk Factors
Rithm Capital Corp. (0K76.L) exhibits several financial and market risks investors should weigh carefully. Key quantitative signals point to potential near-term stress in liquidity and elevated financial leverage, which can amplify the impact of market and macroeconomic shocks on earnings and balance-sheet stability.- Current ratio: 0.72 - indicates current assets cover only 72% of current liabilities.
- Short-term debt: > $19.0 billion - a very large near-term funding requirement that increases refinancing and interest-rate risk.
- Negative working capital: -$6.28 billion - suggests current liabilities exceed current assets by $6.28B, raising concerns about meeting short-term obligations without new financing.
| Metric | Reported / Estimated Value | Notes |
|---|---|---|
| Current ratio | 0.72 | Reported liquidity ratio (current assets ÷ current liabilities) |
| Negative working capital | -$6.28 billion | Current assets minus current liabilities |
| Short-term debt (reported) | > $19.0 billion | Short-term maturities and obligations on the balance sheet |
| Estimated current liabilities (derived) | $22.43 billion | Derived from current ratio and working capital (estimate) |
| Estimated current assets (derived) | $16.15 billion | Derived from current ratio and working capital (estimate) |
- Liquidity and refinancing risk - the combination of a 0.72 current ratio, >$19B in short-term debt and -$6.28B working capital increases the probability Rithm may need to access capital markets or asset sales under pressure, potentially at unfavorable terms.
- Leverage sensitivity - large short-term debt loads make earnings and equity sensitive to interest-rate moves and credit-market dislocations.
- Operational and segment volatility - Rithm's diversified operations (origination, servicing, investment portfolios) are exposed to housing-market swings, prepayment risk, and servicing-margin compression.
- Regulatory and policy risk - changes in mortgage finance, securitization rules, or capital/regulatory requirements in the real estate and financial sectors could materially affect cost of capital, permitted activities, and profitability.
- Macroeconomic downturn risk - an economic slowdown or housing market correction can reduce origination volumes, increase delinquencies in serviced portfolios, and depress valuation of mortgage-related assets, pressuring revenue and capital.
- Market-risk transmission - volatile capital markets can widen funding spreads, reduce liquidity in MBS and related markets, and impair the value or tradability of the firm's investment holdings.
- Short-term investor considerations:
- Monitor upcoming maturities and refinancing plans for the >$19B short-term debt.
- Track quarterly changes in current assets and liabilities to assess whether working capital is improving or deteriorating.
- Watch for regulatory developments affecting mortgage servicing, GSEs, or capital rules.
Rithm Capital Corp. (0K76.L) - Growth Opportunities
Rithm Capital Corp. (0K76.L) is positioning for accelerated growth across origination, asset management, mortgage servicing and new product launches. Recent operational and capital trends highlight scalable revenue channels and balance-sheet optimization aimed at improving ROE and fee-related earnings.- Genesis Capital: origination volume rose 49% year-over-year to $1.2 billion in Q2 2025, signaling strong demand in equipment and specialty finance origination pipelines.
- Rithm Asset Management (including the Sculptor platform): AUM expanded by $3.5 billion to a combined $36 billion, enhancing fee income potential and cross-selling opportunities.
- Newrez mortgage platform: delivered a 19% return on equity with a servicing portfolio of $864 billion, underscoring high-return MSR economics and scale benefits.
- Strategic priorities include expanding the asset management platform, pursuing targeted mergers & acquisitions, increasing off-balance sheet capital, and broadening partner relationships.
- Product diversification: launches planned across real estate, credit, energy, infrastructure, and MSR funds to reduce reliance on any single revenue source.
| Metric | Value | Period / Note |
|---|---|---|
| Genesis Capital Origination Volume | $1.2 billion | Q2 2025; +49% YoY |
| Rithm Asset Management AUM | $36.0 billion | Includes Sculptor; +$3.5 billion net increase |
| Newrez Servicing Portfolio | $864 billion | Servicing portfolio; 19% ROE |
| Targeted New Funds | Real estate, credit, energy, infrastructure, MSR | Planned launches to diversify fees |
| Capital Strategy | Increase off-balance sheet capital | Drive growth while managing balance sheet exposure |
- Revenue mix shift: higher AUM and servicing scale should increase fee-related and recurring revenue, reducing volatility from interest-rate sensitive lending.
- Capital efficiency: off-balance sheet structures and partner conduits aim to leverage origination capacity without proportional balance-sheet expansion.
- M&A optionality: targeted acquisitions can accelerate AUM growth, expand product set and capture synergies across distribution and operations.
- Cross-platform opportunities: integrating Genesis origination flows, Newrez servicing scale, and Rithm Asset Management distribution to drive fee capture and retention.

Rithm Capital Corp. (0K76.L) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.