Revvity, Inc. (0KHE.L) Bundle
Delve into PerkinElmer, Inc.'s financial pulse with hard facts: trailing twelve months revenue sits at $3.35 billion as of November 2025 (down from $3.94B in 2022 and $5.06B in 2021) while last‑year revenue growth was about 3% and the 10‑year CAGR about 2%; Q1 2025 revenue was $665 million with 4% organic growth and a 1% FX headwind producing adjusted EPS of $1.01 (+$0.07 vs. expectations), Q3 2025 revenue reached $699M (vs. $684M year‑ago) with a 1.5% FX headwind and adjusted EPS of $1.18 (+$0.50 vs. midpoint), operating margin stands at 10.86% with ROE 12.71% and ROA 3.81%, operating cash flow of $811.32M and free cash flow of $722.03M (FCF/share $5.76; FCF yield 4.68%), net debt/adjusted EBITDA is 2.4x with 100% fixed‑rate debt at a 2.6% weighted average rate, active buybacks included $154M in Q1 and ~$205M (2.3M shares) in Q3 bringing total repurchases to 12.5M shares (~10% of outstanding) and a new $1B repurchase authorization, liquidity metrics show 97% FCF conversion in Q1 and adjusted operating margins of 25.6% (Q1) and 26.1% (Q3) with Q3 FCF of $120M (~90% of adjusted net income) and an adjusted Q1 tax rate of 19.5%, valuation reads P/E 46.21, P/B 3.2 and PEG -1.35, risks include recurring FX headwinds and debt maturities tied to prior acquisition financing, while growth pockets include 20% organic software growth in Q3, mid‑ to high‑single digit gains in reproductive health and newborn screening, a new neo LSD seven‑plex IVDR approval in Europe pending FDA clearance, and a sustainability target to cut Scope 1 and 2 emissions by 50.4% by 2032-read on for detailed implications for investors.
PerkinElmer, Inc. (0KHE.L) - Revenue Analysis
PerkinElmer, Inc. (0KHE.L) has shown mixed top-line performance in recent years, with a notable contraction from peak revenues and modest recent growth. Key trailing and quarterly figures provide insights into the drivers and headwinds affecting revenue and near-term momentum.- TTM revenue (Nov 2025): $3.35 billion USD - down from $3.94 billion in 2022 and $5.06 billion in 2021.
- Revenue growth: ~3% year-over-year (last 12 months); 10-year CAGR ≈ 2%; negative trends over the past 3- and 5-year periods.
- Q1 2025 revenue: $665 million - 4% organic growth, ~1% FX headwind, zero incremental contribution from acquisitions.
- Q1 2025 adjusted EPS: $1.01, $0.07 above expectations (FX headwind noted).
- Q3 2025 revenue: $699 million vs. $684 million year-ago - positive year-over-year growth.
- Q3 2025 FX impact: ~1.5% headwind; adjusted EPS: $1.18, $0.50 above midpoint of guidance.
| Metric | Value | Period | Notes |
|---|---|---|---|
| Trailing Twelve Months (Revenue) | $3.35B | Nov 2025 | Down from $3.94B (2022) and $5.06B (2021) |
| Year-over-Year Revenue Growth | ~3% | Last 12 months | Positive but modest |
| 10-year CAGR | ~2% | 10 years | Reflects long-term slow growth |
| Q1 Revenue | $665M | Q1 2025 | 4% organic growth; 1% FX headwind; no acquisition lift |
| Q1 Adjusted EPS | $1.01 | Q1 2025 | $0.07 above expectations |
| Q3 Revenue | $699M | Q3 2025 | Compared with $684M prior-year period; 1.5% FX headwind |
| Q3 Adjusted EPS | $1.18 | Q3 2025 | $0.50 above midpoint of guidance |
- FX headwinds: Consistent modest negative impact (~1%-1.5%) in reported quarters (Q1 and Q3 2025).
- Organic growth: Positive in reported quarters (Q1 4% organic), indicating core demand resilience absent acquisitions.
- Acquisition contribution: No incremental lift in Q1 2025; implies recent growth has been largely organic.
- EPS outperformance: Both Q1 and Q3 2025 adjusted EPS beat expectations, supporting operational margin or cost management offsets to revenue headwinds.
PerkinElmer, Inc. (0KHE.L) - Profitability Metrics
PerkinElmer, Inc. (0KHE.L) demonstrates solid profitability and cash-generation capacity across operating and shareholder-return measures. The following key metrics highlight operational efficiency, asset utilization, and cash flow strength that investors should weigh alongside valuation and growth prospects.- Operating margin: 10.86% - indicates profit generated from core operations after operating expenses.
- Return on equity (ROE): 12.71% - reflects the company's efficiency in generating returns on shareholders' equity.
- Return on assets (ROA): 3.81% - shows how effectively assets are used to produce net income.
| Metric | Value | Interpretation |
|---|---|---|
| Operating Margin | 10.86% | Healthy operational profitability for an instrument and services company |
| ROE | 12.71% | Moderate to strong return for equity holders |
| ROA | 3.81% | Lower asset intensity typical of capital equipment and consumables businesses |
| Operating Cash Flow | $811.32 million | Strong cash generation from operations |
| Free Cash Flow | $722.03 million | Available for dividends, buybacks, debt reduction, or reinvestment |
| Free Cash Flow per Share | $5.76 | Cash generation attributable to each outstanding share |
| Free Cash Flow Yield | 4.68% | FCF relative to market capitalization - useful for valuation |
- Operating cash flow of $811.32M supports capital allocation flexibility without relying on external financing.
- Free cash flow of $722.03M and FCF/share $5.76 (yield 4.68%) provide a cushion for shareholder returns and strategic investments.
- ROE of 12.71% suggests management is delivering mid-teens returns on equity, while ROA of 3.81% reflects the capital intensity of PerkinElmer's asset base.
PerkinElmer, Inc. (0KHE.L) - Debt vs. Equity Structure
PerkinElmer maintains a balance sheet characterized by moderate leverage, a fully fixed-rate debt profile, and active capital return to shareholders via an aggressive buyback program.- Net debt to adjusted EBITDA: 2.4x - a leverage level reflecting the company's debt relative to operating cash generation.
- Debt coupon profile: 100% fixed-rate debt; weighted average interest rate ~2.6%.
- Debt maturity horizon: weighted average maturities extending roughly seven years.
| Metric | Value | Notes |
|---|---|---|
| Net debt / Adjusted EBITDA | 2.4x | Indicative of moderate leverage |
| Fixed-rate debt | 100% | Eliminates interest-rate volatility risk |
| Weighted average interest rate | 2.6% | Low-cost debt base |
| Weighted average maturity | ~7 years | Staggered maturities provide refinancing flexibility |
| Share repurchases (Q1 2025) | $154 million | Executed via open market |
| Share repurchases (Q3 2025) | ~2.3M shares / $205 million | Part of ongoing buyback program |
| Total buybacks to date | 12.5M shares (≈10% of 2023 shares) | Cumulative through Q3 2025 |
| New repurchase authorization | $1.0 billion | Board replaced prior program with new authorization |
- Capital deployment priorities:
- Share repurchases (new $1B authorization)
- Acquisitions funded historically with debt proceeds
- Operational reinvestment and working capital
- Buyback scale: 12.5 million shares repurchased to date - roughly 10% of shares outstanding at year-end 2023, signaling a priority on shareholder returns.
- Recent repurchase cadence: $154M in Q1 2025 and ~$205M (2.3M shares) in Q3 2025.
| September 2021 Debt Issuance | Amount | Coupon | Maturity | Use of Proceeds |
|---|---|---|---|---|
| Senior Notes | $500 million | 0.550% | 2023 | General corporate / acquisitions |
| Senior Notes | $800 million | 0.850% | 2024 | General corporate / acquisitions |
| Senior Notes | $500 million | 1.900% | 2028 | General corporate / acquisitions |
| Senior Notes | $500 million | 2.250% | 2031 | General corporate / acquisitions |
PerkinElmer, Inc. (0KHE.L) - Liquidity and Solvency
PerkinElmer's recent results through 2025 show strong liquidity conversion and disciplined margin management, supporting solvency metrics and free-cash-flow-driven flexibility for debt service, reinvestment, and shareholder returns.- Free cash flow conversion: 97% in Q1 2025, signaling near-complete conversion of net income into cash.
- Adjusted operating margin: 25.6% in Q1 2025, reflecting tight expense control and favorable product/service mix.
- Adjusted tax rate: 19.5% in Q1 2025, improved by tax planning initiatives and below consensus expectations.
- Q3 2025 free cash flow: $120 million, approximately 90% of adjusted net income - comfortably above longer-term expectations.
- Q3 2025 adjusted operating margin: 26.1%, modestly exceeding expectations and up from Q1's 25.6%.
- Q3 2025 adjusted EPS: $1.18, which was $0.50 above the midpoint of guidance, underscoring operating leverage and cost discipline.
| Metric | Period | Value | Comment |
|---|---|---|---|
| Free Cash Flow Conversion | Q1 2025 | 97% | High conversion of net income to cash |
| Adjusted Operating Margin | Q1 2025 | 25.6% | Expense management and mix benefits |
| Adjusted Tax Rate | Q1 2025 | 19.5% | Favorable tax planning |
| Free Cash Flow | Q3 2025 | $120 million | ~90% of adjusted net income |
| Adjusted Operating Margin | Q3 2025 | 26.1% | Modestly above expectations |
| Adjusted EPS | Q3 2025 | $1.18 | $0.50 above midpoint of guidance |
- High FCF conversion and consistent free cash generation reduce refinancing risk and support deleveraging or targeted capital allocation.
- Margins north of 25% provide buffer against revenue volatility and increase interest coverage potential.
- A lower effective tax rate improves net income retention and strengthens cash available for debt amortization or strategic investment.
PerkinElmer, Inc. (0KHE.L) - Valuation Analysis
PerkinElmer's market valuation shows a premium on earnings and book value while cash-generation metrics present mixed signals. Investors should weigh high earnings multiples against free cash flow strength and operating profitability.- P/E ratio: 46.21 vs. benchmark 25 - significantly above market norm, implying high expectations priced into earnings.
- P/B ratio: 3.2 - market values equity at over three times book value.
- PEG ratio: -1.35 - negative PEG reflects either recent earnings declines or unusual growth/earnings dynamics; interpreted as potential undervaluation relative to growth when context is favorable.
- Free cash flow yield: 4.68% - moderate cash return relative to enterprise value/equity price.
- Free cash flow per share: $5.76 - direct per-share cash generation metric for shareholder value assessment.
- Operating margin: 10.86% - indicates core operating profitability level.
| Metric | Value | Context |
|---|---|---|
| Price-to-Earnings (P/E) | 46.21 | High vs. benchmark 25 - premium valuation |
| Price-to-Book (P/B) | 3.2 | Market price >3x book equity |
| PEG | -1.35 | Negative (potentially reflects earnings volatility or one-time items) |
| Free Cash Flow Yield | 4.68% | Moderate cash return to investors |
| Free Cash Flow per Share | $5.76 | Cash generation on a per-share basis |
| Operating Margin | 10.86% | Core profitability |
- A P/E of 46.21 signals market expectations of future growth; downside risk exists if growth disappoints.
- P/B of 3.2 suggests investors pay a premium for intangible assets, brand, or expected returns above book value.
- Negative PEG (-1.35) requires digging into recent EPS trends and growth forecasts to reconcile apparent undervaluation signal with high P/E.
- FCF yield (4.68%) and FCF per share ($5.76) provide tangible cash-based valuation support that can offset part of multiple-driven premium.
- Operating margin (10.86%) reflects operational strength but should be compared to peers in diagnostics/life-science tools for relative assessment.
PerkinElmer, Inc. (0KHE.L) - Risk Factors
PerkinElmer, Inc. (0KHE.L) faces a set of identifiable financial and operational risks that materially affect near-term cash flow, earnings volatility, and strategic flexibility. Key quantified exposures include foreign exchange headwinds, interest-rate sensitivity on fixed-rate debt, multi-year debt maturity schedules, acquisition-related leverage, share repurchase impacts on liquidity, and regulatory/ESG compliance obligations. See company background here: PerkinElmer, Inc.: History, Ownership, Mission, How It Works & Makes Money- Foreign exchange (FX) volatility: reported FX headwinds were approximately 1% in Q1 2025 and ~1.5% in Q4 2024, reducing reported revenue and EPS vs. constant-currency results.
- Interest-rate exposure: weighted average interest rate on fixed-rate debt is 2.6%, creating sensitivity to refinancing costs if market rates rise materially before maturities are addressed.
- Debt maturity profile: scheduled maturities extend seven years out with notable buckets in 2023, 2024, 2028, and 2031, implying refinancing/refund needs that could pressure liquidity during adverse markets.
- Acquisition/divestiture risk: prior debt issuance (September 2021) to fund acquisitions increased leverage and integration execution risk; future M&A or disposals could alter capital structure and covenant headroom.
- Share repurchases: ongoing buyback programs can reduce available cash and flexibility to service debt or invest for growth, particularly if executed during weaker revenue periods.
- Regulatory & ESG compliance: commitments and evolving rules across jurisdictions expose the company to compliance costs, remediation expenses, and potential reputational risk that can affect commercial performance.
| Metric | Value / Detail |
|---|---|
| FX headwind Q1 2025 | ~1.0% reduction vs. constant currency |
| FX headwind Q4 2024 | ~1.5% reduction vs. constant currency |
| Weighted avg. interest rate (fixed-rate debt) | 2.6% |
| Significant debt maturity years | 2023, 2024, 2028, 2031 |
| Major debt action | Debt issuance Sept 2021 to fund acquisitions |
| Share repurchases | Active program(s) - reduces liquidity and flexibility |
| Regulatory / ESG exposures | Ongoing compliance costs, potential fines/remediation |
- Liquidity & refinancing considerations: with multi-year maturities and a 2.6% weighted fixed rate, PerkinElmer must balance refinancing timing against market rates and covenant constraints to avoid margin erosion.
- Operational sensitivity to FX: a recurring 1-1.5% reported FX drag can translate to meaningful EPS variance; hedging effectiveness and geographic revenue mix are key mitigants.
- M&A and capital allocation trade-offs: acquisition funding in 2021 increased leverage; management choices on buybacks versus deleveraging will directly affect credit metrics (net leverage, interest coverage).
- Regulatory risk management: investment in ESG compliance and environmental controls is necessary but may raise near-term capex and operating costs.
PerkinElmer, Inc. (0KHE.L) - Growth Opportunities
PerkinElmer, Inc. (0KHE.L) shows multiple near- and mid-term growth levers across software, diagnostics, reproductive health, new product launches, capital allocation and sustainability that together shape its investment thesis.- Signals software business: organic growth of 20% in Q3 2025, reflecting strong demand for laboratory informatics and data solutions.
- Reproductive health portfolio: mid-single-digit year-over-year growth in Q3 2025; newborn screening up in the high single digits.
- Product pipeline expansion: neo LSD seven plex kit received IVDR approval in Europe and is currently awaiting FDA clearance, broadening the diagnostics addressable market.
- Capital allocation: board authorized a new $1 billion share repurchase program, signaling confidence in long-term value creation.
- Strategic investment posture: plans to step up internal investments in 2025, prioritizing high-return R&D and commercial initiatives.
- Sustainability target: committed to reduce Scope 1 and 2 emissions by 50.4% by 2032, aligning operations with ESG-driven customer and investor preferences.
| Metric | Q3 2025 / 2025 Plan | Implication |
|---|---|---|
| Signals software organic growth | +20% (Q3 2025) | Higher recurring revenue and cross-sell into instruments base |
| Reproductive health growth | Mid-single digits YoY (Q3 2025) | Steady demand; newborn screening +high-single digits |
| Neo LSD seven plex kit | IVDR approved (EU); FDA clearance pending | Expands newborn metabolic testing portfolio; potential revenue uplift on approval |
| Share repurchase | $1.0 billion authorization (new) | Returns capital; supports EPS and shareholder value |
| 2025 internal investments | Increased allocation to high-return projects | Could accelerate product launches and margin expansion |
| Emissions target | Scope 1 & 2 -50.4% by 2032 | Improves ESG profile; may lower operational risk and attract sustainability-focused buyers |

Revvity, Inc. (0KHE.L) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.