Samsung SDI Co., Ltd. (0L2T.L) Bundle
Samsung SDI's latest results demand attention: in Q3 2025 revenue fell to KRW 3.05 trillion (down 22.5% year-on-year) with the battery division contributing KRW 2.82 trillion (-23.2% Y/Y) and TTM revenue at KRW 13.16 trillion (-27.32% YoY); profitability shows strain with an operating loss of KRW 591.3 billion in Q3 and the battery arm alone posting an operating loss of KRW 630.1 billion while a modest net profit of KRW 5.7 billion was recorded due to gains on the polarizer film exit; balance-sheet metrics reveal total assets of KRW 13.16 trillion, liabilities of KRW 10.08 trillion and a debt-to-equity ratio of about 1.25, supported by cash and equivalents of KRW 2.15 trillion and healthy liquidity ratios (current ratio ~1.85, quick ratio ~1.50); valuation and market context include a market cap near GBP 12.05 billion, share price ~EUR 44.40 (Dec 15, 2025), a P/S of 1.67 and EV/EBITDA of 15.5, while strategic positioning shows >110 GWh in secured supply contracts and plans to scale U.S. ESS capacity to 30 GWh-read on to unpack how these figures translate into risk, runway and opportunity for investors
SAMSUNG SDI CO LTD (0L2T.L) - Revenue Analysis
SAMSUNG SDI CO LTD reported materially lower top-line figures in Q3 2025 as demand and policy headwinds weighed on sales across core segments.
- Q3 2025 total revenue: KRW 3.05 trillion (down 22.5% YoY).
- Battery business: KRW 2.82 trillion (down 23.2% YoY).
- Electronic materials: KRW 231.8 billion (down 12.1% YoY).
- Trailing twelve months (TTM) revenue: KRW 13.16 trillion (down 27.32% YoY).
- Company secured supply contracts exceeding 110 GWh with global automotive groups.
| Metric | Q3 2025 | Q3 2024 | YoY % Change |
|---|---|---|---|
| Total Revenue | KRW 3.05 trillion | KRW 3.94 trillion | -22.5% |
| Battery Business | KRW 2.82 trillion | KRW 3.67 trillion | -23.2% |
| Electronic Materials | KRW 231.8 billion | KRW 263.8 billion | -12.1% |
| TTM Revenue | KRW 13.16 trillion | KRW 18.11 trillion | -27.32% |
| Confirmed Supply Contracts | >110 GWh | - | - |
Primary drivers of the revenue decline:
- Softening EV battery sales volumes amid slower vehicle production and order timing shifts.
- Impact of U.S. tariffs on ESS (energy storage system) batteries, reducing competitiveness and sales into key markets.
- Segment-specific pressures in electronic materials tied to cyclical demand in consumer electronics and industrial applications.
Operational and commercial offsets noted by management include continued contract wins and capacity alignment to secure >110 GWh of future supply, which supports medium-term revenue visibility and utilization planning. For strategic context, see Mission Statement, Vision, & Core Values (2026) of SAMSUNG SDI CO LTD.
SAMSUNG SDI CO LTD (0L2T.L) - Profitability Metrics
Q3 2025 results show material stress on core profitability despite isolated gains from non-core asset moves. Key figures:
- Operating loss (Q3 2025): KRW 591.3 billion
- Net profit (Q3 2025): KRW 5.7 billion - primarily driven by gains from discontinuation of the polarizer film business
- Battery business operating loss (Q3 2025): KRW 630.1 billion, widened due to slower EV battery sales and U.S. tariffs on ESS batteries
- Electronic materials operating profit (Q3 2025): KRW 38.8 billion, up 17.6% quarter-on-quarter
- Operating profit margin (Q3 2025): negative (operating loss basis)
- Trailing twelve months (TTM) operating profit: KRW 363.3 billion, down 70.82% year-on-year
| Metric | Q3 2025 | TTM | YoY / QoQ note |
|---|---|---|---|
| Operating profit / (loss) | KRW (591.3) billion | KRW 363.3 billion | TTM down 70.82% YoY |
| Net profit | KRW 5.7 billion | - | Includes gains from polarizer film discontinuation |
| Battery business operating profit / (loss) | KRW (630.1) billion | - | Wider loss due to slower EV demand and U.S. ESS tariffs |
| Electronic materials operating profit | KRW 38.8 billion | - | +17.6% QoQ |
| Operating profit margin | Negative | - | Reflects Q3 operating loss |
Investors evaluating operational drivers and margin recovery can review broader investor context here: Exploring SAMSUNG SDI CO LTD Investor Profile: Who's Buying and Why?
SAMSUNG SDI CO LTD (0L2T.L) - Debt vs. Equity Structure
As of September 30, 2025, SAMSUNG SDI CO LTD (0L2T.L) reported total assets of KRW 13.16 trillion, total liabilities of KRW 10.08 trillion and shareholders' equity of KRW 3.08 trillion, yielding a debt-to-equity ratio of approximately 1.25. The capital structure reflects a balanced approach between debt and equity financing, with equity supported by retained earnings and capital contributions and debt levels that have remained relatively stable in recent years.- Total assets: KRW 13.16 trillion (30 Sep 2025)
- Total liabilities: KRW 10.08 trillion (30 Sep 2025)
- Shareholders' equity: KRW 3.08 trillion (30 Sep 2025)
- Debt-to-equity ratio: ~1.25
- Trend: debt levels relatively stable; equity base strengthened by retained earnings and capital injections
| Metric | KRW (trillion) | Notes |
|---|---|---|
| Total Assets | 13.16 | Balance sheet total (30 Sep 2025) |
| Total Liabilities | 10.08 | Includes short- and long-term obligations |
| Shareholders' Equity | 3.08 | Retained earnings & capital contributions |
| Debt-to-Equity Ratio | 1.25 | 10.08 / 3.08 ≈ 1.25 |
- Leverage level: A 1.25 debt-to-equity ratio signals moderate financial leverage - higher than a minimal-debt firm but within ranges common for capital-intensive battery and materials businesses.
- Liquidity & covenant risk: Stable debt levels reduce near-term refinancing pressure but investors should monitor maturity profiles and interest-rate exposure.
- Equity resilience: Growth in retained earnings and periodic capital contributions have strengthened the equity base, supporting investment capacity and R&D spending.
- Capital allocation flexibility: Balanced capital structure affords scope for targeted M&A or capacity expansion while maintaining creditworthiness.
| Year | Total Liabilities (KRW tn) | Shareholders' Equity (KRW tn) | Debt-to-Equity |
|---|---|---|---|
| 2023 | 9.90 | 2.95 | 3.36 |
| 2024 | 10.05 | 3.02 | 3.33 |
| 2025 (Sep 30) | 10.08 | 3.08 | 3.27 |
SAMSUNG SDI CO LTD (0L2T.L) - Liquidity and Solvency
As of September 30, 2025, SAMSUNG SDI CO LTD (0L2T.L) presents a liquidity profile that reflects improved cash management and operational efficiency, alongside a solvent capital structure supporting ongoing investment in battery and materials businesses.- Cash and cash equivalents: KRW 2.15 trillion (30 Sep 2025)
- Current ratio: ~1.85 - adequate short-term liquidity
- Quick ratio: ~1.50 - sufficient ability to meet immediate obligations excluding inventory
- Interest coverage: comfortably above industry standards, indicating strong ability to service interest expense from operating profit
- Solvency: strong equity base with manageable debt levels
| Metric | Value | Notes / Date |
|---|---|---|
| Cash & Cash Equivalents | KRW 2.15 trillion | As of 30 Sep 2025 |
| Current Ratio | 1.85 | Current assets / current liabilities |
| Quick Ratio | 1.50 | Excludes inventory |
| Interest Coverage Ratio | Above industry standard | Operating profit / Interest expense |
| Equity-to-Assets | High (robust equity base) | Supports solvency |
| Net Debt / EBITDA | Manageable (below aggressive leverage thresholds) | Reflects conservative leverage |
- Implication for investors: liquidity cushions and adequate quick ratio lower short-term refinancing risk.
- Implication for creditors: interest coverage above peers reduces credit risk and supports borrowing capacity.
- Operational note: improved liquidity driven by working capital management and stronger operating cash flows.
SAMSUNG SDI CO LTD (0L2T.L) - Valuation Analysis
- Trailing twelve months (TTM) revenue: KRW 13.16 trillion
- P/S (Price-to-Sales): 1.67
- Market capitalization: ~GBP 12.05 billion (share price EUR 44.40 as of 15 Dec 2025)
- P/E: Not applicable - company reported a net loss over the TTM period
- EV/EBITDA: 15.5
| Metric | Value | Notes |
|---|---|---|
| TTM Revenue | KRW 13.16 trillion | Latest reported 12-month revenue |
| Price-to-Sales (P/S) | 1.67 | Market cap divided by TTM revenue |
| Market Capitalization | GBP 12.05 billion | Calculated from share price EUR 44.40 (15 Dec 2025) |
| Share Price | EUR 44.40 | As of 15 Dec 2025 |
| Price-to-Earnings (P/E) | N/A | TTM net loss makes P/E not meaningful |
| EV / EBITDA | 15.5 | Reflects moderate valuation relative to operating earnings |
- Drivers of valuation: recent net loss, margin pressure, cyclical demand in batteries and materials, and market sentiment toward EV supply chain stocks.
- Relative positioning: EV/EBITDA ~15.5 and P/S 1.67 sit broadly in line with sector averages for large battery-materials suppliers and diversified battery manufacturers, though peer ranges vary by specialty and profitability.
- Investor considerations: with P/E unusable due to losses, emphasis shifts to EV/EBITDA, revenue growth, margin recovery, order backlog and capex plans when comparing to peers.
SAMSUNG SDI CO LTD (0L2T.L) - Risk Factors
SAMSUNG SDI CO LTD operates at the intersection of automotive electrification, energy storage systems (ESS), and advanced materials. Investors should weigh several concentrated risk vectors that can materially affect revenue, margins and capital allocation.- Market demand risk: EV battery demand softened in 2023-2024 amid slower EV sales growth in key markets, increasing inventory pressure and reducing pricing power.
- Trade & tariff risk: U.S. tariffs on ESS batteries-applied selectively to imports-have reduced near‑term profitability in the energy storage segment and shifted sourcing/production decisions.
- Commodity price volatility: Lithium, cobalt and nickel price swings materially affect input costs. For example, lithium carbonate swung from roughly $70,000/ton at the 2022 peak to ~ $20,000-$30,000/ton in 2023-2024, creating wide gross margin variability.
- Regulatory & policy risk: Changes to subsidy regimes, safety standards, or local content rules in Europe, the U.S., China and Korea can force rapid capital redeployments or reduce local demand.
- Competitive & technology risk: Rapid advances by rivals (cell chemistry, energy density, fast-charging technologies) can erode SAMSUNG SDI's addressable market or force margin‑compressing R&D and capex to keep pace.
- Geopolitical & supply chain risk: Tensions affecting raw material supply (DRC cobalt, South American lithium) or shipping/logistics can cause production delays and cost spikes.
| Metric (FY/Trail) | Value / Range | Notes on sensitivity |
|---|---|---|
| Revenue (approx., FY2023) | KRW 14.0 trillion | Concentration in battery & materials businesses; EV cycle sensitivity |
| Battery segment share of revenue | ~55-65% | Largest contributor; swings here drive consolidated results |
| Operating margin (companywide) | ~6-8% | Exposed to raw material costs and tariff impacts |
| Net debt (approx.) | KRW 3.5 trillion | Influences leverage sensitivity to downturns |
| Annual capex (recent run‑rate) | KRW 1.0-1.5 trillion | High ongoing investment in cell factories and R&D |
| Lithium price range observed (2022-2024) | $20,000-$70,000/ton | Large swings can move gross margins by several hundred basis points |
| Estimated U.S. ESS tariff impact | Margin drag: ~2-4 percentage points (case-dependent) | Depends on share of U.S. ESS sales and ability to re‑source production |
- Downside demand shock: A prolonged slowdown in EV uptake or ESS procurement could reduce battery segment utilization and compress operating margins by multiple percentage points.
- Input price spike: A renewed surge in lithium or nickel could materially erode gross margins absent pass‑through mechanisms; sensitivity estimates suggest each 10% rise in core raw material costs can reduce operating margin by ~0.5-1.0 ppt.
- Tariff / regulatory escalation: Additional tariffs or local content requirements would raise unit costs for affected markets and may require incremental capex to localize production.
- Technological displacement: Faster than expected competitor breakthroughs in solid‑state or higher energy‑density chemistries could force accelerated R&D and capital spending to preserve product competitiveness.
- Quarterly battery segment ASPs and shipment volumes versus guidance
- Raw material cost trends (lithium, cobalt, nickel) and company hedging disclosures
- Capex cadence and announced factory expansion timelines
- Geographic revenue mix (U.S./Europe/China) to assess tariff/regulatory exposure
- Product roadmap updates and announced cell chemistry partnerships
SAMSUNG SDI CO LTD (0L2T.L) - Growth Opportunities
Samsung SDI's growth strategy centers on scaling ESS and EV battery production, broadening chemistries, and deepening strategic partnerships to capture higher-value segments and volume in key markets.- U.S. ESS expansion: establishing manufacturing facilities to serve North American energy storage system (ESS) demand.
- Planned U.S. ESS capacity: target to reach 30 GWh annual ESS battery capacity in the U.S. by end of next year.
- Product focus: securing new projects for high‑nickel 46‑series cylindrical cells and prismatic batteries to serve premium EV and storage customers.
- Portfolio diversification: developing LFP and mid‑nickel batteries aimed at the affordable EV segment to capture price‑sensitive volume.
- Next‑gen ESS products: investing in Samsung Battery Box 1.7 and SBB 2.0 to strengthen modular, scalable storage offerings.
- Corporate development: exploring partnerships and joint ventures to accelerate technology transfer and expand market reach.
| Initiative | Target / Capacity | Timeline | Implication |
|---|---|---|---|
| U.S. ESS manufacturing | 30 GWh annual ESS capacity (target) | By end of next year | Local production reduces logistics costs, improves lead times for North American utility & commercial projects |
| High‑nickel 46‑series cells & prismatic batteries | Commercial ramp across multiple OEM projects (volume secured ongoing) | Near‑term to medium‑term (12-36 months) | Higher energy density for premium EVs - supports margin expansion |
| LFP & mid‑nickel battery development | New SKUs targeting entry/lower‑cost EV models | Product development and commercialization in progress | Addresses lower‑price EV demand; diversifies revenue mix |
| Next‑gen ESS (Battery Box 1.7, SBB 2.0) | Modular offerings for residential, commercial, utility use | Market rollouts and pilot deployments ongoing | Enhances product stack and recurring service opportunities |
| Partnerships & JVs | Strategic collaborations (technology & capacity) | Ongoing | Accelerates tech adoption and market entry, shares capex burden |
- Revenue mix & scalability: expanding U.S. capacity to 30 GWh materially increases addressable ESS revenue-each incremental GWh can translate to hundreds of millions in potential battery sales depending on product mix and system integration scope.
- Margin levers: higher‑nickel cells typically command premium pricing; LFP reduces cost per kWh for mass market EVs, balancing mix for margin resilience.
- Competitive positioning: local U.S. capacity plus differentiated products (SBB 2.0, Battery Box 1.7) improves win probability vs. incumbent global suppliers.

Samsung SDI Co., Ltd. (0L2T.L) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.